ACTIVE

WAY CUP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

69,5 k €

+107.9% YoY

Gross margin

90,4 k €

+128.5% YoY

Equity

302,6 k €

+29.8% YoY

What does WAY CUP do?

WAY CUP is a Private limited company incorporated in 2007. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.133.663

Incorporation

18/06/2007

Legal form

Private limited company

Registered office

Rue du Boulet 3 box 17
1000 Bruxelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	90,4 k €	+128%	39,5 k €	-48.7%	77,2 k €	-0.5%	77,5 k €	+294%	19,7 k €	-53.6%	42,4 k €	-7.2%	45,7 k €	+1319%	3,2 k €	-87.4%	25,4 k €	+92.0%	13,2 k €	-36.8%	21 k €	-58.7%	50,8 k €	+169%	18,9 k €	+227%	5,8 k €	+82.0%	3,2 k €	-84.0%	19,8 k €	+31.4%	15,1 k €	+487%	2,6 k €
EBITDA	87,7 k €	+126%	38,8 k €	-49.5%	76,8 k €	-0.5%	77,1 k €	+398%	15,5 k €	-62.6%	41,4 k €	-9.1%	45,6 k €	+1362%	3,1 k €	-87.7%	25,3 k €	+99.7%	12,7 k €	-38.3%	20,6 k €	-59.1%	50,3 k €	+172%	18,5 k €	+226%	5,7 k €	+206%	1,8 k €	-88.7%	16,4 k €	+46.8%	11,2 k €	+368%	-4,2 k €
Operating result	78,1 k €	+123%	35 k €	-52.4%	73,4 k €	-0.4%	73,7 k €	+499%	12,3 k €	-69.4%	40,2 k €	-10.4%	44,9 k €	+1753%	2,4 k €	-90.3%	25,1 k €	+100%	12,5 k €	-38.7%	20,4 k €	-59.3%	50,1 k €	+205%	16,5 k €	+1040%	1,4 k €	+125%	-5,8 k €	-168%	8,5 k €	+67.3%	5,1 k €	+145%	-11,4 k €
Net result	69,5 k €	+108%	33,4 k €	-43.9%	59,5 k €	+5.2%	56,6 k €	+2470%	2,2 k €	-93.8%	35,4 k €	+1.9%	34,7 k €	+2522%	1,3 k €	-82.0%	7,4 k €	+101%	3,7 k €	-64.5%	10,3 k €	-73.8%	39,5 k €	+148%	15,9 k €	+600%	-3,2 k €	+68.6%	-10,1 k €	-267%	6,1 k €	+220%	1,9 k €	+115%	-13 k €
Balance sheet
Equity	302,6 k €	+29.8%	233,1 k €	+16.7%	199,7 k €	+42.5%	140,2 k €	+67.7%	83,6 k €	+2.7%	81,4 k €	+0.4%	81 k €	+74.9%	46,3 k €	+2.9%	45 k €	+19.6%	37,6 k €	-18.1%	46 k €	+29.0%	35,6 k €	+121%	16,1 k €	+8221%	193,6 €	-94.3%	3,4 k €	-75.0%	13,5 k €	+81.2%	7,5 k €	+34.0%	5,6 k €
Total assets	431,7 k €	+31.1%	329,4 k €	+21.7%	270,7 k €	+3.1%	262,6 k €	+35.9%	193,3 k €	+16.7%	165,6 k €	+12.0%	147,9 k €	+7.8%	137,3 k €	+57.2%	87,3 k €	-26.2%	118,2 k €	+34.4%	87,9 k €	+10.3%	79,7 k €	-58.7%	193,2 k €	+1899%	9,7 k €	-49.5%	19,1 k €	-54.8%	42,3 k €	-13.0%	48,6 k €	-28.5%	68 k €
Cash	13,2 k €	+52.3%	8,6 k €	-44.3%	15,5 k €	+72.9%	9 k €	+51.5%	5,9 k €	-80.3%	30,1 k €	+60.7%	18,7 k €	+689%	2,4 k €	+13.2%	2,1 k €	+63026%	3,3 €	-99.4%	544,5 €	-98.8%	44,2 k €	-53.8%	95,6 k €	+3786%	2,5 k €	-20.0%	3,1 k €	+27776%	11 €	-99.9%	7,6 k €	+369%	1,6 k €
Debts	129,1 k €	+34.1%	96,3 k €	+35.6%	71 k €	-42.0%	122,4 k €	+11.6%	109,7 k €	+30.2%	84,3 k €	+25.9%	66,9 k €	-26.4%	90,9 k €	+115%	42,3 k €	-47.5%	80,6 k €	+91.9%	42 k €	-4.8%	44,1 k €	-75.1%	177,1 k €	+1770%	9,5 k €	-39.9%	15,8 k €	-45.3%	28,8 k €	-30.1%	41,2 k €	-34.1%	62,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	15/09/2025	18/09/2024	29/08/2023	31/08/2022	21/10/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	13/07/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	15/09/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	18/09/2024	French	PDF
Micro model	31/12/2022	30/06/2023	29/08/2023	French	PDF
Micro model	31/12/2021	24/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	25/06/2021	21/10/2021	French	PDF
Micro model	31/12/2019	26/06/2020	29/10/2020	French	PDF
Micro model	31/12/2018	28/06/2019	24/10/2019	French	PDF
Micro model	31/12/2017	29/06/2018	13/08/2018	French	PDF
Micro model	31/12/2016	24/06/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	23/09/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	31/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/11/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates22/01/2013
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office12/03/2010
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Other27/06/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202569,5 k €↑
2024
Annual accounts 202433,4 k €↓
2023
Annual accounts 202359,5 k €↑
2022
Annual accounts 202256,6 k €↑
2021
Annual accounts 20212,2 k €↓
2020
Annual accounts 202035,4 k €↑
2019
Annual accounts 201934,7 k €↑
2018
Annual accounts 20181,3 k €↓
2017
Annual accounts 20177,4 k €↑
2016
Annual accounts 20163,7 k €↓
2015
Annual accounts 201510,3 k €↓
2014
Annual accounts 201439,5 k €↑
2013
Annual accounts 201315,9 k €↑
2012
Annual accounts 2012-3,2 k €↑
2011
Annual accounts 2011-10,1 k €↓
2010
Annual accounts 20106,1 k €↑
2009
Annual accounts 20091,9 k €↑
2008
Annual accounts 2008-13 k €
18/06/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WAY CUP

Overview

What does WAY CUP do?

Trend over 18 financial years

Indicative valuation

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline