GRINT
0889.600.559 · rovalta.com · 21/09/2026
ACTIVE
GRINT
Financial year 2025 · closed on 31/12/2025
Net result
43,9 k €
-12.4% YoY
Gross margin
101,9 k €
-3.9% YoY
Equity
657,9 k €
-0.9% YoY
Overview
What does GRINT do?
GRINT is a Public limited company incorporated in 2007. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Grimbergen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0889.600.559
Incorporation
21/05/2007
Legal form
Public limited company
Registered office
Hellebeekstraat 35
1850 Grimbergen · FlandreSee on map
1850 Grimbergen · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 101,9 k € | -3.9% | 106,1 k € | +4.6% | 101,4 k € | +53.1% | 66,2 k € | +468% | -18 k € | -156% | 32,1 k € | -67.9% | 100,2 k € | -3.3% | 103,6 k € | -5.9% | 110,1 k € | +15.7% | 95,2 k € | -12.8% | 109,2 k € | +10.1% | 99,2 k € | -51.2% | 203,1 k € | +0.2% | 202,6 k € | +0.6% | 201,3 k € | +5.1% | 191,5 k € | +21.2% | 158 k € | -62.9% | 425,4 k € |
| EBITDA | 101,5 k € | -3.9% | 105,6 k € | +4.5% | 101 k € | +54.6% | 65,4 k € | +447% | -18,9 k € | -185% | 22,1 k € | -75.7% | 91,1 k € | -3.8% | 94,7 k € | -6.5% | 101,3 k € | +17.2% | 86,4 k € | -14.1% | 100,6 k € | +10.9% | 90,7 k € | -53.6% | 195,4 k € | +0.9% | 193,5 k € | -0.3% | 194 k € | +5.2% | 184,4 k € | +36.5% | 135,1 k € | -60.4% | 341,2 k € |
| Operating result | 59,7 k € | -11.9% | 67,7 k € | +3.7% | 65,3 k € | +94.7% | 33,5 k € | +2473% | 1,3 k € | +117% | -7,8 k € | -113% | 61,2 k € | -5.5% | 64,8 k € | -10.3% | 72,2 k € | +26.0% | 57,3 k € | -19.8% | 71,4 k € | +16.1% | 61,5 k € | -63.0% | 166,2 k € | +1.1% | 164,4 k € | -0.3% | 164,9 k € | +6.2% | 155,3 k € | +46.5% | 106 k € | -40.3% | 177,6 k € |
| Net result | 43,9 k € | -12.4% | 50,1 k € | +3.8% | 48,3 k € | +62.8% | 29,7 k € | +2792% | 1 k € | +112% | -8,4 k € | -120% | 42,5 k € | +0.9% | 42,1 k € | +3.9% | 40,5 k € | +31.2% | 30,9 k € | -31.8% | 45,3 k € | +154% | -83,2 k € | -186% | 96,6 k € | +9.0% | 88,6 k € | +13.3% | 78,2 k € | -83.8% | 481,8 k € | +930% | 46,8 k € | -10.3% | 52,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 657,9 k € | -0.9% | 664 k € | +0.8% | 658,8 k € | +0.5% | 655,6 k € | +4.7% | 625,9 k € | +0.2% | 624,9 k € | -1.3% | 633,2 k € | +7.2% | 590,7 k € | +7.7% | 548,6 k € | +8.0% | 508,1 k € | +6.5% | 477,2 k € | +10.5% | 431,9 k € | -16.2% | 515,1 k € | +23.1% | 418,5 k € | +26.9% | 329,9 k € | +31.1% | 251,7 k € | +54.5% | 162,9 k € | +40.3% | 116,1 k € |
| Total assets | 673,9 k € | +0.4% | 671,6 k € | -6.3% | 716,6 k € | +1.0% | 709,7 k € | +2.3% | 694,1 k € | -14.9% | 815,8 k € | -9.3% | 899,8 k € | -5.9% | 956 k € | -3.0% | 986 k € | -3.5% | 1 M € | -4.1% | 1,1 M € | -6.8% | 1,1 M € | -15.8% | 1,4 M € | +4.9% | 1,3 M € | -4.0% | 1,3 M € | -1.6% | 1,4 M € | -4.9% | 1,4 M € | +12.7% | 1,3 M € |
| Cash | 39,2 k € | +609% | 5,5 k € | -83.5% | 33,6 k € | +285% | 8,7 k € | -44.4% | 15,7 k € | -85.0% | 104,8 k € | -35.2% | 161,8 k € | -13.5% | 187,1 k € | -4.6% | 196,1 k € | -3.2% | 202,6 k € | -7.2% | 218,3 k € | -15.5% | 258,2 k € | +1970% | 12,5 k € | -56.5% | 28,7 k € | -29.8% | 40,9 k € | -1.4% | 41,5 k € | -49.8% | 82,5 k € | +12.3% | 73,5 k € |
| Debts | 16,1 k € | +112% | 7,6 k € | -86.9% | 57,8 k € | +6.7% | 54,1 k € | +25.5% | 43,2 k € | -62.8% | 115,9 k € | -39.5% | 191,6 k € | -34.0% | 290,2 k € | -19.9% | 362,3 k € | -17.4% | 438,6 k € | -14.6% | 513,6 k € | -19.4% | 637,2 k € | -17.1% | 769 k € | -4.1% | 801,6 k € | -15.1% | 943,7 k € | -9.5% | 1 M € | -13.2% | 1,2 M € | +10.7% | 1,1 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 23 ended
Active mandates
Thomas Bastin
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ATHENOR● Active | 1041.240.956 |
| 0686.570.255 | |
CC DESIGN● Active | 0553.778.146 |
CYBER-SAFE CONSULTING● Active | 0793.598.966 |
GSA Solutions● Active | 0804.563.926 |
RAFF ROOF● Active | 1001.677.428 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 29/08/2025 | 26/08/2024 | 26/08/2023 | 24/08/2022 | 30/08/2021 |
| General meeting | 27/05/2026 | 28/05/2025 | 22/05/2024 | 24/05/2023 | 25/05/2022 | 26/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 27/05/2026 | 28/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 28/05/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 22/05/2024 | 26/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 24/05/2023 | 26/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 25/05/2022 | 24/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 26/05/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 27/05/2020 | 31/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 22/05/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 23/05/2018 | 19/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 24/05/2017 | 07/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 25/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 27/05/2015 | 12/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 28/05/2014 | 16/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 22/05/2013 | 21/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 23/05/2012 | 06/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 25/05/2011 | 22/08/2011 | Dutch | |
| Abridged modelCorrection | 31/12/2009 | 26/05/2010 | 11/10/2010 | Dutch | |
| Abridged model | 31/12/2009 | 26/05/2010 | 22/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 27/05/2009 | 21/08/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 23 ended
Active mandates
Thomas Bastin
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202543,9 k €↓
- 2024Annual accounts 202450,1 k €↑
- 2023Annual accounts 202348,3 k €↑
- 2022Annual accounts 202229,7 k €↑
- 2021Annual accounts 20211 k €↑
- 2020Annual accounts 2020-8,4 k €↓
- 2019Annual accounts 201942,5 k €↑
- 2018Annual accounts 201842,1 k €↑
- 2017Annual accounts 201740,5 k €↑
- 2016Annual accounts 201630,9 k €↓
- 2015Annual accounts 201545,3 k €↑
- 2014Annual accounts 2014-83,2 k €↓
- 2013Annual accounts 201396,6 k €↑
- 2012Annual accounts 201288,6 k €↑
- 2011Annual accounts 201178,2 k €↓
- 2010Annual accounts 2010481,8 k €↑
- 2009Annual accounts 200946,8 k €↓
- 2008Annual accounts 200852,1 k €
- 21/05/2007IncorporationPublic limited company