ACTIVE

PeDeS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

680 k €

+290.5% YoY

Gross margin

1,1 M €

+76.1% YoY

Equity

2,1 M €

+21.3% YoY

What does PeDeS do?

PeDeS is a Private limited company incorporated in 2007. Its registered office is in Rotselaar.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.309.946

Incorporation

25/06/2007

Legal form

Private limited company

Registered office

Hoogland 57
3118 Rotselaar · FlandreSee on map

Contributed capital

168 543,50 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,1 M €	+76.1%	612,2 k €	+25.6%	487,3 k €	-12.1%	554,2 k €	-14.4%	647,4 k €	+18.3%	547,3 k €	+4.1%	525,6 k €	+2.7%	511,9 k €	+25.4%	408,2 k €	+13.4%	359,9 k €	-25.3%	481,8 k €	+4.4%	461,3 k €	+1.4%	455 k €	+3.6%	439,4 k €	+56.0%	281,6 k €	+18.4%	237,9 k €	-4.2%	248,5 k €	-1.4%	252,1 k €
EBITDA	936,2 k €	+86.2%	502,9 k €	+44.0%	349,3 k €	-12.8%	400,7 k €	-27.8%	554,7 k €	+31.7%	421 k €	+45.7%	289 k €	+8.8%	265,6 k €	+156%	103,7 k €	-59.7%	257,3 k €	-23.4%	335,7 k €	-0.7%	338 k €	+1.3%	333,8 k €	+2.7%	324,9 k €	+119%	148,3 k €	+39.4%	106,4 k €	-25.6%	143 k €	+9.6%	130,5 k €
Operating result	948,3 k €	+163%	359,9 k €	+46.4%	245,8 k €	-9.7%	272,3 k €	-45.0%	495,4 k €	+52.4%	325,2 k €	+47.3%	220,7 k €	+25.7%	175,6 k €	+9734%	-1,8 k €	-101%	152,1 k €	-34.5%	232,4 k €	-6.1%	247,4 k €	+4.9%	235,8 k €	-4.2%	246,2 k €	+155%	96,4 k €	+70.2%	56,6 k €	-39.2%	93,2 k €	+64.0%	56,8 k €
Net result	680 k €	+290%	174,1 k €	+38.9%	125,3 k €	+23.2%	101,8 k €	-58.1%	242,7 k €	+70.1%	142,7 k €	+4.6%	136,4 k €	+31.7%	103,6 k €	+1890%	-5,8 k €	-109%	66,9 k €	-53.8%	144,9 k €	-23.9%	190,4 k €	+28.1%	148,6 k €	+5.7%	140,7 k €	+266%	38,4 k €	+91.5%	20 k €	-54.6%	44,1 k €	+44.9%	30,5 k €
Balance sheet
Equity	2,1 M €	+21.3%	1,7 M €	+8.9%	1,6 M €	+8.7%	1,4 M €	+7.6%	1,3 M €	+22.0%	1,1 M €	+14.9%	958,8 k €	+16.6%	822,4 k €	+14.4%	718,8 k €	-0.8%	724,6 k €	+4.3%	695 k €	+26.3%	550,1 k €	+44.9%	379,5 k €	+51.9%	249,8 k €	+47.7%	169,1 k €	+17.7%	143,7 k €	+5.2%	136,7 k €	+4.8%	130,5 k €
Total assets	2,4 M €	-18.3%	2,9 M €	+0.9%	2,9 M €	-5.0%	3 M €	+6.7%	2,8 M €	+8.3%	2,6 M €	+18.9%	2,2 M €	-5.5%	2,3 M €	+14.9%	2 M €	+27.8%	1,6 M €	+5.2%	1,5 M €	+5.4%	1,4 M €	+19.7%	1,2 M €	+3.6%	1,1 M €	+72.5%	666,4 k €	+4.8%	635,7 k €	-5.9%	675,9 k €	+2.5%	659,2 k €
Cash	301,2 k €	+13.9%	264,5 k €	+136%	112 k €	-27.7%	154,8 k €	+28.5%	120,5 k €	-62.5%	321,7 k €	-8.9%	353,3 k €	+39.4%	253,5 k €	+295%	64,2 k €	-65.7%	187,1 k €	+124%	83,6 k €	-25.5%	112,2 k €	+206%	36,7 k €	-46.1%	68,1 k €	+8.5%	62,8 k €	-26.5%	85,5 k €	-24.6%	113,3 k €	+6905%	1,6 k €
Debts	272,8 k €	-73.7%	1 M €	-13.8%	1,2 M €	-18.2%	1,5 M €	+6.3%	1,4 M €	+0.2%	1,4 M €	+19.0%	1,2 M €	-22.4%	1,5 M €	+32.8%	1,1 M €	+31.7%	856,3 k €	+5.9%	808,4 k €	-7.7%	876 k €	+7.9%	811,7 k €	-9.7%	899,1 k €	+80.8%	497,3 k €	+1.1%	491,9 k €	-8.8%	539,2 k €	+2.0%	528,7 k €
Other
Workforce	–		–		–		1,9 ETP		–		–		–		–		–		–		2,8 ETP	0.0%	2,8 ETP	0.0%	2,8 ETP	0.0%	2,8 ETP	0.0%	2,8 ETP	0.0%	2,8 ETP	0.0%	2,8 ETP	-6.7%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Karen Heylenbosch

Manager · since 15 décembre 2016

Active

Peter De Sadeleer

Manager · since 01 mai 2016

Active

Ended mandates

Karen Heylenbosch

Manager

Ended

Peter De Sadeleer

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/07/2025	30/08/2024	31/08/2023	24/08/2022	01/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	02/06/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	03/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	24/08/2022	Dutch	PDF
Micro model	31/12/2020	07/06/2021	01/08/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	31/07/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	28/07/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	30/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	26/08/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	05/07/2010	Dutch	PDF
Abridged modelCorrection	31/12/2008	02/06/2009	11/12/2009	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	19/08/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Karen Heylenbosch

Manager · since 15 décembre 2016

Active

Peter De Sadeleer

Manager · since 01 mai 2016

Active

Ended mandates

Karen Heylenbosch

Manager

Ended

Peter De Sadeleer

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office22/11/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/11/2019
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/02/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/06/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other11/07/2012
DOEL
PDF
Capital / shares14/11/2007
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF
Other04/07/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025680 k €↑
2024
Annual accounts 2024174,1 k €↑
2023
Annual accounts 2023125,3 k €↑
2022
Annual accounts 2022101,8 k €↓
2021
Annual accounts 2021242,7 k €↑
2020
Annual accounts 2020142,7 k €↑
2019
Annual accounts 2019136,4 k €↑
2018
Annual accounts 2018103,6 k €↑
2017
Annual accounts 2017-5,8 k €↓
2016
Annual accounts 201666,9 k €↓
2015
Annual accounts 2015144,9 k €↓
2014
Annual accounts 2014190,4 k €↑
2013
Annual accounts 2013148,6 k €↑
2012
Annual accounts 2012140,7 k €↑
2011
Annual accounts 201138,4 k €↑
2010
Annual accounts 201020 k €↓
2009
Annual accounts 200944,1 k €↑
2008
Annual accounts 200830,5 k €
25/06/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PeDeS

Overview

What does PeDeS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline