PATRICK GEMIS
0889.687.859 · rovalta.com · 21/09/2026
ACTIVE
PATRICK GEMIS
Financial year 2025 · closed on 31/12/2025
Net result
-34,4 k €
+26.2% YoY
Gross margin
-8,2 k €
+53.4% YoY
Equity
367 k €
-8.6% YoY
Overview
What does PATRICK GEMIS do?
PATRICK GEMIS is a Private limited company incorporated in 2007. Its main activity is: Joinery installation. Its registered office is in Knokke-Heist.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0889.687.859
Incorporation
29/05/2007
Legal form
Private limited company
Registered office
Rozenlaan 2
8301 Knokke-Heist · FlandreSee on map
8301 Knokke-Heist · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 124
- 200
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -8,2 k € | +53.4% | -17,6 k € | -154% | 32,5 k € | +5.7% | 30,8 k € | -30.3% | 44,1 k € | -58.7% | 106,8 k € | -66.2% | 316,3 k € | +4.7% | 302,2 k € | +26.7% | 238,4 k € | -10.4% | 266,2 k € | -8.9% | 292,3 k € | -7.7% | 316,5 k € | -7.2% | 341,1 k € | -27.4% | 469,7 k € | +18.3% | 397 k € | -6.7% | 425,7 k € | +41.4% | 301,2 k € | -29.5% | 427,2 k € |
| EBITDA | -14,9 k € | +35.0% | -22,9 k € | -190% | 25,6 k € | +3.7% | 24,7 k € | +105% | 12,1 k € | -88.1% | 101 k € | +53.2% | 65,9 k € | +3.4% | 63,8 k € | +151% | 25,4 k € | -52.1% | 53 k € | -2.2% | 54,2 k € | +1.4% | 53,5 k € | -15.8% | 63,5 k € | -44.9% | 115,2 k € | +157% | 44,8 k € | -72.0% | 159,7 k € | +58.1% | 101 k € | -10.6% | 112,9 k € |
| Operating result | -30,7 k € | +27.8% | -42,5 k € | -703% | 7,1 k € | +14.9% | 6,1 k € | +164% | 2,3 k € | -97.4% | 91,3 k € | +69.2% | 53,9 k € | +5.7% | 51 k € | +320% | 12,1 k € | -74.8% | 48,3 k € | +23.5% | 39,1 k € | +15.5% | 33,8 k € | -19.5% | 42 k € | -52.7% | 88,9 k € | +601% | 12,7 k € | -90.8% | 138,5 k € | +58.6% | 87,3 k € | -16.8% | 104,9 k € |
| Net result | -34,4 k € | +26.2% | -46,6 k € | -14980% | 313,3 € | +122% | -1,4 k € | +15.1% | -1,7 k € | -102% | 71,3 k € | +138% | 30 k € | +20.5% | 24,9 k € | +466% | 4,4 k € | -83.0% | 25,9 k € | +611% | -5,1 k € | -212% | 4,5 k € | -35.7% | 7,1 k € | -79.6% | 34,5 k € | +475% | -9,2 k € | -110% | 89,6 k € | +86.8% | 47,9 k € | -25.7% | 64,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 367 k € | -8.6% | 401,4 k € | -10.4% | 448 k € | +0.1% | 447,7 k € | -0.3% | 449,1 k € | -0.4% | 450,8 k € | +18.8% | 379,5 k € | +8.6% | 349,5 k € | +7.7% | 324,7 k € | +1.4% | 320,3 k € | +8.8% | 294,4 k € | -1.7% | 299,4 k € | +24.4% | 240,7 k € | +3.0% | 233,6 k € | +17.4% | 199,1 k € | -4.4% | 208,3 k € | +75.5% | 118,7 k € | +67.8% | 70,8 k € |
| Total assets | 586,5 k € | +3.7% | 565,8 k € | -10.1% | 629,5 k € | -2.0% | 642,2 k € | -3.1% | 662,5 k € | +45.1% | 456,6 k € | -10.0% | 507,6 k € | -16.8% | 610,4 k € | +7.8% | 566,2 k € | +9.5% | 517,2 k € | +1.0% | 512,3 k € | -26.0% | 692,7 k € | +13.3% | 611,2 k € | -21.6% | 779,3 k € | -6.5% | 833,4 k € | +14.9% | 725,5 k € | +46.5% | 495,3 k € | +55.0% | 319,6 k € |
| Cash | 28,8 € | -29.9% | 41,1 € | -99.2% | 5,1 k € | -74.0% | 19,4 k € | -33.3% | 29,2 k € | -42.8% | 51 k € | +607% | 7,2 k € | -63.8% | 19,9 k € | +60.0% | 12,4 k € | +81.0% | 6,9 k € | -44.5% | 12,4 k € | -14.9% | 14,6 k € | +109% | 7 k € | -21.3% | 8,9 k € | -29.9% | 12,7 k € | +114% | 5,9 k € | -59.8% | 14,7 k € | +3373% | 423,4 € |
| Debts | 219,5 k € | +33.6% | 164,4 k € | -9.4% | 181,5 k € | -6.7% | 194,5 k € | -8.8% | 213,4 k € | +3562% | 5,8 k € | -94.4% | 104,7 k € | -59.9% | 260,8 k € | +8.1% | 241,3 k € | +22.5% | 197 k € | -9.6% | 217,9 k € | -44.6% | 393,1 k € | +6.9% | 367,9 k € | -32.5% | 545,3 k € | -13.4% | 630 k € | +39.0% | 453,3 k € | +20.4% | 376,6 k € | +51.3% | 248,9 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 4,0 ETP | 0.0% | 4,0 ETP | – | – | 3,9 ETP | -29.1% | 5,5 ETP | -8.3% | 6,0 ETP | -14.3% | 7,0 ETP | -10.3% | 7,8 ETP | +25.8% | 6,2 ETP | +34.8% | 4,6 ETP | -36.1% | 7,2 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Patrick Gemis
ActiveEnded mandates
Nancy Van Wouwe
EndedNancy Van Wouwe
EndedPatrick Marcel Gemis
EndedNancy Van Wouwe
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 19/09/2025 | 30/08/2024 | 03/10/2023 | 30/08/2022 | 29/08/2021 |
| General meeting | 26/05/2026 | 27/05/2025 | 28/05/2024 | 30/05/2023 | 31/05/2022 | 25/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/05/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 27/05/2025 | 19/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/05/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/05/2023 | 03/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 31/05/2022 | 30/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/05/2021 | 29/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 07/09/2020 | 08/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/05/2019 | 16/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/05/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/05/2017 | 24/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 24/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/05/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/05/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/05/2013 | 18/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/05/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 06/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/05/2010 | 02/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/05/2009 | 17/08/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Patrick Gemis
ActiveEnded mandates
Nancy Van Wouwe
EndedNancy Van Wouwe
EndedPatrick Marcel Gemis
EndedNancy Van Wouwe
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-34,4 k €↑
- 2024Annual accounts 2024-46,6 k €↓
- 2023Annual accounts 2023313,3 €↑
- 2022Annual accounts 2022-1,4 k €↑
- 2021Annual accounts 2021-1,7 k €↓
- 2020Annual accounts 202071,3 k €↑
- 2019Annual accounts 201930 k €↑
- 2018Annual accounts 201824,9 k €↑
- 2017Annual accounts 20174,4 k €↓
- 2016Annual accounts 201625,9 k €↑
- 2015Annual accounts 2015-5,1 k €↓
- 2014Annual accounts 20144,5 k €↓
- 2013Annual accounts 20137,1 k €↓
- 2012Annual accounts 201234,5 k €↑
- 2011Annual accounts 2011-9,2 k €↓
- 2010Annual accounts 201089,6 k €↑
- 2009Annual accounts 200947,9 k €↓
- 2008Annual accounts 200864,6 k €
- 29/05/2007IncorporationPrivate limited company