B.S.M. IMMO
0890.020.035 · rovalta.com · 24/09/2026
ACTIVE
B.S.M. IMMO
Financial year 2025 · closed on 30/04/2025
Net result
64 k €
+7.8% YoY
Revenue
190,1 k €
+4.8% YoY
Equity
1,1 M €
+6.3% YoY
Overview
What does B.S.M. IMMO do?
B.S.M. IMMO is a Public limited company incorporated in 2007. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0890.020.035
Incorporation
12/06/2007
Legal form
Public limited company
Registered office
Chaussée de Waterloo 1589D
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
825 000,00 €
Latest accounts
30/04/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 190,1 k € | +4.8% | 181,5 k € | +4.6% | 173,4 k € | +7.6% | 161,1 k € | +1.8% | 158,3 k € | +4.8% | 151 k € | +19.5% | 126,3 k € | +64.4% | 76,8 k € | -58.1% | 183,4 k € | +7.3% | 170,9 k € | -15.0% | 201 k € | -1.5% | 204,1 k € | +4.0% | 196,3 k € | +3.0% | 190,6 k € | – | – | – | – | ||||
| EBITDA | 169,3 k € | -1.4% | 171,7 k € | +10.4% | 155,5 k € | -27.2% | 213,6 k € | +49.3% | 143 k € | +8.1% | 132,3 k € | +37.9% | 95,9 k € | +56.7% | 61,2 k € | -64.5% | 172,4 k € | +36.7% | 126,1 k € | -29.4% | 178,6 k € | +3.9% | 171,9 k € | +1.7% | 169 k € | +5.6% | 160 k € | +7.9% | 148,4 k € | -8.9% | 163 k € | +44.0% | 113,2 k € | +300% | 28,3 k € |
| Operating result | 79,8 k € | -2.1% | 81,5 k € | +23.5% | 66 k € | -46.9% | 124,2 k € | +131% | 53,7 k € | +25.1% | 42,9 k € | +985% | 4 k € | +113% | -30,9 k € | -139% | 78,6 k € | +144% | 32,3 k € | -63.6% | 88,6 k € | +7.2% | 82,6 k € | +3.6% | 79,8 k € | +12.7% | 70,8 k € | +19.7% | 59,1 k € | -19.8% | 73,7 k € | +178% | 26,6 k € | +126% | -103,5 k € |
| Net result | 64 k € | +7.8% | 59,3 k € | +20.4% | 49,3 k € | -58.3% | 118,2 k € | +168% | 44,2 k € | +44.5% | 30,6 k € | +336% | -12,9 k € | +78.0% | -58,8 k € | -227% | 46,4 k € | +1251% | -4 k € | -110% | 40,9 k € | +38.0% | 29,6 k € | +11.7% | 26,5 k € | +97.5% | 13,4 k € | +585% | -2,8 k € | -131% | 9 k € | +122% | -41,5 k € | +74.8% | -164,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1,1 M € | +6.3% | 1 M € | +6.3% | 948,2 k € | +5.5% | 899 k € | +15.1% | 780,7 k € | +6.0% | 736,6 k € | +4.3% | 706 k € | -1.8% | 718,9 k € | -7.6% | 777,7 k € | +6.3% | 731,3 k € | -0.5% | 735,3 k € | +5.9% | 694,5 k € | +4.5% | 664,8 k € | +4.2% | 638,3 k € | +2.1% | 624,9 k € | -0.4% | 627,7 k € | +1.5% | 618,6 k € | -6.3% | 660,2 k € |
| Total assets | 1,1 M € | -1.0% | 1,1 M € | +5.4% | 1,1 M € | +2.3% | 1,1 M € | -7.1% | 1,1 M € | -6.8% | 1,2 M € | -6.7% | 1,3 M € | -4.0% | 1,4 M € | -9.2% | 1,5 M € | -3.5% | 1,6 M € | -4.8% | 1,6 M € | -9.8% | 1,8 M € | -3.1% | 1,9 M € | -3.2% | 1,9 M € | -3.5% | 2 M € | -4.0% | 2,1 M € | -2.2% | 2,1 M € | -8.5% | 2,3 M € |
| Cash | 3,6 k € | -92.8% | 50 k € | -65.9% | 146,5 k € | +91.3% | 76,6 k € | +27.8% | 59,9 k € | +1.8% | 58,8 k € | -5.6% | 62,3 k € | +128% | 27,3 k € | -58.2% | 65,5 k € | +118% | 30 k € | +22.3% | 24,5 k € | -69.0% | 79,3 k € | -24.1% | 104,5 k € | +35.5% | 77,1 k € | +102% | 38,2 k € | -2.6% | 39,2 k € | +30.3% | 30,1 k € | -81.4% | 162,1 k € |
| Debts | 49,1 k € | -60.5% | 124,3 k € | -0.9% | 125,4 k € | -16.5% | 150,1 k € | -57.7% | 354,9 k € | -26.3% | 481,8 k € | -19.6% | 599,5 k € | -6.3% | 640 k € | -8.1% | 696,4 k € | -12.6% | 796,5 k € | -10.6% | 890,8 k € | -18.1% | 1,1 M € | -7.4% | 1,2 M € | -7.0% | 1,3 M € | -6.3% | 1,3 M € | -5.6% | 1,4 M € | -3.7% | 1,5 M € | -10.5% | 1,7 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/04/2025 · 3 active · 11 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BCOH● Active | 0456.846.244 |
BIO WAY HOLDING● Active | 0808.516.180 |
BIRDY● Active | 0882.858.663 |
CARTESIANA● Active | 0600.817.802 |
ESSEGE● Active | 0760.392.205 |
GREEN REAL ESTATE● Active | 0889.769.023 |
HENDIGO● Active | 0537.657.241 |
Le Haras Des ISas● Active | 0826.740.797 |
MAVAL INVEST● Active | 0895.787.080 |
SETI● Active | 0758.750.232 |
SG HOLDING● Active | 0475.565.957 |
SOCIETE IMMOBILIERE LEVASSEUR● Active | 0421.525.673 |
TOLEFI● Active | 0449.147.711 |
TOLEFI Wellington● Active | 0535.650.925 |
TPMP3● Active | 1039.411.814 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/05/2024 | 01/05/2023 | 01/05/2022 | 01/05/2021 | 01/05/2020 | 01/05/2019 |
| Closing of the financial year | 30/04/2025 | 30/04/2024 | 30/04/2023 | 30/04/2022 | 30/04/2021 | 30/04/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/12/2025 | 09/01/2025 | 13/12/2023 | 02/12/2022 | 26/11/2021 | 06/11/2020 |
| General meeting | 31/10/2025 | 01/10/2024 | 24/11/2023 | 31/10/2022 | 29/10/2021 | 06/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/04/2025 | 31/10/2025 | 11/12/2025 | French | |
| Full model | 30/04/2024 | 01/10/2024 | 09/01/2025 | French | |
| Full model | 30/04/2023 | 24/11/2023 | 13/12/2023 | French | |
| Full model | 30/04/2022 | 31/10/2022 | 02/12/2022 | French | |
| Full model | 30/04/2021 | 29/10/2021 | 26/11/2021 | French | |
| Full model | 30/04/2020 | 06/10/2020 | 06/11/2020 | French | |
| Full model | 30/04/2019 | 01/10/2019 | 06/11/2019 | French | |
| Full model | 30/04/2018 | 02/10/2018 | 26/10/2018 | French | |
| Full model | 30/04/2017 | 03/10/2017 | 25/10/2017 | French | |
| Full model | 30/04/2016 | 04/10/2016 | 25/10/2016 | French | |
| Full model | 30/04/2015 | 06/10/2015 | 14/10/2015 | French | |
| Full model | 30/04/2014 | 07/10/2014 | 20/10/2014 | French | |
| Full model | 30/04/2013 | 01/10/2013 | 17/10/2013 | French | |
| Full model | 30/04/2012 | 18/10/2012 | 20/11/2012 | French | |
| Abridged model | 30/04/2011 | 25/10/2011 | 23/11/2011 | French | |
| Abridged model | 30/04/2010 | 05/10/2010 | 29/10/2010 | French | |
| Abridged model | 30/04/2009 | 06/10/2009 | 22/10/2009 | French | |
| Abridged model | 30/04/2008 | 07/10/2008 | 06/11/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/04/2025 · 3 active · 11 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/04/2026DEMISSIONS, NOMINATIONS
- Mandates13/02/2025DEMISSIONS, NOMINATIONS
- Capital / shares20/04/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Mandates20/04/2022DEMISSIONS, NOMINATIONS
- Mandates02/03/2020DEMISSIONS, NOMINATIONS
- Registered office07/02/2018SIEGE SOCIAL
- Mandates18/02/2016DEMISSIONS, NOMINATIONS
- Mandates19/12/2013DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202564 k €↑
- 2024Annual accounts 202459,3 k €↑
- 2023Annual accounts 202349,3 k €↓
- 2022Annual accounts 2022118,2 k €↑
- 2021Annual accounts 202144,2 k €↑
- 2020Annual accounts 202030,6 k €↑
- 2019Annual accounts 2019-12,9 k €↑
- 2018Annual accounts 2018-58,8 k €↓
- 2017Annual accounts 201746,4 k €↑
- 2016Annual accounts 2016-4 k €↓
- 2015Annual accounts 201540,9 k €↑
- 2014Annual accounts 201429,6 k €↑
- 2013Annual accounts 201326,5 k €↑
- 2012Annual accounts 201213,4 k €↑
- 2011Annual accounts 2011-2,8 k €↓
- 2010Annual accounts 20109 k €↑
- 2009Annual accounts 2009-41,5 k €↑
- 2008Annual accounts 2008-164,8 k €
- 12/06/2007IncorporationPublic limited company