ACTIVE

JACTOR

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

224 k €

+87.4% YoY

Gross margin

-3,5 k €

+50.9% YoY

Equity

8,7 M €

+2.6% YoY

What does JACTOR do?

JACTOR is a Private company with limited liability incorporated in 2007. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.634.510

Incorporation

24/05/2007

Legal form

Private company with limited liability

Registered office

Avenue Louise 149 box 24
1050 Ixelles · BruxellesSee on map

Contributed capital

18 000 000,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	-3,5 k €	+50.9%	-7,1 k €	+8.2%	-7,8 k €	-165%	-2,9 k €	+76.9%	-12,7 k €	+63.8%	-35,1 k €	+40.1%	-58,6 k €	-206%	55,1 k €	-65.1%	157,7 k €	+77409%	-204 €	-100%	49,5 k €	+254%	14 k €	-79.2%	67,2 k €	+150%	-133,6 k €	-19.7%	-111,6 k €	-207%	104,2 k €	+201%	-103 k €
EBITDA	-4,5 k €	+50.0%	-8,9 k €	+5.8%	-9,5 k €	-104%	-4,6 k €	+88.4%	-40,1 k €	-11.4%	-36 k €	+40.3%	-60,3 k €	-215%	52,6 k €	-66.3%	156,1 k €	+8174%	-1,9 k €	-104%	47,8 k €	+426%	9,1 k €	-85.4%	62 k €	+146%	-134,6 k €	-14.8%	-117,3 k €	-213%	103,8 k €	+200%	-103,8 k €
Operating result	-4,5 k €	+50.0%	-8,9 k €	+5.8%	-9,5 k €	-104%	-4,6 k €	+88.4%	-40,1 k €	-11.4%	-36 k €	+40.3%	-60,3 k €	-215%	52,6 k €	-63.7%	144,8 k €	+1200%	-13,2 k €	-136%	36,5 k €	+1797%	-2,2 k €	-104%	50,8 k €	+136%	-139,2 k €	-14.2%	-121,9 k €	-223%	99,2 k €	+196%	-103,8 k €
Net result	224 k €	+87.4%	119,6 k €	-17.6%	145,2 k €	-14.1%	169,1 k €	+63.9%	103,2 k €	+511%	16,9 k €	+600%	-3,4 k €	-100%	5,4 M €	+944%	516,1 k €	-34.2%	783,9 k €	-24.7%	1 M €	-3.1%	1,1 M €	+32.6%	809,7 k €	+105%	-16,3 M €	-2050%	836,9 k €	+549%	128,9 k €	+103%	-4,3 M €
Balance sheet
Equity	8,7 M €	+2.6%	8,5 M €	+1.4%	8,4 M €	+1.8%	8,2 M €	+2.1%	8,1 M €	+1.3%	8 M €	+0.2%	7,9 M €	-0.0%	7,9 M €	+211%	2,6 M €	+25.3%	2 M €	-87.4%	16,2 M €	+6.9%	15,2 M €	+7.6%	14,1 M €	+6.1%	13,3 M €	-55.1%	29,6 M €	+2.9%	28,8 M €	+0.4%	28,7 M €
Total assets	8,8 M €	+3.0%	8,6 M €	+1.3%	8,4 M €	+1.7%	8,3 M €	+2.6%	8,1 M €	-0.9%	8,2 M €	-10.7%	9,1 M €	-24.7%	12,2 M €	-42.3%	21,1 M €	+7.0%	19,7 M €	+17.2%	16,8 M €	+7.5%	15,6 M €	+9.0%	14,3 M €	+7.7%	13,3 M €	-55.2%	29,7 M €	+3.1%	28,8 M €	+0.6%	28,7 M €
Cash	410,4 k €	+615%	57,4 k €	-86.8%	435,9 k €	-69.6%	1,4 M €	+4122%	34 k €	-95.8%	817,2 k €	-77.6%	3,6 M €	-49.2%	7,2 M €	+593%	1 M €	+149%	415,4 k €	-62.7%	1,1 M €	+450%	202,7 k €	-81.2%	1,1 M €	+28.1%	843,8 k €	+822%	91,5 k €	-74.7%	362,3 k €	+25.3%	289 k €
Debts	59 k €	+89.7%	31,1 k €	-24.7%	41,3 k €	-5.2%	43,6 k €	+447%	8 k €	-95.7%	185 k €	-84.4%	1,2 M €	-71.8%	4,2 M €	-77.3%	18,5 M €	+4.9%	17,6 M €	+3110%	549,1 k €	+30.2%	421,8 k €	+96.6%	214,5 k €	+2867%	7,2 k €	-91.6%	86,5 k €	+182%	30,7 k €		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Jacob TORDJMAN

Administrator - manager · since 22 mai 2007

Active

Ended mandates

Jacob TORDJMAN

Manager · since 22 mai 2007

Ended

At this address

Other companies at this address

Company	CBE no.
3C - MANAGEMENT● Active	0478.290.865
ACADEMIE INTERNATIONALE SALVADOR DALI● Active	0474.510.043
ACTIO EEIG● Active	0448.407.640
ALPHA INVEST● Active	0446.699.846
A P I Production● Active	0444.095.296
Associated Tax Service Providers● Active	0844.665.013
ATELIER DES FEMMES● Active	0826.414.660
AURA RETAIL INTERNATIONAL FOOD SERVICES● Active	0772.612.027
BASTION EUROPEAN INVESTMENTS● Active	0877.881.474
BEL FER EQUIPEMENT● Bankrupt	0863.090.360
BENEFIT LUX● Bankrupt	0872.173.619
Berkeley Research Group Belgium● Active	0803.977.867
Bree-Eyck Foundation I● Active	1020.989.732
CALORITEC● Bankrupt	0895.444.117
CALYPSO FOR ARTS & CULTURE● Active	0649.790.528
CAVEO● Active	0427.744.759
CHARLES-ALBERT HELLEPUTTE AVOCAT● Active	0889.503.262
Club des Amitiés commerciales et industrielles● Active	0414.267.303
COMFORT REGENCY HOLDINGS● Bankrupt	0438.314.294
CONSULT & TRADING INTERNATIONAL GROUP SCS● Active	0835.846.228

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/10/2025	31/12/2024	29/09/2023	12/12/2022	23/12/2021	08/12/2020
General meeting	19/09/2025	03/10/2024	02/06/2023	03/06/2022	04/06/2021	04/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	19/09/2025	11/10/2025	French	PDF
Abridged model	31/12/2023	03/10/2024	31/12/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	29/09/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	12/12/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	23/12/2021	French	PDF
Abridged model	31/12/2019	04/09/2020	08/12/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	31/12/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	31/12/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	31/12/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	31/12/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	31/12/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	30/09/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	10/08/2012	French	PDF
Abridged model	31/12/2009	04/06/2010	31/12/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	31/12/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Jacob TORDJMAN

Administrator - manager · since 22 mai 2007

Active

Ended mandates

Jacob TORDJMAN

Manager · since 22 mai 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares14/08/2015
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office27/02/2013
SIEGE SOCIAL
PDF
Other04/06/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024224 k €↑
2023
Annual accounts 2023119,6 k €↓
2022
Annual accounts 2022145,2 k €↓
2021
Annual accounts 2021169,1 k €↑
2020
Annual accounts 2020103,2 k €↑
2019
Annual accounts 201916,9 k €↑
2018
Annual accounts 2018-3,4 k €↓
2017
Annual accounts 20175,4 M €↑
2016
Annual accounts 2016516,1 k €↓
2015
Annual accounts 2015783,9 k €↓
2014
Annual accounts 20141 M €↓
2013
Annual accounts 20131,1 M €↑
2012
Annual accounts 2012809,7 k €↑
2011
Annual accounts 2011-16,3 M €↓
2010
Annual accounts 2010836,9 k €↑
2009
Annual accounts 2009128,9 k €↑
2008
Annual accounts 2008-4,3 M €
24/05/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JACTOR

Overview

What does JACTOR do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline