ACTIVE

Pro-Metis

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

41,1 k €

+292.2% YoY

Gross margin

48,5 k €

+8066.7% YoY

Equity

149,7 k €

-43.8% YoY

What does Pro-Metis do?

Pro-Metis is a Private limited company incorporated in 2007. Its main activity is: Other information service activities. Its registered office is in Hoeilaart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.375.767

Incorporation

27/06/2007

Legal form

Private limited company

Registered office

Herman Teirlincklaan 5
1560 Hoeilaart · FlandreSee on map

Contributed capital

69 260,00 €

Latest accounts

31/12/2025

Activities (NACE)

63920Other information service activities· main 63990Other information service activities n.e.c.82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	48,5 k €	+8067%	-608,5 €	-103%	20,5 k €	+2162%	-994,8 €	-101%	151,4 k €	+47.8%	102,4 k €	+413%	20 k €	+314%	4,8 k €	-71.2%	16,7 k €	-78.5%	77,7 k €	-0.3%	78 k €	-14.7%	91,4 k €	+45.9%	62,6 k €	+89.8%	33 k €	+52.0%	21,7 k €	+196%	7,3 k €	+24.2%	5,9 k €
EBITDA	47,1 k €	+4649%	-1 k €	-105%	19,6 k €	+319%	-9 k €	-106%	143,8 k €	+51.4%	95 k €	+616%	13,3 k €	+596%	-2,7 k €	-122%	12,2 k €	-83.3%	73,3 k €	-1.4%	74,3 k €	-18.2%	90,8 k €	+46.8%	61,8 k €	+89.3%	32,7 k €	+52.9%	21,4 k €	+191%	7,3 k €	+24.2%	5,9 k €
Operating result	44,9 k €	+1448%	-3,3 k €	-120%	16,6 k €	+237%	-12,1 k €	-109%	140,8 k €	+65.5%	85,1 k €	+2424%	3,4 k €	+125%	-13,6 k €	-1900%	757 €	-98.6%	53,6 k €	-19.3%	66,4 k €	-20.0%	82,9 k €	+55.2%	53,4 k €	+73.2%	30,9 k €	+51.3%	20,4 k €	+306%	5 k €	+21.2%	4,1 k €
Net result	41,1 k €	+292%	10,5 k €	+133%	-31,7 k €	-168%	-11,9 k €	-112%	100,1 k €	+61.1%	62,1 k €	+1647%	3,6 k €	-97.1%	120,7 k €	+22158%	542,1 €	-98.1%	28,5 k €	-33.3%	42,7 k €	-42.3%	74 k €	+99.4%	37,1 k €	+81.1%	20,5 k €	+55.0%	13,2 k €	+253%	3,8 k €	+41.2%	2,7 k €
Balance sheet
Equity	149,7 k €	-43.8%	266,5 k €	+4.1%	256 k €	-37.3%	408,1 k €	-24.0%	537,1 k €	+39.8%	384,1 k €	+19.3%	321,9 k €	+1.1%	318,4 k €	+61.0%	197,7 k €	+34.3%	147,2 k €	+24.0%	118,7 k €	+56.1%	76 k €	+46.3%	52 k €	+250%	14,8 k €	+3.5%	14,3 k €	-5.1%	15,1 k €	+20.3%	12,6 k €
Total assets	159,4 k €	-40.7%	268,7 k €	-28.6%	376,5 k €	-9.7%	416,8 k €	-24.7%	553,7 k €	+43.4%	386,1 k €	+19.7%	322,6 k €	-0.5%	324,1 k €	-9.6%	358,5 k €	+132%	154,7 k €	+22.4%	126,4 k €	-1.8%	128,8 k €	+138%	54 k €	+29.8%	41,6 k €	+26.3%	32,9 k €	+100%	16,5 k €	-7.4%	17,8 k €
Cash	60,1 k €	+33.2%	45,1 k €	+21.1%	37,3 k €	-80.9%	194,8 k €	-54.6%	429,4 k €	+99.3%	215,4 k €	+44.5%	149 k €	+120%	67,6 k €	-53.0%	143,9 k €	+85.8%	77,5 k €	-15.1%	91,2 k €	+8.6%	84 k €	+255%	23,7 k €	+5.7%	22,4 k €	+37.6%	16,3 k €	+155%	6,4 k €	-48.8%	12,5 k €
Debts	9,7 k €	+344%	2,2 k €	-98.2%	120,5 k €	+1285%	8,7 k €	-47.7%	16,6 k €	+707%	2,1 k €	+220%	643,9 €	-88.8%	5,7 k €	-96.4%	160,8 k €	+2052%	7,5 k €	-2.5%	7,7 k €	-85.5%	52,7 k €	+2507%	2 k €	-92.4%	26,8 k €	+43.8%	18,6 k €	+1282%	1,3 k €	-74.1%	5,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,4 ETP	+100%	0,2 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Marianne Muller

Director · since 01 janvier 2022

Active

Lukas Masschelein

Director · since 29 juin 2007

Active

Ended mandates

Lukas Masschelein

Director · since 17 janvier 2022

Ended

Lukas Masschelein

Director · since 25 juin 2007

Ended

Leukas MASSCHELEIN

Manager

Ended

Lukas Masschelein

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	20/06/2025	06/09/2024	30/06/2023	06/07/2022	09/06/2021
General meeting	30/06/2026	23/05/2025	30/06/2024	26/05/2023	30/06/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	30/07/2026	Dutch	PDF
Micro model	31/12/2024	23/05/2025	20/06/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	06/09/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	30/06/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	06/07/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	09/06/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	10/07/2020	Dutch	PDF
Micro model	31/12/2018	24/05/2019	10/07/2019	Dutch	PDF
Micro modelCorrection	31/12/2017	25/05/2018	12/06/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	19/07/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	09/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	10/06/2016	Dutch	PDF
Abridged model	31/12/2014	22/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	23/05/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	24/05/2013	10/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	22/05/2009	30/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Marianne Muller

Director · since 01 janvier 2022

Active

Lukas Masschelein

Director · since 29 juin 2007

Active

Ended mandates

Lukas Masschelein

Director · since 17 janvier 2022

Ended

Lukas Masschelein

Director · since 25 juin 2007

Ended

Leukas MASSCHELEIN

Manager

Ended

Lukas Masschelein

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/02/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/10/2016
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other19/05/2009
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other29/06/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202541,1 k €↑
2024
Annual accounts 202410,5 k €↑
2023
Annual accounts 2023-31,7 k €↓
2022
Annual accounts 2022-11,9 k €↓
2021
Annual accounts 2021100,1 k €↑
2019
Annual accounts 201962,1 k €↑
2018
Annual accounts 20183,6 k €↓
2017
Annual accounts 2017120,7 k €↑
2016
Annual accounts 2016542,1 €↓
2015
Annual accounts 201528,5 k €↓
2014
Annual accounts 201442,7 k €↓
2013
Annual accounts 201374 k €↑
2012
Annual accounts 201237,1 k €↑
2011
Annual accounts 201120,5 k €↑
2010
Annual accounts 201013,2 k €↑
2009
Annual accounts 20093,8 k €↑
2008
Annual accounts 20082,7 k €
27/06/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Pro-Metis

Overview

What does Pro-Metis do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline