ACTIVE

SOURIRE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

143,2 k €

+196.6% YoY

Gross margin

62,8 k €

-32.5% YoY

Equity

709,7 k €

+31.1% YoY

What does SOURIRE do?

SOURIRE is a Private limited company incorporated in 2007. Its main activity is: Dental practice activities. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.388.833

Incorporation

27/06/2007

Legal form

Private limited company

Registered office

Avenue de Messidor 14
1180 Uccle · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	62,8 k €	-32.5%	93,1 k €	+56.5%	59,5 k €	-46.8%	111,9 k €	+11.8%	100,1 k €	-6.6%	107,2 k €	+10.4%	97,1 k €	+7.5%	90,3 k €	+2.3%	88,3 k €	+11.0%	79,5 k €	+24.6%	63,8 k €	+12.2%	56,9 k €	+43.0%	39,8 k €	-22.2%	51,1 k €	-12.3%	58,3 k €	+3.3%	56,5 k €	-11.7%	63,9 k €	+5.4%	60,7 k €
EBITDA	43,4 k €	-52.9%	92,1 k €	+58.3%	58,2 k €	-47.5%	110,9 k €	+13.1%	98,1 k €	-7.4%	105,8 k €	+9.9%	96,3 k €	+7.8%	89,3 k €	+2.3%	87,4 k €	+10.9%	78,8 k €	+25.0%	63 k €	+12.3%	56,1 k €	+44.7%	38,7 k €	-19.8%	48,3 k €	-13.3%	55,7 k €	+4.2%	53,5 k €	-12.9%	61,4 k €	+7.3%	57,2 k €
Operating result	30,8 k €	-61.3%	79,7 k €	+64.9%	48,3 k €	-51.7%	100,2 k €	+14.9%	87,2 k €	-6.9%	93,6 k €	+12.7%	83 k €	+8.9%	76,3 k €	+16.6%	65,4 k €	+37.4%	47,6 k €	+43.5%	33,2 k €	+24.9%	26,6 k €	+159%	10,2 k €	-52.8%	21,7 k €	-31.2%	31,5 k €	+0.2%	31,5 k €	-22.7%	40,7 k €	+55.4%	26,2 k €
Net result	143,2 k €	+197%	48,3 k €	+39.8%	34,5 k €	-55.6%	77,7 k €	+32.4%	58,7 k €	-6.4%	62,7 k €	-1.0%	63,4 k €	+11.9%	56,6 k €	+34.8%	42 k €	+36.2%	30,9 k €	+51.9%	20,3 k €	+20.7%	16,8 k €	+215%	5,3 k €	-68.4%	16,9 k €	-29.8%	24,1 k €	+0.8%	23,9 k €	-27.0%	32,7 k €	+104%	16,1 k €
Balance sheet
Equity	709,7 k €	+31.1%	541,3 k €	+9.8%	493 k €	+7.5%	458,5 k €	+20.4%	380,8 k €	+18.2%	322,1 k €	+24.2%	259,3 k €	+24.4%	208,5 k €	+31.2%	158,9 k €	-14.0%	184,8 k €	+20.0%	154 k €	+15.2%	133,7 k €	+14.4%	116,8 k €	-39.8%	194 k €	+8.6%	178,7 k €	+15.7%	154,5 k €	+22.4%	126,2 k €	+22.0%	103,5 k €
Total assets	740,1 k €	+27.1%	582,5 k €	+10.9%	525,5 k €	+8.2%	485,5 k €	+16.9%	415,5 k €	+17.3%	354,2 k €	+8.0%	327,9 k €	+16.8%	280,7 k €	-5.1%	295,8 k €	+23.8%	239 k €	+25.1%	191,1 k €	-9.8%	211,8 k €	-3.7%	220 k €	+4.4%	210,7 k €	+6.7%	197,5 k €	+0.9%	195,7 k €	+21.2%	161,5 k €	-7.4%	174,3 k €
Cash	19,4 k €	-95.3%	415,1 k €	+28.5%	322,9 k €	+34.5%	240,1 k €	-35.2%	370,6 k €	+23.0%	301,4 k €	+14.3%	263,7 k €	+26.9%	207,8 k €	-3.4%	215,2 k €	+55.6%	138,3 k €	+91.7%	72,1 k €	+21.0%	59,6 k €	+6.5%	56 k €	+16.1%	48,2 k €	-34.2%	73,3 k €	+4.7%	70 k €	+145%	28,6 k €	+37.0%	20,8 k €
Debts	30,4 k €	-1.8%	30,9 k €	-4.7%	32,5 k €	+20.1%	27,1 k €	-22.2%	34,7 k €	+8.0%	32,2 k €	-53.1%	68,6 k €	-5.0%	72,2 k €	-47.3%	136,9 k €	+153%	54,1 k €	+45.9%	37,1 k €	-51.3%	76,2 k €	-24.4%	100,8 k €	+520%	16,3 k €	-13.2%	18,7 k €	-52.7%	39,6 k €	+12.3%	35,3 k €	-47.6%	67,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Ludovic Waserman

Director · since 11 janvier 2024

Active

Ended mandates

Ludovic Johan WASERMAN

Director

Ended

LUDOVIC WASERMAN

Director

Ended

LUDOVIC WASERMAN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	29/08/2025	24/07/2024	31/08/2023	06/09/2022	30/08/2021
General meeting	21/05/2026	15/05/2025	16/05/2024	18/05/2023	19/05/2022	20/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	21/05/2026	23/07/2026	French	PDF
Micro model	31/12/2024	15/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	16/05/2024	24/07/2024	French	PDF
Micro model	31/12/2022	18/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	19/05/2022	06/09/2022	French	PDF
Micro model	31/12/2020	20/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	22/05/2020	28/08/2020	French	PDF
Micro model	31/12/2018	16/05/2019	26/07/2019	French	PDF
Micro model	31/12/2017	17/05/2018	31/07/2018	French	PDF
Micro model	31/12/2016	18/05/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	29/04/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	21/05/2009	14/07/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Ludovic Waserman

Director · since 11 janvier 2024

Active

Ended mandates

Ludovic Johan WASERMAN

Director

Ended

LUDOVIC WASERMAN

Director

Ended

LUDOVIC WASERMAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/07/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/01/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares10/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares29/04/2013
CAPITAL, ACTIONS
PDF
Other06/07/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025143,2 k €↑
2024
Annual accounts 202448,3 k €↑
2023
Annual accounts 202334,5 k €↓
2022
Annual accounts 202277,7 k €↑
2021
Annual accounts 202158,7 k €↓
2020
Annual accounts 202062,7 k €↓
2019
Annual accounts 201963,4 k €↑
2018
Annual accounts 201856,6 k €↑
2017
Annual accounts 201742 k €↑
2016
Annual accounts 201630,9 k €↑
2015
Annual accounts 201520,3 k €↑
2014
Annual accounts 201416,8 k €↑
2013
Annual accounts 20135,3 k €↓
2012
Annual accounts 201216,9 k €↓
2011
Annual accounts 201124,1 k €↑
2010
Annual accounts 201023,9 k €↓
2009
Annual accounts 200932,7 k €↑
2008
Annual accounts 200816,1 k €
27/06/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOURIRE

Overview

What does SOURIRE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline