ACTIVE

VADIS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

61,8 k €

+2683.0% YoY

Gross margin

384,8 k €

+27.4% YoY

Equity

290,8 k €

+27.0% YoY

Workforce

3,1 ETP

+6.9% YoY

What does VADIS do?

VADIS is a Private limited company incorporated in 2007. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Kruisem. It employs on average 3,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.760.808

Incorporation

31/05/2007

Legal form

Private limited company

Registered office

Nazarethsedorpweg(KRU) 9
9770 Kruisem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Average workforce

3,1 ETP

Activities (NACE)

46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds· main 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 51210Freight air transport

Joint committees (3)

200
2000
2010

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	384,8 k €	+27.4%	301,9 k €	-28.7%	423,6 k €	+366%	90,8 k €	+11.0%	81,8 k €	-26.2%	110,9 k €	-34.4%	169,1 k €	+21.1%	139,7 k €	+15.0%	121,5 k €	-21.7%	155 k €	+544%	24,1 k €	+490%	4,1 k €	-96.4%	112 k €	+249%	32,1 k €	+642%	-5,9 k €	-109%	64,9 k €	+16.5%	55,7 k €	-13.4%	64,4 k €
EBITDA	193,6 k €	+53.4%	126,2 k €	-52.9%	267,8 k €	+3641%	-7,6 k €	+49.5%	-15 k €	-172%	20,8 k €	-79.8%	102,5 k €	+35.2%	75,9 k €	+157%	29,5 k €	-72.8%	108,5 k €	+294%	27,5 k €	+52.2%	18,1 k €	-83.7%	110,8 k €	+253%	31,4 k €	+219%	-26,4 k €	-144%	59,9 k €	-20.0%	74,8 k €	+97.5%	37,9 k €
Operating result	127,8 k €	+88.9%	67,6 k €	-71.4%	236,8 k €	+746%	-36,7 k €	+11.1%	-41,2 k €	-71869%	57,4 €	-99.9%	72,8 k €	+78.8%	40,7 k €	+2896%	-1,5 k €	-102%	78,4 k €	+1468%	-5,7 k €	+24.5%	-7,6 k €	-110%	79,5 k €	+920%	-9,7 k €	+85.5%	-67 k €	-452%	19 k €	-35.5%	29,5 k €	+188%	10,2 k €
Net result	61,8 k €	+2683%	2,2 k €	-95.2%	45,9 k €	-35.4%	71,1 k €	+2596%	2,6 k €	-74.8%	10,5 k €	-47.6%	20 k €	+140%	8,3 k €	+167%	-12,4 k €	-701%	2,1 k €	-20.3%	2,6 k €	-77.7%	11,7 k €	-58.0%	27,7 k €	+1977%	1,3 k €	-92.5%	17,8 k €	+491%	-4,6 k €	-296%	2,3 k €	+107%	1,1 k €
Balance sheet
Equity	290,8 k €	+27.0%	228,9 k €	+1.0%	226,7 k €	+25.4%	180,8 k €	+64.8%	109,7 k €	+2.5%	107,1 k €	+10.8%	96,6 k €	+26.1%	76,6 k €	+12.2%	68,3 k €	-15.4%	80,7 k €	+2.6%	78,6 k €	+3.4%	76 k €	+18.1%	64,4 k €	+75.7%	36,6 k €	+3.8%	35,3 k €	+102%	17,5 k €	-20.7%	22 k €	+11.8%	19,7 k €
Total assets	2,2 M €	+32.1%	1,7 M €	+1.9%	1,6 M €	+25.1%	1,3 M €	+67.0%	783,2 k €	-26.0%	1,1 M €	+20.7%	877,3 k €	+10.0%	797,4 k €	+14.7%	695,2 k €	+2.3%	679,7 k €	-10.1%	756 k €	+22.1%	618,9 k €	-3.7%	642,5 k €	+3.9%	618,1 k €	+7.7%	574,1 k €	+3.5%	554,4 k €	-6.8%	595,2 k €	+13.5%	524,5 k €
Cash	62 k €	-68.2%	194,9 k €	-37.8%	313,6 k €	+1002%	28,5 k €	-52.1%	59,5 k €	+18.5%	50,2 k €	-64.2%	140,2 k €	-7.0%	150,8 k €	-2.7%	155 k €	+17.4%	132 k €	+109%	63,3 k €	+42.9%	44,3 k €	-74.5%	173,8 k €	+711%	21,4 k €	+134%	9,2 k €	-74.4%	35,8 k €	+3.0%	34,7 k €	-24.2%	45,8 k €
Debts	1,9 M €	+32.9%	1,4 M €	+2.0%	1,4 M €	+25.0%	1,1 M €	+67.3%	673,5 k €	-29.2%	951,5 k €	+22.0%	779,9 k €	+8.3%	720 k €	+14.9%	626,9 k €	+4.7%	599 k €	-11.4%	676,2 k €	+25.7%	537,9 k €	-3.6%	558,1 k €	-0.6%	561,5 k €	+8.2%	518,8 k €	-3.4%	537 k €	-6.3%	573,1 k €	+19.4%	479,8 k €
Other
Workforce	3,1 ETP	+6.9%	2,9 ETP	0.0%	2,9 ETP	+45.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP	+18.7%	1,6 ETP	0.0%	1,6 ETP	+60.0%	1,0 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 7 ended

Active mandates

Christophe Dhuyvetter

Director

Active

Katja Seynaeve

Director

Active

Ended mandates

Katja Seynaeve

Manager · since 01 avril 2014

Ended

Christophe Dhuyvetter

Director · since 14 mai 2007

Ended

Christophe Dhuyvetter

Manager · since 14 mai 2007

Ended

C SEYNAEVE KATJA ALICE

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	31/01/2025	29/02/2024	02/02/2023	28/02/2022	01/02/2021
General meeting	19/12/2025	19/12/2024	19/12/2023	19/12/2022	19/12/2021	19/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	19/12/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	19/12/2024	31/01/2025	Dutch	PDF
Abridged model	30/06/2023	19/12/2023	29/02/2024	Dutch	PDF
Abridged model	30/06/2022	19/12/2022	02/02/2023	Dutch	PDF
Abridged model	30/06/2021	19/12/2021	28/02/2022	Dutch	PDF
Abridged model	30/06/2020	19/12/2020	01/02/2021	Dutch	PDF
Abridged model	30/06/2019	19/12/2019	07/02/2020	Dutch	PDF
Abridged model	30/06/2018	19/12/2018	31/01/2019	Dutch	PDF
Abridged model	30/06/2017	19/12/2017	12/02/2018	Dutch	PDF
Abridged model	30/06/2016	19/12/2016	08/02/2017	Dutch	PDF
Abridged model	30/06/2015	19/12/2015	13/01/2016	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	14/01/2015	Dutch	PDF
Abridged model	30/06/2013	19/12/2013	04/02/2014	Dutch	PDF
Abridged model	30/06/2012	19/12/2012	01/02/2013	Dutch	PDF
Abridged model	30/06/2011	18/12/2011	24/01/2012	Dutch	PDF
Abridged model	30/06/2010	16/12/2010	25/01/2011	Dutch	PDF
Abridged model	30/06/2009	19/12/2009	16/02/2010	Dutch	PDF
Abridged model	30/06/2008	19/12/2008	12/01/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 7 ended

Active mandates

Christophe Dhuyvetter

Director

Active

Katja Seynaeve

Director

Active

Ended mandates

Katja Seynaeve

Manager · since 01 avril 2014

Ended

Christophe Dhuyvetter

Director · since 14 mai 2007

Ended

Christophe Dhuyvetter

Manager · since 14 mai 2007

Ended

C SEYNAEVE KATJA ALICE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2015
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/10/2007
DIVERSEN - KAPITAAL - AANDELEN
PDF
Other08/06/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202561,8 k €↑
2024
Annual accounts 20242,2 k €↓
2023
Annual accounts 202345,9 k €↓
2022
Annual accounts 202271,1 k €↑
2021
Annual accounts 20212,6 k €↓
2020
Annual accounts 202010,5 k €↓
2019
Annual accounts 201920 k €↑
2018
Annual accounts 20188,3 k €↑
2017
Annual accounts 2017-12,4 k €↓
2016
Annual accounts 20162,1 k €↓
2015
Annual accounts 20152,6 k €↓
2014
Annual accounts 201411,7 k €↓
2013
Annual accounts 201327,7 k €↑
2012
Annual accounts 20121,3 k €↓
2011
Annual accounts 201117,8 k €↑
2010
Annual accounts 2010-4,6 k €↓
2009
Annual accounts 20092,3 k €↑
2008
Annual accounts 20081,1 k €
31/05/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VADIS

Overview

What does VADIS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline