ACTIVE

LMEP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-53,4 k €

-213.6% YoY

Gross margin

429,4 k €

-19.5% YoY

Equity

24,3 k €

-68.7% YoY

What does LMEP do?

LMEP is a Private company with limited liability incorporated in 2007. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Etterbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.755.066

Incorporation

31/05/2007

Legal form

Private company with limited liability

Registered office

Rue des Bataves 65
1040 Etterbeek · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 55522Accommodation 56210Event catering activities 56210Event catering activities

Joint committees (1)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	429,4 k €	-19.5%	533,6 k €	+5.6%	505,3 k €	+0.7%	501,9 k €	+39.6%	359,6 k €	-1.6%	365,3 k €	-17.0%	439,9 k €	-19.1%	543,9 k €	-3.8%	565,2 k €	+6.7%	529,7 k €	+15.3%	459,4 k €	+39.2%	330 k €	+23.9%	266,4 k €	+11.8%	238,3 k €	+3.2%	230,9 k €	+91.0%	120,9 k €	+56.8%	77,1 k €	+280%	20,3 k €
EBITDA	-14,4 k €	-115%	97,2 k €	+1733%	-6 k €	-110%	57,9 k €	-11.9%	65,7 k €	-35.8%	102,2 k €	+145%	41,8 k €	-40.5%	70,2 k €	-48.2%	135,6 k €	+9.7%	123,7 k €	-23.0%	160,7 k €	+125%	71,4 k €	+18.6%	60,2 k €	-33.6%	90,7 k €	+79.0%	50,7 k €	+22.0%	41,6 k €	+160%	16 k €	+2.1%	15,7 k €
Operating result	-42,4 k €	-163%	67,4 k €	+240%	-48,1 k €	-654%	8,7 k €	-48.5%	16,9 k €	-42.9%	29,6 k €	+154%	-55 k €	-93.0%	-28,5 k €	-157%	49,9 k €	+171%	18,4 k €	-78.8%	87 k €	+255%	24,5 k €	+281%	6,4 k €	-82.8%	37,5 k €	+64.9%	22,7 k €	+63.0%	13,9 k €	+2251%	-648,2 €	-109%	7,2 k €
Net result	-53,4 k €	-214%	47,1 k €	+182%	-57,4 k €	-3102%	1,9 k €	-77.4%	8,5 k €	-63.1%	22,9 k €	+137%	-62,5 k €	-68.0%	-37,2 k €	-339%	15,6 k €	+21.2%	12,8 k €	-67.5%	39,5 k €	+805%	4,4 k €	-88.2%	37 k €	-32.4%	54,7 k €	+1079%	4,6 k €	+3401%	132,6 €	+102%	-8,7 k €	-1162%	816,8 €
Balance sheet
Equity	24,3 k €	-68.7%	77,7 k €	+153%	30,7 k €	-65.2%	88,1 k €	+2.2%	86,2 k €	+10.9%	77,7 k €	+41.8%	54,8 k €	-53.3%	117,3 k €	-24.1%	154,5 k €	+11.2%	138,9 k €	+10.2%	126,1 k €	+18.3%	106,6 k €	+4.3%	102,2 k €	+56.7%	65,3 k €	+321%	15,5 k €	+301%	3,9 k €	+3.5%	3,7 k €	-49.6%	7,4 k €
Total assets	270 k €	-19.1%	333,8 k €	-23.6%	436,7 k €	-3.2%	451,2 k €	-10.7%	505,3 k €	+31.0%	385,7 k €	-15.4%	455,9 k €	-16.3%	545 k €	+8.0%	504,8 k €	+5.8%	477,1 k €	+3.5%	461,1 k €	+41.7%	325,4 k €	+5.1%	309,8 k €	-7.1%	333,6 k €	+17.7%	283,3 k €	+28.8%	219,9 k €	+22.5%	179,5 k €	+145%	73,2 k €
Cash	100,2 k €	+11.4%	90 k €	+14.7%	78,4 k €	+18.1%	66,4 k €	-40.2%	111,1 k €	-3.3%	114,9 k €	+75.3%	65,6 k €	-1.6%	66,6 k €	-42.6%	116,1 k €	+33.2%	87,2 k €	-43.9%	155,5 k €	+27.9%	121,6 k €	+33.1%	91,4 k €	+3.9%	87,9 k €	-8.8%	96,4 k €	+57.7%	61,1 k €	+13.4%	53,9 k €	+377%	11,3 k €
Debts	245,7 k €	-4.0%	256,1 k €	-36.2%	401,6 k €	+11.1%	361,4 k €	-13.8%	419,1 k €	+36.1%	307,9 k €	-23.2%	401,1 k €	+1.9%	393,7 k €	+24.5%	316,3 k €	+4.7%	301,9 k €	+1.9%	296,2 k €	+48.9%	198,9 k €	-4.1%	207,5 k €	-16.8%	249,4 k €	+13.7%	219,3 k €	+1.5%	216 k €	+22.9%	175,7 k €	+167%	65,8 k €
Other
Workforce	–		–		–		10,8 ETP	+4.9%	10,3 ETP		–		–		9,8 ETP	+16.7%	8,4 ETP	+3.7%	8,1 ETP	+42.1%	5,7 ETP	+23.9%	4,6 ETP	+31.4%	3,5 ETP	-18.6%	4,3 ETP	+115%	2,0 ETP	+81.8%	1,1 ETP	-42.1%	1,9 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Loïc VILLERS

Director

Active

Ended mandates

Loïc VILLERS

Director · since 01 juin 2007

Ended

Loïc VILLERS

Manager · since 01 juin 2007

Ended

CHRISTIAN PAQUOT

Mandate

Ended

Loïc Villers

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	23/05/2025	10/09/2024	01/09/2023	30/08/2022	26/07/2021
General meeting	31/07/2026	03/05/2025	25/05/2024	27/05/2023	28/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/07/2026	31/08/2026	French	PDF
Micro model	31/12/2024	03/05/2025	23/05/2025	French	PDF
Micro model	31/12/2023	25/05/2024	10/09/2024	French	PDF
Abridged model	31/12/2022	27/05/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	28/05/2022	30/08/2022	French	PDF
Micro model	31/12/2020	29/05/2021	26/07/2021	French	PDF
Micro model	31/12/2019	30/05/2020	25/08/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	29/06/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	26/06/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	23/05/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	23/05/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	24/05/2014	29/06/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	19/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	22/06/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	11/07/2011	French	PDF
Abridged model	31/12/2009	29/05/2010	16/06/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	16/06/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Loïc VILLERS

Director

Active

Ended mandates

Loïc VILLERS

Director · since 01 juin 2007

Ended

Loïc VILLERS

Manager · since 01 juin 2007

Ended

CHRISTIAN PAQUOT

Mandate

Ended

Loïc Villers

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other20/06/2007
DIVERS
PDF
Other04/06/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-53,4 k €↓
2024
Annual accounts 202447,1 k €↑
2023
Annual accounts 2023-57,4 k €↓
2022
Annual accounts 20221,9 k €↓
2021
Annual accounts 20218,5 k €↓
2021
Name changeLE MONDE EST PETIT
2020
Annual accounts 202022,9 k €↑
2019
Annual accounts 2019-62,5 k €↓
2018
Annual accounts 2018-37,2 k €↓
2017
Annual accounts 201715,6 k €↑
2016
Annual accounts 201612,8 k €↓
2015
Annual accounts 201539,5 k €↑
2014
Annual accounts 20144,4 k €↓
2013
Annual accounts 201337 k €↓
2012
Annual accounts 201254,7 k €↑
2011
Annual accounts 20114,6 k €↑
2010
Annual accounts 2010132,6 €↑
2009
Annual accounts 2009-8,7 k €↓
2008
Annual accounts 2008816,8 €
2008
Name changeLMEP
31/05/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LMEP

Overview

What does LMEP do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline