ACTIVE

NIOBELCON

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

162,5 k €

+204.2% YoY

Gross margin

204,6 k €

-12.2% YoY

Equity

1,8 M €

-1.5% YoY

What does NIOBELCON do?

NIOBELCON is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Schilde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.063.288

Incorporation

14/06/2007

Legal form

Private limited company

Registered office

Swaenebeecklaan 5
2970 Schilde · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	204,6 k €	-12.2%	233,2 k €	-1.5%	236,7 k €	-5.9%	251,5 k €	-21.7%	321,2 k €	-6.8%	344,5 k €	-9.1%	379 k €	+9.9%	345 k €	-24.2%	455,4 k €	-8.9%	500,1 k €	+53.0%	326,9 k €	-37.9%	526,7 k €	+30.7%	402,9 k €	+28.7%	313 k €	+12.1%	279,1 k €	+20.0%	232,7 k €	+29.2%	180,1 k €	+45.9%	123,5 k €
EBITDA	203,5 k €	-12.3%	232 k €	-1.4%	235,2 k €	-5.9%	250 k €	-21.8%	319,6 k €	-27.2%	438,7 k €	+17.5%	373,2 k €	+13.3%	329,3 k €	-11.8%	373,4 k €	-24.9%	497,3 k €	+53.0%	325 k €	-38.1%	525,5 k €	+31.0%	401,2 k €	+28.5%	312,2 k €	+12.2%	278,3 k €	+20.0%	232 k €	+29.2%	179,5 k €	+47.4%	121,8 k €
Operating result	189 k €	-12.7%	216,3 k €	-3.8%	224,9 k €	-6.2%	239,7 k €	-22.4%	309 k €	-26.3%	419,6 k €	+15.6%	363 k €	+14.2%	318 k €	-12.1%	361,9 k €	-23.9%	475,6 k €	+52.4%	312,1 k €	-39.0%	512 k €	+31.5%	389,3 k €	+33.6%	291,4 k €	+9.1%	267,1 k €	+21.0%	220,8 k €	+31.1%	168,4 k €	+53.0%	110,1 k €
Net result	162,5 k €	+204%	53,4 k €	-62.1%	140,8 k €	-25.2%	188,1 k €	-20.3%	236,1 k €	+5.0%	224,9 k €	-13.6%	260,2 k €	+122%	117,2 k €	-51.0%	238,9 k €	-6.9%	256,5 k €	+48.7%	172,5 k €	-49.7%	342,9 k €	+27.0%	270 k €	+46.4%	184,4 k €	-7.6%	199,6 k €	+35.5%	147,3 k €	+29.5%	113,7 k €	+54.0%	73,9 k €
Balance sheet
Equity	1,8 M €	-1.5%	1,8 M €	-16.1%	2,1 M €	+7.0%	2 M €	+10.4%	1,8 M €	-3.9%	1,9 M €	+13.5%	1,7 M €	+9.8%	1,5 M €	+8.3%	1,4 M €	+20.6%	1,2 M €	+28.4%	902 k €	+23.6%	729,5 k €	+25.8%	580 k €	+87.1%	310 k €	+147%	125,6 k €	+206%	41,1 k €	-78.8%	193,8 k €	+142%	80,1 k €
Total assets	1,8 M €	-19.4%	2,3 M €	+0.4%	2,3 M €	+1.2%	2,2 M €	-5.1%	2,3 M €	+10.9%	2,1 M €	+7.3%	2 M €	+6.5%	1,9 M €	+7.7%	1,7 M €	+20.9%	1,4 M €	+22.9%	1,2 M €	+13.6%	1 M €	+40.2%	727,7 k €	+73.4%	419,6 k €	+59.5%	263 k €	-40.4%	441,6 k €	+56.5%	282,2 k €	+81.1%	155,8 k €
Cash	331,7 k €	+32.0%	251,3 k €	-17.7%	305,3 k €	-28.1%	424,9 k €	+13.3%	375 k €	-17.8%	456,5 k €	+15.1%	396,5 k €	-5.1%	417,9 k €	-18.7%	513,9 k €	-30.2%	736,5 k €	-3.6%	763,9 k €	+38.2%	552,8 k €	+43.3%	385,8 k €	+92.2%	200,7 k €	+171%	74,1 k €	-74.4%	290,2 k €	+17.6%	246,8 k €	+133%	106,1 k €
Debts	41,1 k €	-91.2%	469,4 k €	+308%	114,9 k €	-49.7%	228,2 k €	-57.4%	536,3 k €	+132%	231,3 k €	+6.7%	216,7 k €	-12.6%	248 k €	+1.7%	243,8 k €	-8.0%	264,9 k €	+3.3%	256,4 k €	-11.8%	290,7 k €	+99.0%	146,1 k €	+33.3%	109,6 k €	-19.6%	136,3 k €	-65.9%	399,4 k €	+352%	88,4 k €	+16.7%	75,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Hardy Mohrbacher

Manager

Active

Ended mandates

Hardy Mohrbacher

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	31/01/2025	26/01/2024	31/01/2023	31/01/2022	29/01/2021
General meeting	15/12/2025	13/12/2024	15/12/2023	15/12/2022	15/12/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	15/12/2025	30/01/2026	Dutch	PDF
Micro model	30/06/2024	13/12/2024	31/01/2025	Dutch	PDF
Abridged model	30/06/2023	15/12/2023	26/01/2024	Dutch	PDF
Micro model	30/06/2022	15/12/2022	31/01/2023	Dutch	PDF
Micro model	30/06/2021	15/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	15/12/2020	29/01/2021	Dutch	PDF
Micro model	30/06/2019	16/12/2019	31/01/2020	Dutch	PDF
Abridged model	30/06/2018	15/12/2018	20/02/2019	Dutch	PDF
Abridged model	30/06/2017	15/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	15/12/2016	30/01/2017	Dutch	PDF
Abridged model	30/06/2015	15/12/2015	22/01/2016	Dutch	PDF
Abridged model	30/06/2014	15/12/2014	19/12/2014	Dutch	PDF
Abridged model	30/06/2013	16/12/2013	30/01/2014	Dutch	PDF
Abridged model	30/06/2012	15/12/2012	22/01/2013	Dutch	PDF
Abridged model	30/06/2011	30/09/2011	21/12/2011	Dutch	PDF
Abridged model	30/06/2010	15/12/2010	28/01/2011	Dutch	PDF
Abridged model	30/06/2009	15/12/2009	22/01/2010	Dutch	PDF
Abridged model	30/06/2008	15/12/2008	09/01/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Hardy Mohrbacher

Manager

Active

Ended mandates

Hardy Mohrbacher

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/02/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/08/2018
KAPITAAL - AANDELEN
PDF
Capital / shares08/04/2014
KAPITAAL - AANDELEN
PDF
Other25/06/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025162,5 k €↑
2024
Annual accounts 202453,4 k €↓
2023
Annual accounts 2023140,8 k €↓
2022
Annual accounts 2022188,1 k €↓
2021
Annual accounts 2021236,1 k €↑
2020
Annual accounts 2020224,9 k €↓
2019
Annual accounts 2019260,2 k €↑
2018
Annual accounts 2018117,2 k €↓
2017
Annual accounts 2017238,9 k €↓
2016
Annual accounts 2016256,5 k €↑
2015
Annual accounts 2015172,5 k €↓
2014
Annual accounts 2014342,9 k €↑
2013
Annual accounts 2013270 k €↑
2012
Annual accounts 2012184,4 k €↓
2011
Annual accounts 2011199,6 k €↑
2010
Annual accounts 2010147,3 k €↑
2009
Annual accounts 2009113,7 k €↑
2008
Annual accounts 200873,9 k €
14/06/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NIOBELCON

Overview

What does NIOBELCON do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline