ACTIVE

V.D.A.-LASER

Export PDF

Financial year 2025 · closed on 30/11/2025

Net result

396,6 k €

-17.4% YoY

Gross margin

827,4 k €

-8.6% YoY

Equity

1,8 M €

+5.8% YoY

Workforce

1,0 ETP

0.0% YoY

What does V.D.A.-LASER do?

V.D.A.-LASER is a Private limited company incorporated in 2007. Its registered office is in Diksmuide. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.740.814

Incorporation

30/05/2007

Legal form

Private limited company

Registered office

Kleine Dries(D) 23
8600 Diksmuide · FlandreSee on map

Contributed capital

37 192,01 €

Latest accounts

30/11/2025

Average workforce

1,0 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2010		2009		2008
Income statement
Gross margin	827,4 k €	-8.6%	905,6 k €	-26.9%	1,2 M €	+19.6%	1 M €	+9.2%	947,9 k €	+125%	421,4 k €	-11.2%	474,8 k €	+1.9%	466,1 k €	+14.2%	408,1 k €	-14.3%	476,1 k €	+113%	223,6 k €	+11.0%	201,5 k €	-3.6%	208,9 k €	+77.1%	118 k €	+422%	22,6 k €	+1957%	-1,2 k €	-103%	37,6 k €	+0.3%	37,5 k €
EBITDA	763,2 k €	-10.4%	851,8 k €	-28.3%	1,2 M €	+19.6%	993 k €	+8.9%	911,4 k €	+125%	404,6 k €	-9.0%	444,7 k €	+5.0%	423,4 k €	+8.9%	388,6 k €	-22.6%	501,9 k €	+129%	219,2 k €	+10.3%	198,8 k €	-4.4%	207,9 k €	+147%	84,1 k €	+592%	12,1 k €	+993%	-1,4 k €	-148%	2,9 k €	-9.8%	3,2 k €
Operating result	560 k €	-12.7%	641,8 k €	-36.4%	1 M €	+19.3%	845,6 k €	+7.4%	787,5 k €	+170%	292 k €	-6.0%	310,6 k €	-0.2%	311,3 k €	+35.5%	229,8 k €	+210%	74 k €	-45.3%	135,3 k €	+15.7%	117 k €	+19.9%	97,5 k €	+53.6%	63,5 k €	+439%	11,8 k €	+965%	-1,4 k €	-148%	2,9 k €	+126%	-11 k €
Net result	396,6 k €	-17.4%	480,1 k €	-39.5%	793,2 k €	+9.5%	724,1 k €	+7.3%	674,7 k €	+189%	233,5 k €	-5.3%	246,5 k €	-0.7%	248,3 k €	+42.3%	174,5 k €	+82.1%	95,9 k €	+13.9%	84,1 k €	+12.4%	74,8 k €	+12.8%	66,3 k €	+71.4%	38,7 k €	+240%	11,4 k €	+604%	-2,3 k €	-105%	-1,1 k €	+91.1%	-12,4 k €
Balance sheet
Equity	1,8 M €	+5.8%	1,7 M €	-30.8%	2,4 M €	+32.5%	1,8 M €	+51.9%	1,2 M €	+54.5%	778,9 k €	+20.7%	645,5 k €	+29.4%	499 k €	+24.5%	400,8 k €	+22.8%	326,3 k €	+17.3%	278,2 k €	+43.4%	194,1 k €	+62.8%	119,3 k €	+125%	52,9 k €	+273%	14,2 k €	+402%	2,8 k €	+353%	-1,1 k €	-6686%	-16,5 €
Total assets	2,7 M €	-3.5%	2,8 M €	-21.5%	3,5 M €	+3.0%	3,4 M €	+66.4%	2,1 M €	+50.9%	1,4 M €	+4.6%	1,3 M €	-5.4%	1,4 M €	-1.9%	1,4 M €	-0.1%	1,4 M €	+128%	614,8 k €	+18.0%	520,8 k €	+4.7%	497,3 k €	+52.5%	326 k €	+636%	44,3 k €	+1377%	3 k €	-82.0%	16,7 k €	-64.8%	47,3 k €
Cash	1 M €	+11.7%	923,4 k €	-13.6%	1,1 M €	+1.1%	1,1 M €	+116%	490,3 k €	+6.9%	458,9 k €	+24.8%	367,8 k €	-26.2%	498,5 k €	+33.6%	373,2 k €	+2.9%	362,6 k €	+121%	163,9 k €	+228%	50 k €	+49.6%	33,4 k €	+298%	8,4 k €	+514%	1,4 k €		–		7,7 k €	+73.2%	4,5 k €
Debts	848,8 k €	-17.9%	1 M €	-0.4%	1 M €	-34.6%	1,6 M €	+88.1%	844,1 k €	+45.1%	581,8 k €	-11.3%	655,7 k €	-25.2%	876,4 k €	-12.5%	1 M €	-7.1%	1,1 M €	+267%	294 k €	+3.7%	283,5 k €	-15.4%	334,9 k €	+45.6%	230,1 k €	+1050%	20 k €	+11548%	171,8 €	-99.0%	17,8 k €	-62.4%	47,3 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+900%	0,1 ETP		–		–		–		–		–		–		1,3 ETP	-18.8%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/11/2025 · 1 active · 6 ended

Active mandates

LEOTIC

Director · 0632.944.794

Represented by Christof VANDENAMEELE

Active

Ended mandates

CHRISTOF VANDENAMEELE

Manager · since 31 mai 2010

Ended

TANIA BROEKX

Manager · since 30 mai 2007 · until 31 mai 2010

Ended

TANIA BROEKX

Manager · since 30 mai 2007

Ended

Christof Vandenameele

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
LEOTIC● Active	0632.944.794

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/12/2024	01/12/2023	01/12/2022	01/12/2021	01/12/2020	01/12/2019
Closing of the financial year	30/11/2025	30/11/2024	30/11/2023	30/11/2022	30/11/2021	30/11/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/02/2026	05/05/2025	26/04/2024	28/04/2023	25/04/2022	23/04/2021
General meeting	03/02/2026	10/04/2025	25/04/2024	27/04/2023	23/04/2022	20/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/11/2025	03/02/2026	23/02/2026	Dutch	PDF
Abridged model	30/11/2024	10/04/2025	05/05/2025	Dutch	PDF
Abridged model	30/11/2023	25/04/2024	26/04/2024	Dutch	PDF
Abridged model	30/11/2022	27/04/2023	28/04/2023	Dutch	PDF
Abridged model	30/11/2021	23/04/2022	25/04/2022	Dutch	PDF
Abridged model	30/11/2020	20/04/2021	23/04/2021	Dutch	PDF
Abridged model	30/11/2019	21/04/2020	22/04/2020	Dutch	PDF
Abridged model	30/11/2018	11/04/2019	23/04/2019	Dutch	PDF
Abridged model	30/11/2017	27/03/2018	27/03/2018	Dutch	PDF
Abridged model	30/11/2016	25/02/2017	10/03/2017	Dutch	PDF
Abridged model	31/12/2014	24/04/2015	26/05/2015	Dutch	PDF
Abridged model	31/12/2013	29/04/2014	30/04/2014	Dutch	PDF
Abridged model	31/12/2012	23/07/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	28/03/2011	08/04/2011	Dutch	PDF
Abridged model	31/05/2010	15/06/2010	30/11/2010	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	31/05/2010	Dutch	PDF
Abridged model	31/12/2008	22/05/2009	13/08/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2025 · 1 active · 6 ended

Active mandates

LEOTIC

Director · 0632.944.794

Represented by Christof VANDENAMEELE

Active

Ended mandates

CHRISTOF VANDENAMEELE

Manager · since 31 mai 2010

Ended

TANIA BROEKX

Manager · since 30 mai 2007 · until 31 mai 2010

Ended

TANIA BROEKX

Manager · since 30 mai 2007

Ended

Christof Vandenameele

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/10/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/12/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other09/03/2016
BOEKJAAR
PDF
Restructuring14/07/2015
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/05/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates24/06/2010
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other08/06/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025396,6 k €↓
2024
Annual accounts 2024480,1 k €↓
2023
Annual accounts 2023793,2 k €↑
2022
Annual accounts 2022724,1 k €↑
2021
Annual accounts 2021674,7 k €↑
2020
Annual accounts 2020233,5 k €↓
2019
Annual accounts 2019246,5 k €↓
2018
Annual accounts 2018248,3 k €↑
2017
Annual accounts 2017174,5 k €↑
2016
Annual accounts 201695,9 k €↑
2014
Annual accounts 201484,1 k €↑
2013
Annual accounts 201374,8 k €↑
2012
Annual accounts 201266,3 k €↑
2011
Annual accounts 201138,7 k €↑
2010
Annual accounts 201011,4 k €↑
2010
Annual accounts 2010-2,3 k €↓
2009
Annual accounts 2009-1,1 k €↑
2008
Annual accounts 2008-12,4 k €
30/05/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

V.D.A.-LASER

Overview

What does V.D.A.-LASER do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline