ACTIVE

OPM81

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

186,2 k €

+24.1% YoY

Gross margin

284,2 k €

+22.7% YoY

Equity

1,1 M €

-8.1% YoY

What does OPM81 do?

OPM81 is a Private limited company incorporated in 2007. Its main activity is: Activities of holding companies. Its registered office is in Beringen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.230.366

Incorporation

21/06/2007

Legal form

Private limited company

Registered office

Tessenderlosesteenweg 81
3583 Beringen · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	284,2 k €	+22.7%	231,6 k €	-27.7%	320,4 k €	+86.7%	171,6 k €	+14.6%	149,7 k €	+5.5%	141,8 k €	-0.6%	142,7 k €	-15.2%	168,4 k €	-29.3%	238,3 k €	+3.0%	231,5 k €	-11.9%	262,9 k €	+33.6%	196,8 k €	-18.0%	240 k €	+1.2%	237 k €	-8.2%	258,1 k €	+27.4%	202,6 k €	+13.2%	179,1 k €	+159%	69,1 k €
EBITDA	283 k €	+22.8%	230,5 k €	-27.8%	319,4 k €	+87.2%	170,7 k €	+14.8%	148,7 k €	+5.5%	140,9 k €	+0.2%	140,7 k €	-15.4%	166,3 k €	-29.8%	236,8 k €	+3.2%	229,5 k €	-12.0%	260,9 k €	+33.9%	194,8 k €	-18.1%	238 k €	+1.3%	234,9 k €	-5.2%	247,7 k €	+23.0%	201,5 k €	+12.9%	178,4 k €	+160%	68,7 k €
Operating result	273,7 k €	+19.7%	228,6 k €	-28.0%	317,3 k €	+90.6%	166,5 k €	+14.8%	145 k €	+2.9%	140,9 k €	+0.2%	140,7 k €	-15.1%	165,7 k €	-29.9%	236,2 k €	+3.3%	228,7 k €	-8.0%	248,7 k €	+35.9%	182,9 k €	-18.9%	225,7 k €	+1.4%	222,6 k €	-5.5%	235,6 k €	+17.4%	200,7 k €	+12.8%	178 k €	+159%	68,7 k €
Net result	186,2 k €	+24.1%	150,1 k €	-28.7%	210,7 k €	+95.1%	108 k €	+20.8%	89,4 k €	+7.6%	83 k €	+2.6%	80,9 k €	-10.5%	90,5 k €	-32.0%	133 k €	+11.6%	119,2 k €	-8.9%	130,8 k €	+35.5%	96,5 k €	-19.5%	120 k €	+3.1%	116,4 k €	-4.4%	121,8 k €	+19.4%	102 k €	+12.2%	90,9 k €	+220%	28,4 k €
Balance sheet
Equity	1,1 M €	-8.1%	1,2 M €	+13.7%	1,1 M €	+23.8%	886,1 k €	+13.9%	778,1 k €	+13.0%	688,7 k €	+13.7%	605,6 k €	+15.4%	524,7 k €	-28.0%	728,6 k €	+22.3%	595,6 k €	+25.0%	476,4 k €	+37.8%	345,6 k €	-25.2%	461,8 k €	+35.1%	341,8 k €	+51.6%	225,5 k €	-3.5%	233,7 k €	+77.5%	131,7 k €	+223%	40,8 k €
Total assets	1,3 M €	-13.0%	1,4 M €	-0.6%	1,4 M €	+14.3%	1,3 M €	+2.9%	1,2 M €	-1.4%	1,2 M €	-5.7%	1,3 M €	-0.9%	1,3 M €	+2.4%	1,3 M €	+1.5%	1,3 M €	+0.6%	1,3 M €	+1.1%	1,3 M €	-6.9%	1,4 M €	-3.0%	1,4 M €	+2.0%	1,4 M €	+3.4%	1,3 M €	+4.1%	1,3 M €	+2.7%	1,2 M €
Cash	2,1 k €	-95.5%	45,3 k €	+468%	8 k €	-47.5%	15,2 k €	-12.0%	17,3 k €	+51.0%	11,4 k €	+8.0%	10,6 k €	-48.3%	20,5 k €	-55.5%	46 k €	+373%	9,7 k €	-20.2%	12,2 k €	-27.2%	16,7 k €	-21.6%	21,4 k €	-61.3%	55,3 k €	+125%	24,6 k €	-79.6%	120,3 k €	+68.0%	71,6 k €	+139%	29,9 k €
Debts	103,2 k €	-45.5%	189,1 k €	-45.5%	347,3 k €	-7.8%	376,8 k €	-16.1%	449,1 k €	-19.5%	558,3 k €	-22.1%	716,6 k €	-11.4%	809,2 k €	+40.9%	574,1 k €	-16.6%	688,1 k €	-13.9%	799,5 k €	-12.6%	915 k €	+2.4%	893,5 k €	-15.4%	1,1 M €	-7.8%	1,1 M €	+4.8%	1,1 M €	-4.3%	1,1 M €	-4.8%	1,2 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Ingrid Poelmans

Director

Active

Kris Ooms

Director

Active

Ended mandates

INGRID POELMANS

Manager

Ended

KRIS OOMS

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	21/08/2024	21/08/2023	28/09/2022	17/08/2021	06/11/2020
General meeting	24/05/2025	25/05/2024	27/05/2023	28/05/2022	22/05/2021	31/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	24/05/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	25/05/2024	21/08/2024	Dutch	PDF
Abridged model	31/12/2022	27/05/2023	21/08/2023	Dutch	PDF
Abridged model	31/12/2021	28/05/2022	28/09/2022	Dutch	PDF
Abridged model	31/12/2020	22/05/2021	17/08/2021	Dutch	PDF
Abridged model	31/12/2019	31/08/2020	06/11/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	26/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	20/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	23/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	23/05/2009	25/05/2009	Dutch	PDF
Abridged model	31/12/2007	24/05/2008	02/06/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Ingrid Poelmans

Director

Active

Kris Ooms

Director

Active

Ended mandates

INGRID POELMANS

Manager

Ended

KRIS OOMS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/04/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares25/01/2018
KAPITAAL - AANDELEN
PDF
Registered office04/07/2017
MAATSCHAPPELIJKE ZETEL - DIVERSEN
PDF
Registered office04/05/2017
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares27/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/06/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/12/2007
ONTSLAGEN - BENOEMINGEN
PDF
Other02/07/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024186,2 k €↑
2023
Annual accounts 2023150,1 k €↓
2022
Annual accounts 2022210,7 k €↑
2021
Annual accounts 2021108 k €↑
2020
Annual accounts 202089,4 k €↑
2019
Annual accounts 201983 k €↑
2018
Annual accounts 201880,9 k €↓
2017
Annual accounts 201790,5 k €↓
2016
Annual accounts 2016133 k €↑
2015
Annual accounts 2015119,2 k €↓
2014
Annual accounts 2014130,8 k €↑
2013
Annual accounts 201396,5 k €↓
2012
Annual accounts 2012120 k €↑
2011
Annual accounts 2011116,4 k €↓
2010
Annual accounts 2010121,8 k €↑
2009
Annual accounts 2009102 k €↑
2008
Annual accounts 200890,9 k €↑
2007
Annual accounts 200728,4 k €
21/06/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OPM81

Overview

What does OPM81 do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline