ACTIVE

De Vroe Metals (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

126,4 k €

+175.3% YoY

Gross margin

1,4 M €

+20.5% YoY

Equity

483,9 k €

+25.7% YoY

Workforce

19,3 ETP

+9.7% YoY

What does De Vroe Metals do?

De Vroe Metals is a Private limited company incorporated in 2007. Its registered office is in Zottegem. It employs on average 19,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.207.404

Incorporation

19/06/2007

Legal form

Private limited company

Registered office

Industrielaan 19
9620 Zottegem · FlandreSee on map

Contributed capital

45 370,66 €

Latest accounts

31/12/2025

Average workforce

19,3 ETP

Joint committees (3)

111
11111
209

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,4 M €	+20.5%	1,1 M €	+35.3%	844,5 k €	+90.7%	442,9 k €	-30.5%	637 k €	+5.3%	604,7 k €	+5.4%	573,6 k €	-29.2%	809,7 k €	+4.5%	775,1 k €	+24.7%	621,5 k €	-6.6%	665,1 k €	-5.7%	705,3 k €	-1.7%	717,5 k €	-12.3%	818,2 k €	+4.0%	787 k €	-14.5%	920,6 k €
EBITDA	319,9 k €	+69.0%	189,3 k €	+30.2%	145,4 k €	+134%	62 k €	-80.2%	313,2 k €	+5.5%	296,9 k €	-14.1%	345,8 k €	-33.1%	516,7 k €	+19.6%	432 k €	+23.9%	348,6 k €	-8.1%	379,2 k €	-2.4%	388,7 k €	-1.5%	394,7 k €	-15.9%	469,4 k €	+4.7%	448,4 k €	-22.5%	578,4 k €
Operating result	196,3 k €	+142%	81,2 k €	-13.5%	93,9 k €	+98.9%	47,2 k €	-82.7%	273,4 k €	-2.5%	280,5 k €	-8.5%	306,5 k €	-36.8%	484,8 k €	+33.2%	364 k €	+39.4%	261,2 k €	+5.5%	247,4 k €	-4.7%	259,8 k €	-1.1%	262,6 k €	-18.4%	322 k €	+3.3%	311,6 k €	+15.4%	270,1 k €
Net result	126,4 k €	+175%	45,9 k €	-31.6%	67,2 k €	+79.6%	37,4 k €	-81.8%	206 k €	+2.3%	201,3 k €	+3.4%	194,8 k €	-32.9%	290,3 k €	+40.8%	206,1 k €	+38.9%	148,3 k €	-2.1%	151,5 k €	-3.9%	157,6 k €	-1.3%	159,7 k €	-17.7%	194,2 k €	+5.0%	185 k €	+24.2%	149 k €
Balance sheet
Equity	483,9 k €	+25.7%	385 k €	-9.3%	424,7 k €	-51.7%	880,2 k €	+4.4%	842,8 k €	+127%	370,7 k €	-71.3%	1,3 M €	+11.2%	1,2 M €	+24.1%	936,5 k €	+20.0%	780,4 k €	+23.5%	632,1 k €	-7.1%	680,5 k €	+1.1%	673 k €	+21.6%	553,2 k €	+20.5%	459 k €	+22.7%	374 k €
Total assets	1,4 M €	+33.6%	1,1 M €	+15.8%	908,9 k €	-14.6%	1,1 M €	+3.0%	1 M €	-29.4%	1,5 M €	-18.2%	1,8 M €	-0.2%	1,8 M €	+20.9%	1,5 M €	+13.0%	1,3 M €	-7.4%	1,4 M €	-2.2%	1,5 M €	-0.6%	1,5 M €	-2.7%	1,5 M €	-0.6%	1,5 M €	+5.9%	1,4 M €
Cash	42,6 k €	-11.3%	48,1 k €	+3517%	1,3 k €	-99.2%	176 k €	-70.3%	591,7 k €	-47.7%	1,1 M €	+10.8%	1 M €	-5.6%	1,1 M €	+39.4%	775,7 k €	+60.2%	484,3 k €	-3.9%	504,2 k €	+13.3%	445 k €	+38.8%	320,6 k €	-11.7%	363,2 k €	+15.7%	313,9 k €	+4.5%	300,5 k €
Debts	903,6 k €	+37.2%	658,8 k €	+38.0%	477,2 k €	+167%	178,9 k €	-4.7%	187,7 k €	-81.1%	993,4 k €	+100%	495,6 k €	-14.4%	578,8 k €	+17.2%	493,8 k €	-7.1%	531,6 k €	-32.3%	785,4 k €	+2.2%	768,8 k €	-2.0%	784,8 k €	-17.0%	945,3 k €	-9.9%	1 M €	+0.0%	1 M €
Other
Workforce	19,3 ETP	+9.7%	17,6 ETP	+36.4%	12,9 ETP	+53.6%	8,4 ETP	+9.1%	7,7 ETP	+6.9%	7,2 ETP	+5.9%	6,8 ETP	-5.6%	7,2 ETP	-22.6%	9,3 ETP	+19.2%	7,8 ETP	0.0%	7,8 ETP	0.0%	7,8 ETP	-21.2%	9,9 ETP	-2.0%	10,1 ETP	+4.1%	9,7 ETP	+6.6%	9,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

HES Consult

Director · since 01 juillet 2024 · 0687.536.394

Represented by Thibault Escofier

Active

Ended mandates

Hans De Vroe

Director · since 19 juin 2007

Ended

Koen De Vroe

Director · since 19 juin 2007

Ended

Hans De Vroe

Director

Ended

HANS DE VROE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Anciens Etablissements Desmedt● Active	0402.953.836

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	26/05/2025	21/08/2024	13/06/2023	01/06/2022	31/05/2021
General meeting	22/06/2026	23/05/2025	30/07/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/06/2026	24/06/2026	Dutch	PDF
Abridged model	31/12/2024	23/05/2025	26/05/2025	Dutch	PDF
Abridged model	31/12/2023	30/07/2024	21/08/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	13/06/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	01/06/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	31/05/2021	Dutch	PDF
Abridged model	31/12/2019	22/05/2020	19/06/2020	Dutch	PDF
Abridged model	31/12/2018	24/05/2019	29/05/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	28/05/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	13/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	23/06/2016	Dutch	PDF
Abridged model	31/12/2014	22/05/2015	15/06/2015	Dutch	PDF
Abridged model	31/12/2013	23/05/2014	19/06/2014	Dutch	PDF
Abridged model	31/12/2012	24/05/2013	18/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	18/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	21/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	25/06/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	31/08/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

HES Consult

Director · since 01 juillet 2024 · 0687.536.394

Represented by Thibault Escofier

Active

Ended mandates

Hans De Vroe

Director · since 19 juin 2007

Ended

Koen De Vroe

Director · since 19 juin 2007

Ended

Hans De Vroe

Director

Ended

HANS DE VROE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring06/02/2019
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring21/08/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other29/06/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025126,4 k €↑
2024
Annual accounts 202445,9 k €↓
2023
Annual accounts 202367,2 k €↑
2023
Name changeDe Vroe Metals
2022
Annual accounts 202237,4 k €↓
2021
Annual accounts 2021206 k €↑
2018
Annual accounts 2018201,3 k €↑
2017
Annual accounts 2017194,8 k €↓
2016
Annual accounts 2016290,3 k €↑
2015
Annual accounts 2015206,1 k €↑
2014
Annual accounts 2014148,3 k €↓
2013
Annual accounts 2013151,5 k €↓
2012
Annual accounts 2012157,6 k €↓
2011
Annual accounts 2011159,7 k €↓
2010
Annual accounts 2010194,2 k €↑
2009
Annual accounts 2009185 k €↑
2008
Annual accounts 2008149 k €
2008
Name changeDe Vroe
19/06/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

De Vroe Metals (SRL)

Overview

What does De Vroe Metals do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline