NORMAL SITUATION

CONSTRUCTELMODAL

Financial year 2023 · closed on 31/12/2023
Net result
2,4 M €
+236.0% YoY
Revenue
38,7 M €
+19.0% YoY
Equity
8,1 M €
+42.7% YoY
Workforce
51,5 ETP
0.0% YoY

Company — Normal situation.

What does CONSTRUCTELMODAL do?

CONSTRUCTELMODAL is a company registered in Belgium. It employs on average 51,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0890.046.858
Legal form
Public limited company
Contributed capital
75 000,00 €
Latest accounts
31/12/2023
Average workforce
51,5 ETP
Joint committees (5)
  • 149
  • 14901
  • 14902
  • 200
  • 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue38,7 M €32,5 M €28,3 M €22,7 M €20,4 M €7,8 M €595,4 k €
EBITDA4,1 M €2,2 M €2,8 M €1,3 M €1,7 M €1,2 M €21,3 k €13,1 k €729,4 €100,9 k €-205,6 k €127,3 k €342,2 k €731,6 k €32,5 k €-52,6 k €-16,1 k €
Operating result3,7 M €1,8 M €2,5 M €1,2 M €1,6 M €1,1 M €17,3 k €6,1 k €-9,4 k €90,1 k €-236,8 k €96,7 k €297,9 k €652,8 k €-63,6 k €-69,6 k €-24,2 k €
Net result2,4 M €720,4 k €1,7 M €844,2 k €1,1 M €768,5 k €11,9 k €1,3 k €-11,8 k €79,5 k €-275,7 k €22,6 k €188,5 k €574 k €-70,7 k €-72,9 k €-24,9 k €
Balance sheet
Equity8,1 M €5,7 M €5 M €3,2 M €2,4 M €1,3 M €496,7 k €484,8 k €483,5 k €495,2 k €415,8 k €691,5 k €668,8 k €480,4 k €-93,6 k €-22,9 k €50,1 k €
Total assets19 M €17 M €17,7 M €15,5 M €6,4 M €5,1 M €603,2 k €623,3 k €763,4 k €977,3 k €1,1 M €1,3 M €1,2 M €984,8 k €399,5 k €92 k €103,6 k €
Cash727,7 k €862,4 k €2,1 M €17,1 k €991,3 k €607 k €246,5 k €271,7 k €285,7 k €335,2 k €184,3 k €35,5 k €83,1 k €152,9 k €61,7 k €131 €1 k €
Debts10,8 M €10,9 M €12,7 M €12,3 M €4 M €3,9 M €106,5 k €136,1 k €280 k €481 k €636,8 k €635,1 k €512,6 k €500,8 k €489,1 k €110,9 k €49,5 k €
Other
Workforce51,5 ETP51,5 ETP49,3 ETP51,0 ETP32,6 ETP10,8 ETP11,2 ETP20,7 ETP30,3 ETP31,9 ETP31,2 ETP31,0 ETP16,3 ETP11,9 ETP2,7 ETP3,2 ETP3,6 ETP
Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 23 ended

Active mandates

Luis Filipe Monteiro Marques

Managing director · since 10 décembre 2022 · until 09 décembre 2028

Active
Miguel Rodrigues Terras Marques Nuno

Director · since 10 décembre 2022 · until 09 décembre 2028

Active
Antonio José Monteiro Borges

Director · since 28 janvier 2021 · until 28 janvier 2027

Active

Ended mandates

Luis Monteiro Marques

Managing director · since 10 décembre 2022 · until 09 décembre 2028

Ended
Antonio José Monteiro Borges

Director · since 28 janvier 2021 · until 27 janvier 2027

Ended
Antonio José Monteiro Borges

Director · since 28 janvier 2021

Ended
Luis Monteiro Marques

Managing director · since 11 décembre 2017 · until 11 décembre 2023

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202426/06/202427/11/202320/10/202108/02/202126/09/2019
General meeting30/06/202425/06/202424/11/202325/06/202105/05/202028/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202330/06/202401/07/2024FrenchPDF
Full model31/12/202225/06/202426/06/2024FrenchPDF
Full model31/12/202124/11/202327/11/2023FrenchPDF
Full model31/12/202025/06/202120/10/2021FrenchPDF
Full model31/12/201905/05/202008/02/2021FrenchPDF
Full model31/12/201828/06/201926/09/2019FrenchPDF
Full model31/12/201729/06/201827/07/2018FrenchPDF
Abridged model31/12/201601/05/201727/06/2017FrenchPDF
Abridged model31/12/201502/05/201629/06/2016FrenchPDF
Abridged model31/12/201404/05/201517/06/2015FrenchPDF
Abridged model31/12/201330/05/201410/07/2014FrenchPDF
Abridged model31/12/201207/05/201330/08/2013FrenchPDF
Abridged modelCorrection31/12/201101/05/201222/03/2013FrenchPDF
Abridged model31/12/201101/05/201222/08/2012FrenchPDF
Abridged model31/12/201020/09/201123/09/2011FrenchPDF
Abridged model31/12/200904/11/201009/11/2010FrenchPDF
Abridged model31/12/200801/05/200921/10/2009FrenchPDF
Abridged model31/12/200701/05/200803/07/2008FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 23 ended

Active mandates

Luis Filipe Monteiro Marques

Managing director · since 10 décembre 2022 · until 09 décembre 2028

Active
Miguel Rodrigues Terras Marques Nuno

Director · since 10 décembre 2022 · until 09 décembre 2028

Active
Antonio José Monteiro Borges

Director · since 28 janvier 2021 · until 28 janvier 2027

Active

Ended mandates

Luis Monteiro Marques

Managing director · since 10 décembre 2022 · until 09 décembre 2028

Ended
Antonio José Monteiro Borges

Director · since 28 janvier 2021 · until 27 janvier 2027

Ended
Antonio José Monteiro Borges

Director · since 28 janvier 2021

Ended
Luis Monteiro Marques

Managing director · since 11 décembre 2017 · until 11 décembre 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 20232,4 M €
  2. 2022
    Annual accounts 2022720,4 k €
  3. 2021
    Annual accounts 20211,7 M €
  4. 2020
    Annual accounts 2020844,2 k €
  5. 2019
    Annual accounts 20191,1 M €
  6. 2018
    Annual accounts 2018768,5 k €
  7. 2017
    Annual accounts 201711,9 k €
  8. 2016
    Annual accounts 20161,3 k €
  9. 2015
    Annual accounts 2015-11,8 k €
  10. 2014
    Annual accounts 201479,5 k €
  11. 2013
    Annual accounts 2013-275,7 k €
  12. 2012
    Annual accounts 201222,6 k €
  13. 2011
    Annual accounts 2011188,5 k €
  14. 2010
    Annual accounts 2010574 k €
  15. 2009
    Annual accounts 2009-70,7 k €
  16. 2008
    Annual accounts 2008-72,9 k €
  17. 2007
    Annual accounts 2007-24,9 k €