ACTIVE

OXOPIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

120,8 k €

+10.4% YoY

Gross margin

206,5 k €

+9.0% YoY

Equity

402,3 k €

+21.0% YoY

What does OXOPIA do?

OXOPIA is a Public limited company incorporated in 2007. Its registered office is in Horebeke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.696.965

Incorporation

29/05/2007

Legal form

Public limited company

Registered office

Korsele 18 box 2
9667 Horebeke · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	206,5 k €	+9.0%	189,4 k €	+15.3%	164,3 k €	+102%	81,4 k €	-10.2%	90,7 k €	+826%	-12,5 k €	-143%	29 k €	-34.8%	44,6 k €	-19.9%	55,6 k €	-53.9%	120,6 k €	-52.1%	252 k €	+60.3%	157,2 k €	-8.1%	171,2 k €	+293%	-88,7 k €	-114%	-41,4 k €
EBITDA	204,7 k €	+9.0%	187,7 k €	+15.5%	162,5 k €	+102%	80,4 k €	-10.1%	89,5 k €	+754%	-13,7 k €	-158%	23,5 k €	-46.6%	44 k €	-20.4%	55,2 k €	-29.7%	78,6 k €	-27.8%	108,8 k €	+752%	12,8 k €	-68.8%	40,9 k €	+143%	-94,4 k €	-127%	-41,5 k €
Operating result	171,3 k €	+9.0%	157,1 k €	+17.2%	134 k €	+135%	57,1 k €	-0.7%	57,5 k €	+428%	-17,5 k €	-176%	23 k €	-46.9%	43,3 k €	-18.8%	53,3 k €	+49.2%	35,7 k €	-44.5%	64,4 k €	+297%	-32,7 k €	-506%	-5,4 k €	+94.9%	-105 k €	-121%	-47,6 k €
Net result	120,8 k €	+10.4%	109,4 k €	+17.1%	93,4 k €	+130%	40,6 k €	-1.2%	41,1 k €	+285%	-22,2 k €	-225%	17,8 k €	-58.7%	43,2 k €	-18.8%	53,1 k €	+56.7%	33,9 k €	-43.7%	60,3 k €	+257%	-38,4 k €	-233%	-11,5 k €	+89.1%	-105,5 k €	-125%	-46,9 k €
Balance sheet
Equity	402,3 k €	+21.0%	332,4 k €	+21.1%	274,4 k €	+51.6%	181 k €	+14.4%	158,2 k €	+245%	45,9 k €	-32.6%	68,1 k €	+35.5%	50,3 k €	+608%	7,1 k €	-92.3%	91,9 k €	+58.5%	58 k €	+2654%	-2,3 k €	-106%	36,1 k €	-24.2%	47,6 k €	-12.1%	54,1 k €
Total assets	551,2 k €	+22.9%	448,4 k €	+1.9%	439,9 k €	+45.0%	303,4 k €	+2.4%	296,3 k €	+5.1%	282 k €	+80.2%	156,5 k €	+23.0%	127,3 k €	+92.9%	66 k €	-43.4%	116,7 k €	-18.9%	143,9 k €	-1.8%	146,6 k €	-30.1%	209,9 k €	+60.2%	131 k €	+66.2%	78,8 k €
Cash	52,4 k €	-33.5%	78,8 k €	-25.0%	105,1 k €	+145%	42,9 k €	-20.0%	53,6 k €	+285%	13,9 k €	-88.8%	124 k €	-1.6%	126,1 k €	+263%	34,7 k €	-55.8%	78,6 k €	+12.0%	70,2 k €	+94.8%	36,1 k €	+13604%	263,1 €	-99.6%	65,7 k €	+53.1%	42,9 k €
Debts	148,9 k €	+28.3%	116 k €	-29.5%	164,7 k €	+35.5%	121,5 k €	-11.8%	137,8 k €	-41.7%	236,1 k €	+167%	88,4 k €	+14.8%	77 k €	+30.7%	58,9 k €	+138%	24,7 k €	-71.2%	85,9 k €	-42.3%	148,9 k €	-14.3%	173,8 k €	+108%	83,4 k €	+238%	24,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,6 ETP	-68.4%	1,9 ETP	-9.5%	2,1 ETP	-22.2%	2,7 ETP	+2600%	0,1 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

Cindy D'Hooghe

Director · since 24 mai 2023

Active

Filip Vandegehuchte

Director · since 24 mai 2023

Active

Ended mandates

Cindy D'Hooghe

Director · since 24 août 2023 · until 24 mai 2029

Ended

Filip Vandegehuchte

Director · since 24 août 2023 · until 24 mai 2029

Ended

Cindy D'Hooghe

Director · since 24 mai 2023 · until 24 mai 2029

Ended

Filip Vandegehuchte

Managing director · since 24 mai 2023 · until 24 mai 2029

Ended

At this address

Other companies at this address

Company	CBE no.
HEYDAY SUPPLIES● Active	1039.937.493

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	31/07/2025	23/08/2024	31/08/2023	21/09/2022	31/08/2021
General meeting	27/08/2026	30/07/2025	22/08/2024	24/08/2023	09/09/2022	26/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/08/2026	28/08/2026	Dutch	PDF
Micro model	31/12/2024	30/07/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	22/08/2024	23/08/2024	Dutch	PDF
Micro model	31/12/2022	24/08/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	09/09/2022	21/09/2022	Dutch	PDF
Micro model	31/12/2020	26/08/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	02/09/2020	01/10/2020	Dutch	PDF
Abridged model	31/12/2018	24/05/2019	09/07/2019	Dutch	PDF
Abridged model	31/12/2017	24/05/2018	27/08/2018	Dutch	PDF
Abridged model	31/12/2016	24/05/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/05/2016	26/08/2016	Dutch	PDF
Abridged model	31/12/2014	24/05/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	24/05/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	24/05/2013	09/07/2013	Dutch	PDF
Abridged model	31/12/2011	24/05/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/05/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	24/05/2009	28/08/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

Cindy D'Hooghe

Director · since 24 mai 2023

Active

Filip Vandegehuchte

Director · since 24 mai 2023

Active

Ended mandates

Cindy D'Hooghe

Director · since 24 août 2023 · until 24 mai 2029

Ended

Filip Vandegehuchte

Director · since 24 août 2023 · until 24 mai 2029

Ended

Cindy D'Hooghe

Director · since 24 mai 2023 · until 24 mai 2029

Ended

Filip Vandegehuchte

Managing director · since 24 mai 2023 · until 24 mai 2029

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/07/2026
ONTSLAGEN, BENOEMINGEN
PDF
Mandates12/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/12/2017
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares24/12/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares26/11/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/10/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025120,8 k €↑
2024
Annual accounts 2024109,4 k €↑
2023
Annual accounts 202393,4 k €↑
2022
Annual accounts 202240,6 k €↓
2021
Annual accounts 202141,1 k €↑
2017
Annual accounts 2017-22,2 k €↓
2016
Annual accounts 201617,8 k €↓
2015
Annual accounts 201543,2 k €↓
2014
Annual accounts 201453,1 k €↑
2013
Annual accounts 201333,9 k €↓
2012
Annual accounts 201260,3 k €↑
2011
Annual accounts 2011-38,4 k €↓
2010
Annual accounts 2010-11,5 k €↑
2009
Annual accounts 2009-105,5 k €↓
2008
Annual accounts 2008-46,9 k €
29/05/2007
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OXOPIA

Overview

What does OXOPIA do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline