IMMO VERMOTE
0890.386.259 · rovalta.com · 24/09/2026
ACTIVE
IMMO VERMOTE
Financial year 2025 · closed on 30/09/2025
Net result
13,9 k €
+4.9% YoY
Gross margin
42,4 k €
+3.0% YoY
Equity
1,1 M €
+1.3% YoY
Overview
What does IMMO VERMOTE do?
IMMO VERMOTE is a Public limited company incorporated in 2007. Its registered office is in De Haan.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0890.386.259
Incorporation
27/06/2007
Legal form
Public limited company
Registered office
Wenduinesteenweg 139
8421 De Haan · FlandreSee on map
8421 De Haan · FlandreSee on map
Contributed capital
958 000,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 42,4 k € | +3.0% | 41,2 k € | +4.7% | 39,4 k € | +10.1% | 35,7 k € | -0.4% | 35,9 k € | +2.0% | 35,2 k € | -0.7% | 35,4 k € | -4.3% | 37 k € | +5.5% | 35,1 k € | -1.5% | 35,6 k € | -14.7% | 41,8 k € | +30.2% | 32,1 k € | +19.4% | 26,9 k € | +16.3% | 23,1 k € | +12.9% | 20,4 k € | -12.9% | 23,5 k € | -2.1% | 24 k € | +197% | 8,1 k € |
| EBITDA | 32,2 k € | +3.1% | 31,3 k € | +4.6% | 29,9 k € | +10.7% | 27 k € | -1.2% | 27,3 k € | +2.5% | 26,7 k € | -3.0% | 27,5 k € | -5.8% | 29,2 k € | +6.3% | 27,4 k € | -2.3% | 28,1 k € | -18.0% | 34,2 k € | +50.8% | 22,7 k € | -4.4% | 23,8 k € | +33.4% | 17,8 k € | +16.1% | 15,3 k € | -18.0% | 18,7 k € | -5.3% | 19,7 k € | +445% | 3,6 k € |
| Operating result | 21 k € | +4.8% | 20 k € | +7.4% | 18,7 k € | +18.3% | 15,8 k € | -2.0% | 16,1 k € | +4.3% | 15,4 k € | +7.4% | 14,4 k € | +17.9% | 12,2 k € | -12.4% | 13,9 k € | -4.4% | 14,6 k € | -29.7% | 20,7 k € | +87.5% | 11 k € | -8.7% | 12,1 k € | +96.7% | 6,2 k € | +67.2% | 3,7 k € | -47.8% | 7 k € | -12.9% | 8,1 k € | +168% | -11,9 k € |
| Net result | 13,9 k € | +4.9% | 13,2 k € | +7.9% | 12,3 k € | +20.4% | 10,2 k € | -18.7% | 12,5 k € | -10.1% | 13,9 k € | +7.2% | 13 k € | +18.0% | 11 k € | -12.5% | 12,6 k € | -4.6% | 13,2 k € | -29.8% | 18,8 k € | +70.5% | 11 k € | -9.5% | 12,2 k € | +98.8% | 6,1 k € | +67.9% | 3,7 k € | -47.9% | 7 k € | -13.0% | 8,1 k € | +168% | -11,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1,1 M € | +1.3% | 1,1 M € | +1.2% | 1,1 M € | +0.0% | 1,1 M € | -0.2% | 1,1 M € | -0.5% | 1,1 M € | +1.3% | 1,1 M € | +1.2% | 1 M € | +1.1% | 1 M € | +1.2% | 1 M € | +1.3% | 1 M € | +1.9% | 994,2 k € | -16.0% | 1,2 M € | +1.0% | 1,2 M € | +0.5% | 1,2 M € | +0.3% | 1,2 M € | +0.6% | 1,2 M € | +0.7% | 1,1 M € |
| Total assets | 1,1 M € | +0.4% | 1,1 M € | +0.1% | 1,1 M € | -2.0% | 1,1 M € | +0.7% | 1,1 M € | -0.0% | 1,1 M € | +0.2% | 1,1 M € | -1.3% | 1,1 M € | -1.8% | 1,2 M € | -2.4% | 1,2 M € | +0.5% | 1,2 M € | -0.3% | 1,2 M € | -1.1% | 1,2 M € | +0.2% | 1,2 M € | -1.6% | 1,2 M € | -1.3% | 1,2 M € | -0.2% | 1,2 M € | -1.0% | 1,2 M € |
| Cash | 49,9 k € | -0.3% | 50,1 k € | +24.7% | 40,2 k € | -20.4% | 50,5 k € | +122% | 22,8 k € | +4.3% | 21,8 k € | +155% | 8,5 k € | -15.9% | 10,2 k € | -28.8% | 14,3 k € | -52.5% | 30 k € | +204% | 9,9 k € | +37.5% | 7,2 k € | -47.9% | 13,8 k € | +334% | 3,2 k € | -71.8% | 11,3 k € | -25.8% | 15,2 k € | +184% | 5,3 k € | -21.2% | 6,8 k € |
| Debts | 20 k € | -33.0% | 29,9 k € | -28.3% | 41,7 k € | -35.1% | 64,2 k € | +19.6% | 53,7 k € | +10.6% | 48,5 k € | -19.0% | 60 k € | -32.1% | 88,3 k € | -26.3% | 119,7 k € | -25.8% | 161,3 k € | -4.3% | 168,6 k € | -11.7% | 191 k € | +1199% | 14,7 k € | -40.7% | 24,8 k € | -50.4% | 50 k € | -27.8% | 69,2 k € | -12.1% | 78,8 k € | -20.6% | 99,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 3 ended
Active mandates
Josyane Vergucht
ActiveEnded mandates
Josyane Vergucht
EndedJacques Vermote
EndedJacques Vermote
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
CAMPING TEN BOS● Active | 0440.774.631 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 30/04/2025 | 30/04/2024 | 02/05/2023 | 29/03/2022 | 26/03/2021 |
| General meeting | 20/03/2026 | 21/03/2025 | 15/03/2024 | 28/04/2023 | 18/03/2022 | 19/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 20/03/2026 | 30/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 21/03/2025 | 30/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 15/03/2024 | 30/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 28/04/2023 | 02/05/2023 | Dutch | |
| Abridged model | 30/09/2021 | 18/03/2022 | 29/03/2022 | Dutch | |
| Abridged model | 30/09/2020 | 19/03/2021 | 26/03/2021 | Dutch | |
| Abridged model | 30/09/2019 | 20/03/2020 | 31/03/2020 | Dutch | |
| Abridged model | 30/09/2018 | 15/03/2019 | 29/03/2019 | Dutch | |
| Abridged model | 30/09/2017 | 16/03/2018 | 26/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 17/03/2017 | 22/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 18/03/2016 | 25/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 20/03/2015 | 27/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 21/03/2014 | 26/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 15/03/2013 | 19/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 16/03/2012 | 30/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 18/03/2011 | 24/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 19/03/2010 | 26/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 20/03/2009 | 31/03/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 3 ended
Active mandates
Josyane Vergucht
ActiveEnded mandates
Josyane Vergucht
EndedJacques Vermote
EndedJacques Vermote
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates11/05/2026STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
- Other07/11/2016STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares14/05/2014KAPITAAL - AANDELEN
- Other06/07/2007RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202513,9 k €↑
- 2024Annual accounts 202413,2 k €↑
- 2023Annual accounts 202312,3 k €↑
- 2022Annual accounts 202210,2 k €↓
- 2021Annual accounts 202112,5 k €↓
- 2020Annual accounts 202013,9 k €↑
- 2019Annual accounts 201913 k €↑
- 2018Annual accounts 201811 k €↓
- 2017Annual accounts 201712,6 k €↓
- 2016Annual accounts 201613,2 k €↓
- 2015Annual accounts 201518,8 k €↑
- 2014Annual accounts 201411 k €↓
- 2013Annual accounts 201312,2 k €↑
- 2012Annual accounts 20126,1 k €↑
- 2011Annual accounts 20113,7 k €↓
- 2010Annual accounts 20107 k €↓
- 2009Annual accounts 20098,1 k €↑
- 2008Annual accounts 2008-11,9 k €
- 27/06/2007IncorporationPublic limited company