ACTIVE

OPTIMALIT

Financial year 2023 · closed on 31/12/2023
Net result
40 k €
+67.1% YoY
Gross margin
70,5 k €
+83.1% YoY
Equity
291,7 k €
+13.1% YoY

What does OPTIMALIT do?

OPTIMALIT is a Private limited company incorporated in 2007. Its main activity is: Computer consultancy activities. Its registered office is in Fernelmont.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0889.682.515
Incorporation
29/05/2007
Legal form
Private limited company
Registered office
Rue de la Maladerie, Hing. 4
5380 Fernelmont · WallonieSee on map
Latest accounts
31/12/2023
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin70,5 k €38,5 k €33,8 k €31,1 k €33,9 k €32,9 k €64,5 k €53,2 k €13 k €29,5 k €43,7 k €20,4 k €31,2 k €39,2 k €59,9 k €64 k €
EBITDA70,1 k €37,6 k €33 k €30,2 k €33,4 k €31,6 k €62,7 k €51,5 k €11,9 k €29,1 k €42,2 k €13,2 k €30,3 k €38,3 k €57,9 k €62,4 k €
Operating result61,6 k €37,4 k €32,8 k €30 k €30,8 k €30,7 k €54,8 k €43,5 k €4,6 k €21,7 k €34,7 k €12,8 k €29 k €36,4 k €55,3 k €52,8 k €
Net result40 k €24 k €28,3 k €29,6 k €31,7 k €26,5 k €36 k €27,8 k €3,2 k €15,1 k €22,8 k €9,1 k €17,4 k €20,9 k €31,1 k €33,7 k €
Balance sheet
Equity291,7 k €257,8 k €233,9 k €205,5 k €176 k €144,2 k €117,8 k €81,8 k €64 k €72,8 k €57,6 k €34,8 k €65,7 k €55,7 k €46,8 k €28,7 k €
Total assets345,7 k €267,5 k €244,2 k €213,4 k €184,9 k €159,8 k €146,7 k €106,9 k €91 k €108,8 k €105,6 k €94,9 k €100,5 k €99,6 k €109,1 k €84,7 k €
Cash145 k €132,2 k €98,2 k €193,4 k €156,3 k €123,8 k €117,7 k €86,8 k €72,4 k €55 k €46,6 k €78,8 k €77,2 k €74,7 k €89,5 k €50,2 k €
Debts54 k €9,6 k €10,3 k €7,9 k €9 k €15,5 k €29 k €25,2 k €27 k €36,1 k €48 k €60 k €34,7 k €43,7 k €62,2 k €53,4 k €
Other
Workforce0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 2 ended

Active mandates

marc Frastré

Director

Active

Ended mandates

Marc Fastré

Manager

Ended
Marc Frastre

Manager

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202421/08/202323/08/202228/06/202118/08/202020/12/2019
General meeting15/06/202415/06/202315/06/202215/06/202115/06/202019/12/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202315/06/202428/08/2024FrenchPDF
Micro model31/12/202215/06/202321/08/2023FrenchPDF
Micro model31/12/202115/06/202223/08/2022FrenchPDF
Micro model31/12/202015/06/202128/06/2021FrenchPDF
Micro model31/12/201915/06/202018/08/2020FrenchPDF
Micro model31/12/201819/12/201920/12/2019FrenchPDF
Micro model31/12/201725/09/201830/09/2018FrenchPDF
Micro model31/12/201613/07/201704/12/2017FrenchPDF
Abridged model31/12/201509/08/201631/08/2016FrenchPDF
Abridged model31/12/201407/06/201527/08/2015FrenchPDF
Abridged model31/12/201329/09/201430/09/2014FrenchPDF
Abridged model31/12/201207/06/201330/08/2013FrenchPDF
Abridged model31/12/201115/06/201227/07/2012FrenchPDF
Abridged model31/12/201015/06/201116/06/2011FrenchPDF
Abridged model31/12/200915/06/201022/06/2010FrenchPDF
Abridged modelCorrection31/12/200815/06/200930/10/2009FrenchPDF
Abridged model31/12/200815/06/200930/06/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 2 ended

Active mandates

marc Frastré

Director

Active

Ended mandates

Marc Fastré

Manager

Ended
Marc Frastre

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other06/06/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202340 k €
  2. 2022
    Annual accounts 202224 k €
  3. 2021
    Annual accounts 202128,3 k €
  4. 2021
    Name changeOPTIMAL IT
  5. 2020
    Annual accounts 202029,6 k €
  6. 2019
    Annual accounts 201931,7 k €
  7. 2018
    Annual accounts 201826,5 k €
  8. 2017
    Annual accounts 201736 k €
  9. 2016
    Annual accounts 201627,8 k €
  10. 2015
    Annual accounts 20153,2 k €
  11. 2014
    Annual accounts 201415,1 k €
  12. 2013
    Annual accounts 201322,8 k €
  13. 2012
    Annual accounts 20129,1 k €
  14. 2011
    Annual accounts 201117,4 k €
  15. 2010
    Annual accounts 201020,9 k €
  16. 2009
    Annual accounts 200931,1 k €
  17. 2008
    Annual accounts 200833,7 k €
  18. 2008
    Name changeOPTIMALIT
  19. 29/05/2007
    IncorporationPrivate limited company