ACTIVE

SEBAIRCO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

104,8 k €

+15.2% YoY

Gross margin

214,5 k €

+18.5% YoY

Equity

601,3 k €

+12.3% YoY

What does SEBAIRCO do?

SEBAIRCO is a Private limited company incorporated in 2007. Its main activity is: Manufacture of non-domestic cooling and ventilation equipment. Its registered office is in Moorslede.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.398.632

Incorporation

27/06/2007

Legal form

Private limited company

Registered office

Stationstraat 194 box a
8890 Moorslede · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2025

Activities (NACE)

28250Manufacture of non-domestic cooling and ventilation equipment· main 28250Manufacture of non-domestic cooling and ventilation equipment 29230Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	214,5 k €	+18.5%	181,1 k €	-43.4%	319,7 k €	+49.7%	213,6 k €	-27.1%	293,2 k €	+6.3%	275,9 k €	+35.8%	203,1 k €	+89.7%	107,1 k €	+6.9%	100,1 k €	+0.5%	99,6 k €	+29.4%	77 k €	-9.8%	85,4 k €	+24.0%	68,8 k €	+2.5%	67,2 k €	+4.5%	64,3 k €	-17.9%	78,3 k €	-5.5%	82,9 k €	-3.5%	85,9 k €
EBITDA	165,9 k €	-2.2%	169,6 k €	-45.0%	308,4 k €	+49.1%	206,8 k €	-26.8%	282,6 k €	+12.6%	250,9 k €	+28.0%	196,1 k €	+93.8%	101,2 k €	+11.1%	91,1 k €	-1.8%	92,7 k €	+27.6%	72,6 k €	-8.7%	79,5 k €	+27.9%	62,2 k €	+3.1%	60,3 k €	+4.8%	57,6 k €	-20.9%	72,7 k €	-4.1%	75,8 k €	-1.7%	77,2 k €
Operating result	141,6 k €	+16.5%	121,6 k €	-53.0%	258,6 k €	+72.4%	150 k €	-11.9%	170,2 k €	-1.2%	172,3 k €	+52.3%	113,2 k €	+211%	36,3 k €	+24.1%	29,3 k €	-50.4%	59,1 k €	+71.3%	34,5 k €	-26.8%	47,2 k €	+26.0%	37,4 k €	+15.7%	32,3 k €	+195%	11 k €	-2.4%	11,2 k €	-64.7%	31,9 k €	+2.8%	31 k €
Net result	104,8 k €	+15.2%	91 k €	-51.5%	187,4 k €	+81.0%	103,5 k €	-6.5%	110,8 k €	+0.1%	110,7 k €	+49.0%	74,3 k €	+274%	19,8 k €	+45.6%	13,6 k €	-59.8%	33,9 k €	+84.5%	18,4 k €	-44.7%	33,3 k €	+58.2%	21 k €	+1.9%	20,6 k €	+7207%	282,4 €	-94.6%	5,2 k €	-72.3%	18,9 k €	-7.5%	20,4 k €
Balance sheet
Equity	601,3 k €	+12.3%	535,4 k €	+2.6%	522,1 k €	+19.8%	435,7 k €	+24.8%	349,2 k €	+33.8%	260,9 k €	+59.9%	163,2 k €	+51.7%	107,6 k €	+12.6%	95,6 k €	+1.7%	94 k €	+30.4%	72 k €	+20.8%	59,6 k €	+34.5%	44,4 k €	+25.6%	35,3 k €	+19.0%	29,7 k €	+1.0%	29,4 k €	-5.0%	31 k €	+48.5%	20,9 k €
Total assets	803,9 k €	-20.3%	1 M €	-12.2%	1,1 M €	+9.2%	1,1 M €	-2.9%	1,1 M €	+44.3%	750,5 k €	+20.6%	622,5 k €	+7.8%	577,6 k €	+28.5%	449,5 k €	+3.1%	435,9 k €	+31.6%	331,3 k €	+7.9%	307 k €	+21.2%	253,4 k €	+9.0%	232,4 k €	+8.6%	214,1 k €	+7.9%	198,5 k €	+51.1%	131,4 k €	+5.3%	124,8 k €
Cash	502,1 k €	+154%	197,3 k €	-8.7%	216,2 k €	+304%	53,6 k €	+4.5%	51,3 k €	-8.4%	56 k €	+233%	16,8 k €	-37.1%	26,7 k €	-44.8%	48,3 k €	-7.5%	52,2 k €	+377%	10,9 k €	-50.1%	21,9 k €	-44.2%	39,3 k €	+160%	15,1 k €	-11.5%	17,1 k €	+54.1%	11,1 k €	-6.9%	11,9 k €	+38.9%	8,6 k €
Debts	176,4 k €	-60.5%	447 k €	-25.5%	599,9 k €	-2.5%	615 k €	-16.0%	732 k €	+50.1%	487,6 k €	+6.5%	457,7 k €	-2.4%	469,1 k €	+32.9%	353 k €	+3.5%	341,2 k €	+31.6%	259,3 k €	+4.8%	247,4 k €	+18.4%	208,9 k €	+6.3%	196,6 k €	+6.6%	184,4 k €	+9.1%	169,1 k €	+68.4%	100,4 k €	-3.4%	103,9 k €
Other
Workforce	–		–		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 9 ended

Active mandates

MARC PERSOON

Director · since 01 février 2012

Active

ALEXANDER PERSOON

Director · since 19 juin 2007

Active

SEBASTIAAN PERSOON

Director · since 19 juin 2007

Active

Ended mandates

Alexander Persoon

Director

Ended

Alexander Persoon

Manager

Ended

Alexander PERSOON

Associate

Ended

Marc Persoon

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	08/04/2025	29/03/2024	27/04/2023	29/04/2022	29/04/2021
General meeting	31/03/2026	15/03/2025	16/03/2024	28/03/2023	29/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	31/03/2026	29/04/2026	Dutch	PDF
Micro model	30/09/2024	15/03/2025	08/04/2025	Dutch	PDF
Abridged model	30/09/2023	16/03/2024	29/03/2024	Dutch	PDF
Abridged model	30/09/2022	28/03/2023	27/04/2023	Dutch	PDF
Abridged model	30/09/2021	29/03/2022	29/04/2022	Dutch	PDF
Micro model	30/09/2020	31/03/2021	29/04/2021	Dutch	PDF
Micro model	30/09/2019	31/03/2020	29/04/2020	Dutch	PDF
Micro model	30/09/2018	16/03/2019	29/04/2019	Dutch	PDF
Micro model	30/09/2017	31/03/2018	27/04/2018	Dutch	PDF
Abridged model	30/09/2016	30/03/2017	28/04/2017	Dutch	PDF
Abridged model	30/09/2015	19/03/2016	11/04/2016	Dutch	PDF
Abridged model	30/09/2014	21/03/2015	15/04/2015	Dutch	PDF
Abridged model	30/09/2013	31/03/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	30/03/2013	29/04/2013	Dutch	PDF
Abridged model	30/09/2011	28/04/2012	22/05/2012	Dutch	PDF
Abridged model	30/09/2010	07/04/2011	05/05/2011	Dutch	PDF
Abridged model	30/09/2009	10/04/2010	27/04/2010	Dutch	PDF
Abridged model	30/09/2008	11/04/2009	29/04/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 9 ended

Active mandates

MARC PERSOON

Director · since 01 février 2012

Active

ALEXANDER PERSOON

Director · since 19 juin 2007

Active

SEBASTIAAN PERSOON

Director · since 19 juin 2007

Active

Ended mandates

Alexander Persoon

Director

Ended

Alexander Persoon

Manager

Ended

Alexander PERSOON

Associate

Ended

Marc Persoon

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF
Mandates05/04/2012
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/02/2010
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other06/07/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025104,8 k €↑
2024
Annual accounts 202491 k €↓
2023
Annual accounts 2023187,4 k €↑
2022
Annual accounts 2022103,5 k €↓
2021
Annual accounts 2021110,8 k €↑
2020
Annual accounts 2020110,7 k €↑
2019
Annual accounts 201974,3 k €↑
2018
Annual accounts 201819,8 k €↑
2017
Annual accounts 201713,6 k €↓
2016
Annual accounts 201633,9 k €↑
2015
Annual accounts 201518,4 k €↓
2014
Annual accounts 201433,3 k €↑
2013
Annual accounts 201321 k €↑
2012
Annual accounts 201220,6 k €↑
2011
Annual accounts 2011282,4 €↓
2010
Annual accounts 20105,2 k €↓
2009
Annual accounts 200918,9 k €↓
2008
Annual accounts 200820,4 k €
27/06/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEBAIRCO

Overview

What does SEBAIRCO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline