ORISON
0890.314.203 · rovalta.com · 23/09/2026
ACTIVE
ORISON
Financial year 2025 · closed on 31/12/2025
Net result
123,1 k €
-7.1% YoY
Gross margin
1,7 M €
+11.0% YoY
Equity
927,5 k €
0.0% YoY
Workforce
21,3 ETP
+15.8% YoY
Overview
What does ORISON do?
ORISON is a Private limited company incorporated in 2007. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Kontich. It employs on average 21,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0890.314.203
Incorporation
25/06/2007
Legal form
Private limited company
Registered office
Mechelsesteenweg 315 F
2550 Kontich · FlandreSee on map
2550 Kontich · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
21,3 ETP
Activities (NACE)
71122Engineering activities and related technical consultancy· main71122Engineering activities and related technical consultancy74202Photographic activities68312Real estate agencies68322Management of real estate on a fee or contract basis70312Activities of head offices; management consultancy activities
Joint committees (3)
- 100
- 200
- 336
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 1,7 M € | +11.0% | 1,5 M € | -10.2% | 1,7 M € | +24.4% | 1,4 M € | -35.1% | 2,1 M € | +73.8% | 1,2 M € | -14.5% | 1,4 M € | +13.9% | 1,2 M € | -14.6% | 1,4 M € | +9.1% | 1,3 M € | +5.0% | 1,3 M € | +3.0% | 1,2 M € | +74.1% | 700,4 k € | -16.7% | 840,7 k € | +75.7% | 478,6 k € | +57.2% | 304,5 k € | +80.5% | 168,7 k € | +90.0% | 88,8 k € |
| EBITDA | 440,9 k € | +5.9% | 416,5 k € | -35.3% | 643,7 k € | +35.2% | 476,3 k € | -14.3% | 555,5 k € | +110% | 264,7 k € | -21.9% | 338,9 k € | +46.8% | 230,8 k € | -7.1% | 248,5 k € | +15.3% | 215,5 k € | +4.9% | 205,5 k € | -37.6% | 329,1 k € | +83.5% | 179,4 k € | -41.5% | 306,7 k € | +137% | 129,7 k € | +6.5% | 121,7 k € | +103% | 60 k € | +21.7% | 49,3 k € |
| Operating result | 188,8 k € | -7.1% | 203,4 k € | -53.8% | 440,1 k € | +36.2% | 323,1 k € | -6.9% | 347,1 k € | +371% | 73,7 k € | -56.8% | 170,6 k € | +148% | 68,8 k € | -18.8% | 84,7 k € | +204% | 27,8 k € | +244% | -19,4 k € | -116% | 123,8 k € | +54.4% | 80,2 k € | -34.0% | 121,5 k € | +399% | 24,3 k € | -35.0% | 37,5 k € | +152% | 14,9 k € | +26.7% | 11,7 k € |
| Net result | 123,1 k € | -7.1% | 132,5 k € | -57.8% | 314,1 k € | +27.0% | 247,4 k € | +7.0% | 231,2 k € | +520% | 37,3 k € | -59.6% | 92,3 k € | +226% | 28,3 k € | +7.4% | 26,4 k € | +544% | 4,1 k € | +111% | -37,7 k € | -173% | 51,3 k € | +29.5% | 39,7 k € | -27.6% | 54,8 k € | +299% | 13,7 k € | -34.5% | 21 k € | +1103% | -2,1 k € | -147% | 4,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 927,5 k € | 0.0% | 927,5 k € | -0.8% | 935,1 k € | +35.2% | 691,6 k € | +34.5% | 514,2 k € | +46.0% | 352,2 k € | +11.8% | 314,9 k € | +41.5% | 222,6 k € | +14.6% | 194,2 k € | +15.7% | 167,9 k € | +2.5% | 163,8 k € | -18.7% | 201,5 k € | +34.2% | 150,1 k € | +35.9% | 110,5 k € | +98.4% | 55,7 k € | +32.8% | 41,9 k € | +100% | 21 k € | -9.1% | 23 k € |
| Total assets | 2,2 M € | +3.8% | 2,1 M € | +0.1% | 2,1 M € | +14.3% | 1,8 M € | +26.9% | 1,4 M € | +8.6% | 1,3 M € | -7.8% | 1,4 M € | -13.6% | 1,7 M € | +20.8% | 1,4 M € | -19.5% | 1,7 M € | +0.1% | 1,7 M € | +3.6% | 1,6 M € | +34.3% | 1,2 M € | -8.8% | 1,3 M € | +40.1% | 961,5 k € | +119% | 438,1 k € | +42.4% | 307,6 k € | +4.6% | 294,2 k € |
| Cash | 231,2 k € | +101% | 114,8 k € | -60.8% | 292,5 k € | +86.9% | 156,5 k € | -4.4% | 163,7 k € | +90.1% | 86,1 k € | +7.5% | 80,1 k € | -52.4% | 168,4 k € | +390% | 34,3 k € | +109% | 16,4 k € | -82.4% | 93,4 k € | +22.2% | 76,4 k € | -25.2% | 102,1 k € | -39.6% | 169,1 k € | +252% | 48 k € | +35.1% | 35,5 k € | +223% | 11 k € | +181% | 3,9 k € |
| Debts | 1,2 M € | +6.7% | 1,1 M € | +2.6% | 1,1 M € | -2.1% | 1,1 M € | +22.7% | 926,7 k € | -5.0% | 975,1 k € | -13.3% | 1,1 M € | -22.1% | 1,4 M € | +21.9% | 1,2 M € | -23.3% | 1,5 M € | -0.1% | 1,5 M € | +6.8% | 1,4 M € | +34.3% | 1,1 M € | -12.7% | 1,2 M € | +36.4% | 905,8 k € | +129% | 396,2 k € | +38.2% | 286,7 k € | +5.7% | 271,1 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 21,3 ETP | +15.8% | 18,4 ETP | +2.2% | 18,0 ETP | +13.2% | 15,9 ETP | -14.1% | 18,5 ETP | +1.1% | 18,3 ETP | -4.2% | 19,1 ETP | 0.0% | 19,1 ETP | -14.0% | 22,2 ETP | -0.4% | 22,3 ETP | +4.7% | 21,3 ETP | +21.0% | 17,6 ETP | +55.8% | 11,3 ETP | -7.4% | 12,2 ETP | +32.6% | 9,2 ETP | +100% | 4,6 ETP | +43.7% | 3,2 ETP | +28.0% | 2,5 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 9 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 18 months | 12 months |
| Filing date | 22/06/2026 | 27/05/2025 | 18/06/2024 | 11/07/2023 | 22/06/2022 | 14/12/2020 |
| General meeting | 09/06/2026 | 13/05/2025 | 04/06/2024 | 09/05/2023 | 10/05/2022 | 07/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 09/06/2026 | 22/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 13/05/2025 | 27/05/2025 | Dutch | |
| Abridged model | 31/12/2023 | 04/06/2024 | 18/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 09/05/2023 | 11/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 10/05/2022 | 22/06/2022 | Dutch | |
| Abridged model | 30/06/2020 | 07/12/2020 | 14/12/2020 | Dutch | |
| Abridged model | 30/06/2019 | 02/12/2019 | 03/12/2019 | Dutch | |
| Abridged model | 30/06/2018 | 03/12/2018 | 06/12/2018 | Dutch | |
| Abridged model | 30/06/2017 | 04/12/2017 | 11/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 31/12/2016 | 19/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 07/12/2015 | 28/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 22/12/2014 | 14/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 30/12/2013 | 30/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 03/12/2012 | 10/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 16/01/2012 | 10/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 06/12/2010 | 22/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 07/12/2009 | 14/01/2010 | Dutch | |
| Abridged model | 30/06/2008 | 01/12/2008 | 15/12/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Other14/06/2022BENAMING
- Mandates06/07/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates13/02/2018ONTSLAGEN - BENOEMINGEN
- Mandates13/01/2016ONTSLAGEN - BENOEMINGEN
- Mandates05/08/2015ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office24/02/2012MAATSCHAPPELIJKE ZETEL
- Other05/10/2011DOEL
- Other04/07/2007RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025123,1 k €↓
- 2024Annual accounts 2024132,5 k €↓
- 2023Annual accounts 2023314,1 k €↑
- 2022Annual accounts 2022247,4 k €↑
- 2022Name changeORISON
- 2021Annual accounts 2021231,2 k €↑
- 2020Annual accounts 202037,3 k €↓
- 2019Annual accounts 201992,3 k €↑
- 2018Annual accounts 201828,3 k €↑
- 2017Annual accounts 201726,4 k €↑
- 2016Annual accounts 20164,1 k €↑
- 2015Annual accounts 2015-37,7 k €↓
- 2014Annual accounts 201451,3 k €↑
- 2013Annual accounts 201339,7 k €↓
- 2012Annual accounts 201254,8 k €↑
- 2011Annual accounts 201113,7 k €↓
- 2010Annual accounts 201021 k €↑
- 2009Annual accounts 2009-2,1 k €↓
- 2008Annual accounts 20084,4 k €
- 2008Name changeIBENS LANDMETERS
- 25/06/2007IncorporationPrivate limited company