ACTIVE

Arabelle

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,9 €

-99.4% YoY

Gross margin

568,4 k €

+7.6% YoY

Equity

235 k €

+0.0% YoY

Workforce

9,6 ETP

+11.6% YoY

What does Arabelle do?

Arabelle is a Private limited company incorporated in 2007. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Marchin. It employs on average 9,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.651.336

Incorporation

25/05/2007

Legal form

Private limited company

Registered office

Chemin de Bertrandfontaine 7
4570 Marchin · WallonieSee on map

Contributed capital

22 000,00 €

Latest accounts

31/12/2025

Average workforce

9,6 ETP

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 47252Retail sale of beverages in specialised stores 47252Retail sale of beverages in specialised stores 52250Support activities for transportation+3

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008
Income statement
Gross margin	568,4 k €	+7.6%	528,3 k €	-1.7%	537,7 k €	-1.4%	545,3 k €	+62.4%	335,8 k €	-2.9%	345,9 k €	+21.7%	284,3 k €	+7.4%	264,7 k €	+36.6%	193,8 k €	-17.6%	235 k €	-24.5%	311,3 k €	+43.5%	217 k €	+67.7%	129,4 k €	+56.2%	82,8 k €	+12.3%	73,8 k €	+5.3%	70,1 k €
EBITDA	50,7 k €	+0.6%	50,4 k €	-3.7%	52,4 k €	-28.5%	73,3 k €	-41.6%	125,5 k €	+37.6%	91,2 k €	-4.5%	95,6 k €	-20.6%	120,4 k €	-3.8%	125,1 k €	-8.5%	136,8 k €	-30.8%	197,7 k €	+92.0%	103 k €	+122%	46,5 k €	+42.6%	32,6 k €	+68.1%	19,4 k €	-22.0%	24,9 k €
Operating result	13,6 k €	-29.8%	19,4 k €	+24.0%	15,7 k €	+18.7%	13,2 k €	-77.0%	57,3 k €	+140%	23,9 k €	+41.1%	16,9 k €	-15.8%	20,1 k €	-31.2%	29,2 k €	-7.3%	31,5 k €	-70.5%	106,9 k €	+230%	32,4 k €	+59.1%	20,4 k €	+90.4%	10,7 k €	+88.1%	5,7 k €	-63.3%	15,5 k €
Net result	35,9 €	-99.4%	5,6 k €	+71.9%	3,3 k €	+6343%	50,8 €	-99.9%	40,5 k €	+495%	6,8 k €	+2856%	230,1 €	+561%	34,8 €	-99.5%	7,2 k €	-23.7%	9,4 k €	-84.2%	59,7 k €	+318%	14,3 k €	+28.5%	11,1 k €	+250%	3,2 k €	+172%	1,2 k €	-86.1%	8,4 k €
Balance sheet
Equity	235 k €	+0.0%	235 k €	+2.5%	229,3 k €	+1.4%	226,1 k €	+0.0%	226 k €	+35.0%	167,4 k €	+4.2%	160,6 k €	+0.1%	160,4 k €	+0.0%	160,4 k €	+4.7%	153,2 k €	+6.6%	143,7 k €	+71.1%	84 k €	+40.9%	59,6 k €	+22.9%	48,5 k €	+7.0%	45,3 k €	+46.9%	30,8 k €
Total assets	515,6 k €	-6.6%	551,7 k €	-0.9%	556,6 k €	+4.8%	531,2 k €	-3.7%	551,7 k €	-1.2%	558,5 k €	+4.7%	533,5 k €	-4.5%	558,9 k €	+2.5%	545,3 k €	-1.6%	554,1 k €	-18.3%	677,9 k €	+10.2%	615 k €	+343%	138,8 k €	+4.6%	132,6 k €	+25.6%	105,6 k €	+16.0%	91 k €
Cash	94,9 k €	-50.3%	191 k €	-9.7%	211,6 k €	+1.8%	207,7 k €	-5.4%	219,7 k €	+183%	77,6 k €	+353%	17,1 k €	-15.0%	20,1 k €	+581%	3 k €	-50.5%	6 k €	-79.0%	28,5 k €	+427%	5,4 k €	-1.5%	5,5 k €	-21.9%	7 k €	-33.2%	10,5 k €	+195%	3,6 k €
Debts	224,1 k €	-11.7%	253,7 k €	-2.3%	259,6 k €	+8.5%	239,3 k €	-8.3%	260,9 k €	-26.4%	354,6 k €	+4.7%	338,6 k €	-8.7%	370,7 k €	+3.3%	359 k €	-4.1%	374,4 k €	-25.5%	502,9 k €	-5.3%	531 k €	+571%	79,2 k €	-5.9%	84,1 k €	+39.6%	60,3 k €	+0.1%	60,2 k €
Other
Workforce	9,6 ETP	+11.6%	8,6 ETP	-1.1%	8,7 ETP	-13.0%	10,0 ETP	+37.0%	7,3 ETP	+4.3%	7,0 ETP	+11.1%	6,3 ETP	+18.9%	5,3 ETP	+71.0%	3,1 ETP	-27.9%	4,3 ETP	+10.3%	3,9 ETP	+18.2%	3,3 ETP	+10.0%	3,0 ETP	+76.5%	1,7 ETP	-15.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

ARABELLE MEIRLAEN

Director

Active

PIERRE THIRIFAYS

Director

Active

Ended mandates

ARABELLE MEIRLAAN

Mandate

Ended

ARABELLE MEIRLAEN

Manager

Ended

PIERRE THIRIFAYS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ARTHIMO● Active	1029.879.979

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	07/07/2025	28/07/2024	24/08/2023	06/07/2022	02/09/2020
General meeting	29/06/2026	30/06/2025	24/06/2024	26/06/2023	27/06/2022	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	01/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	07/07/2025	French	PDF
Abridged model	31/12/2023	24/06/2024	28/07/2024	French	PDF
Abridged model	31/12/2022	26/06/2023	24/08/2023	French	PDF
Abridged model	31/12/2021	27/06/2022	06/07/2022	French	PDF
Abridged model	31/12/2019	29/06/2020	02/09/2020	French	PDF
Abridged model	31/12/2018	24/06/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	25/06/2018	03/07/2018	French	PDF
Abridged model	31/12/2016	26/06/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	28/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	31/12/2014	French	PDF
Abridged model	31/12/2011	25/06/2012	22/11/2012	French	PDF
Abridged model	31/12/2010	27/06/2011	18/03/2013	French	PDF
Abridged model	31/12/2009	28/06/2010	18/03/2013	French	PDF
Abridged model	31/12/2008	29/06/2009	17/11/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

ARABELLE MEIRLAEN

Director

Active

PIERRE THIRIFAYS

Director

Active

Ended mandates

ARABELLE MEIRLAAN

Mandate

Ended

ARABELLE MEIRLAEN

Manager

Ended

PIERRE THIRIFAYS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/02/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates23/04/2014
DENOMINATION - SIEGE SOCIAL - OBJET
PDF
Other30/05/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,9 €↓
2024
Annual accounts 20245,6 k €↑
2023
Annual accounts 20233,3 k €↑
2022
Annual accounts 202250,8 €↓
2021
Annual accounts 202140,5 k €↑
2019
Annual accounts 20196,8 k €↑
2018
Annual accounts 2018230,1 €↑
2017
Annual accounts 201734,8 €↓
2016
Annual accounts 20167,2 k €↓
2015
Annual accounts 20159,4 k €↓
2014
Annual accounts 201459,7 k €↑
2013
Annual accounts 201314,3 k €↑
2013
Name changeARABELLE
2011
Annual accounts 201111,1 k €↑
2010
Annual accounts 20103,2 k €↑
2009
Annual accounts 20091,2 k €↓
2008
Annual accounts 20088,4 k €
2008
Name changeArabelle Li Cwerneu
25/05/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Arabelle

Overview

What does Arabelle do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline