PIRYNS
0890.165.337 · rovalta.com · 22/09/2026
ACTIVE
PIRYNS
Financial year 2025 · closed on 31/12/2025
Net result
19,1 k €
+51.7% YoY
Gross margin
124,7 k €
+11.2% YoY
Equity
119,9 k €
+0.3% YoY
Overview
What does PIRYNS do?
PIRYNS is a Private limited company incorporated in 2007. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Hamme (Vl.).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0890.165.337
Incorporation
19/06/2007
Legal form
Private limited company
Registered office
Scheldestraat 35
9220 Hamme (Vl.) · FlandreSee on map
9220 Hamme (Vl.) · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
43990Other specialised construction activities n.e.c.· main43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles43240Electrical, plumbing and other construction installation activities43299Other construction installation43350Building completion and finishing+3
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 124,7 k € | +11.2% | 112,2 k € | -8.8% | 123 k € | +7.3% | 114,6 k € | -10.4% | 128 k € | -16.6% | 153,4 k € | +4.3% | 147 k € | -44.6% | 265,4 k € | +52.9% | 173,5 k € | -7.3% | 187,2 k € | +0.1% | 187,1 k € | +0.9% | 185,4 k € | +15.2% | 161 k € | -21.5% | 205 k € | +2.3% | 200,3 k € | -10.7% | 224,3 k € | +9.9% | 204,1 k € | -0.4% | 204,9 k € |
| EBITDA | 54,1 k € | +14.2% | 47,4 k € | -18.9% | 58,4 k € | +12.8% | 51,8 k € | -16.6% | 62,1 k € | -19.7% | 77,3 k € | -0.6% | 77,8 k € | -39.8% | 129,2 k € | +74.4% | 74,1 k € | +3.4% | 71,6 k € | +52.0% | 47,1 k € | -19.3% | 58,4 k € | +75.1% | 33,4 k € | -21.5% | 42,5 k € | +66.6% | 25,5 k € | -61.9% | 67 k € | -21.4% | 85,3 k € | +35.2% | 63,1 k € |
| Operating result | 31 k € | +28.7% | 24,1 k € | -31.1% | 35 k € | +22.5% | 28,5 k € | -35.7% | 44,4 k € | -17.1% | 53,5 k € | +11.9% | 47,8 k € | -47.2% | 90,6 k € | +177% | 32,8 k € | -10.5% | 36,6 k € | +42.4% | 25,7 k € | -32.8% | 38,3 k € | +371% | 8,1 k € | -32.4% | 12 k € | +197% | -12,5 k € | -172% | 17,3 k € | -9.9% | 19,2 k € | +494% | -4,9 k € |
| Net result | 19,1 k € | +51.7% | 12,6 k € | -38.4% | 20,4 k € | +12.9% | 18,1 k € | -40.1% | 30,1 k € | -21.2% | 38,2 k € | +192% | 13,1 k € | -81.3% | 70,1 k € | +325% | 16,5 k € | -18.0% | 20,1 k € | +63.7% | 12,3 k € | -53.7% | 26,6 k € | +7253% | 361,2 € | +105% | -7,8 k € | +58.2% | -18,8 k € | -324% | -4,4 k € | +67.7% | -13,7 k € | -11.7% | -12,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 119,9 k € | +0.3% | 119,5 k € | -0.5% | 120,1 k € | -28.2% | 167,2 k € | +0.9% | 165,7 k € | +21.5% | 136,3 k € | +15.4% | 118,1 k € | +12.5% | 105 k € | +201% | 34,9 k € | +89.6% | 18,4 k € | +1180% | -1,7 k € | +87.8% | -14 k € | +65.5% | -40,6 k € | +0.9% | -40,9 k € | +4.8% | -43 k € | -77.5% | -24,2 k € | -22.4% | -19,8 k € | -226% | -6,1 k € |
| Total assets | 248 k € | -12.8% | 284,3 k € | -13.6% | 329,1 k € | -4.7% | 345,4 k € | +3.3% | 334,2 k € | -2.2% | 341,6 k € | -2.0% | 348,5 k € | -4.6% | 365,2 k € | +10.1% | 331,8 k € | +2.2% | 324,5 k € | +10.8% | 292,9 k € | -6.2% | 312,2 k € | -6.7% | 334,5 k € | -15.6% | 396,3 k € | +4.5% | 379,3 k € | -5.5% | 401,2 k € | +1.2% | 396,5 k € | +244% | 115,2 k € |
| Cash | 57,8 k € | +10.9% | 52,1 k € | -43.0% | 91,4 k € | +56.9% | 58,3 k € | -11.9% | 66,2 k € | +57.8% | 41,9 k € | +184% | 14,8 k € | -4.9% | 15,5 k € | +318% | 3,7 k € | +189% | 1,3 k € | -92.1% | 16,2 k € | -18.6% | 20 k € | – | 19,3 k € | – | 36,6 k € | +376% | 7,7 k € | – | |||||
| Debts | 128,1 k € | -22.3% | 164,8 k € | -21.2% | 209 k € | +17.3% | 178,1 k € | +5.7% | 168,5 k € | -17.9% | 205,3 k € | -10.9% | 230,4 k € | -11.4% | 260,2 k € | -12.3% | 296,8 k € | -3.0% | 306,1 k € | +3.9% | 294,6 k € | -9.7% | 326,2 k € | -13.0% | 375,1 k € | -14.2% | 437,2 k € | +3.5% | 422,3 k € | -0.7% | 425,4 k € | +2.2% | 416,3 k € | +243% | 121,3 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 3,6 ETP | +16.1% | 3,1 ETP | -22.5% | 4,0 ETP | +5.3% | 3,8 ETP | -5.0% | 4,0 ETP | -7.0% | 4,3 ETP | +43.3% | 3,0 ETP | +7.1% | 2,8 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Jurgen Piryns
ActiveEnded mandates
Evi Van Damme
EndedJurgen Piryns
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/06/2026 | 20/05/2025 | 17/06/2024 | 08/06/2023 | 30/06/2022 | 11/06/2021 |
| General meeting | 29/05/2026 | 25/04/2025 | 14/06/2024 | 26/05/2023 | 24/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 08/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 25/04/2025 | 20/05/2025 | Dutch | |
| Micro model | 31/12/2023 | 14/06/2024 | 17/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 26/05/2023 | 08/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 24/06/2022 | 30/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/06/2021 | 11/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 19/06/2020 | 17/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 25/06/2019 | 22/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/06/2018 | 23/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 16/06/2017 | 10/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 29/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 23/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 18/07/2014 | 10/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 19/07/2013 | 12/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 13/04/2012 | 29/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 08/04/2011 | 29/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 09/04/2010 | 28/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 10/04/2009 | 02/07/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Jurgen Piryns
ActiveEnded mandates
Evi Van Damme
EndedJurgen Piryns
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202519,1 k €↑
- 2024Annual accounts 202412,6 k €↓
- 2023Annual accounts 202320,4 k €↑
- 2022Annual accounts 202218,1 k €↓
- 2021Annual accounts 202130,1 k €↓
- 2020Annual accounts 202038,2 k €↑
- 2019Annual accounts 201913,1 k €↓
- 2018Annual accounts 201870,1 k €↑
- 2017Annual accounts 201716,5 k €↓
- 2016Annual accounts 201620,1 k €↑
- 2015Annual accounts 201512,3 k €↓
- 2014Annual accounts 201426,6 k €↑
- 2013Annual accounts 2013361,2 €↑
- 2012Annual accounts 2012-7,8 k €↑
- 2011Annual accounts 2011-18,8 k €↓
- 2010Annual accounts 2010-4,4 k €↑
- 2009Annual accounts 2009-13,7 k €↓
- 2008Annual accounts 2008-12,3 k €
- 19/06/2007IncorporationPrivate limited company