ACTIVE

Grocon

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

571,1 €

-99.4% YoY

Gross margin

62,6 k €

-65.2% YoY

Equity

302,2 k €

+0.2% YoY

What does Grocon do?

Grocon is a Private limited company incorporated in 2007. Its main activity is: Wholesale of other household goods. Its registered office is in Hemiksem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.491.474

Incorporation

02/07/2007

Legal form

Private limited company

Registered office

Tulpenlaan 10
2620 Hemiksem · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

46494Wholesale of other household goods· main 46494Wholesale of other household goods 51441Air transport 46442Wholesale of china and glassware and cleaning materials 46442Wholesale of china and glassware and cleaning materials 46741Wholesale of hardware, plumbing and heating equipment and supplies+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	62,6 k €	-65.2%	179,8 k €	+12.5%	159,8 k €	+180%	57 k €	-1.6%	57,9 k €	-27.7%	80,1 k €	-31.3%	116,5 k €	+26.5%	92,1 k €	-39.7%	152,7 k €	+21.1%	126,1 k €	+3.8%	121,5 k €	+25.8%	96,6 k €	-3.0%	99,6 k €	+37.3%	72,6 k €	+202%	24 k €	-18.4%	29,4 k €	-36.1%	46 k €	+846%	4,9 k €
EBITDA	3,6 k €	-98.0%	179 k €	+39.4%	128,4 k €	+131%	55,7 k €	-0.3%	55,8 k €	-29.8%	79,5 k €	-30.4%	114,3 k €	+26.9%	90,1 k €	-40.3%	151 k €	+22.9%	122,8 k €	+3.5%	118,7 k €	+28.6%	92,3 k €	-3.2%	95,4 k €	+32.8%	71,8 k €	+373%	15,2 k €	-31.7%	22,2 k €	-42.6%	38,7 k €	+5794%	656 €
Operating result	3,6 k €	-97.4%	138,3 k €	+58.7%	87,1 k €	+853%	9,1 k €	+83.3%	5 k €	-74.3%	19,4 k €	-65.0%	55,5 k €	+77.5%	31,2 k €	-66.1%	92,2 k €	+44.9%	63,6 k €	+5.1%	60,5 k €	+77.4%	34,1 k €	-10.8%	38,2 k €	+104%	18,7 k €	+163%	-29,8 k €	-234%	22,2 k €	-42.6%	38,7 k €	+5794%	656 €
Net result	571,1 €	-99.4%	98,2 k €	+74.3%	56,3 k €	+4101%	1,3 k €	+128%	-4,8 k €	-326%	2,1 k €	-90.0%	21,3 k €	+9964%	211,8 €	-99.5%	44,2 k €	+71.0%	25,8 k €	-27.9%	35,8 k €	+189%	12,4 k €	-18.7%	15,2 k €	+408%	-4,9 k €	+90.6%	-52,5 k €	-410%	16,9 k €	-37.9%	27,2 k €	+4868%	548 €
Balance sheet
Equity	302,2 k €	+0.2%	301,6 k €	+48.3%	203,4 k €	+38.3%	147,1 k €	+0.9%	145,7 k €	-3.2%	150,6 k €	+1.4%	148,4 k €	+16.8%	127,1 k €	+0.2%	126,9 k €	+53.4%	82,7 k €	+45.4%	56,9 k €	+170%	21,1 k €	+142%	8,7 k €	+234%	-6,5 k €	-314%	-1,6 k €	-103%	50,9 k €	+49.8%	34 k €	+403%	6,7 k €
Total assets	302,2 k €	-23.5%	395,1 k €	+17.4%	336,5 k €	+9.6%	306,9 k €	-12.1%	349 k €	-12.8%	400,2 k €	-30.5%	576 k €	+4.1%	553,4 k €	-7.3%	597,1 k €	-8.6%	653,4 k €	-0.5%	656,7 k €	+1.2%	648,8 k €	-4.7%	681,1 k €	+2.1%	666,9 k €	-4.5%	698,5 k €	+1267%	51,1 k €	+16.3%	43,9 k €	+9.0%	40,3 k €
Cash	197,2 k €	-23.4%	257,3 k €	+43.7%	179,1 k €	+761%	20,8 k €	+25.6%	16,6 k €	-7.7%	17,9 k €	-88.8%	160,4 k €	+44.3%	111,1 k €	-20.0%	138,9 k €	-2.8%	142,8 k €	+23.5%	115,6 k €	+145%	47,2 k €	+126%	20,9 k €	+76.5%	11,8 k €	-6.9%	12,7 k €	-59.5%	31,4 k €	+63.0%	19,3 k €	-30.2%	27,6 k €
Debts	20 €	-100.0%	93,5 k €	-29.7%	133,1 k €	-16.7%	159,8 k €	-21.4%	203,3 k €	-18.1%	248,2 k €	-41.8%	426,1 k €	+0.3%	424,9 k €	-9.4%	468,8 k €	-17.7%	569,3 k €	-4.5%	596 k €	-4.9%	626,7 k €	-6.8%	672,4 k €	-0.2%	673,4 k €	-3.8%	700 k €	+353511%	198 €	-98.0%	10 k €	-69.3%	32,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Werner Helsen

Director · since 28 décembre 2023

Active

Marc Groven

Director · since 01 janvier 2020

Active

Ended mandates

Groven Marc

Manager

Ended

Marc Groven

Director

Ended

Werner Helsen

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Philotus● Active	0736.897.419
X'Célence● Active	0788.548.632

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	31/12/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	15 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	03/04/2025	17/05/2024	28/04/2023	30/05/2022	20/07/2021
General meeting	31/05/2026	14/02/2025	09/02/2024	10/02/2023	10/02/2022	10/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/05/2026	09/07/2026	Dutch	PDF
Micro model	30/09/2024	14/02/2025	03/04/2025	Dutch	PDF
Micro model	30/09/2023	09/02/2024	17/05/2024	Dutch	PDF
Abridged model	30/09/2022	10/02/2023	28/04/2023	Dutch	PDF
Abridged model	30/09/2021	10/02/2022	30/05/2022	Dutch	PDF
Abridged model	30/09/2020	10/02/2021	20/07/2021	Dutch	PDF
Abridged model	30/09/2019	10/02/2020	15/04/2020	Dutch	PDF
Abridged model	30/09/2018	10/02/2019	03/04/2019	Dutch	PDF
Abridged model	30/09/2017	10/02/2018	14/05/2018	Dutch	PDF
Abridged model	30/09/2016	10/02/2017	28/04/2017	Dutch	PDF
Abridged model	30/09/2015	11/02/2016	06/06/2016	Dutch	PDF
Abridged model	30/09/2014	13/02/2015	30/04/2015	Dutch	PDF
Abridged model	30/09/2013	14/02/2014	22/04/2014	Dutch	PDF
Abridged model	30/09/2012	08/02/2013	27/05/2013	Dutch	PDF
Abridged model	30/09/2011	10/02/2012	25/04/2012	Dutch	PDF
Abridged model	30/09/2010	11/02/2011	21/03/2011	Dutch	PDF
Abridged model	30/09/2009	12/02/2010	29/03/2010	Dutch	PDF
Abridged model	30/09/2008	14/02/2009	30/03/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Werner Helsen

Director · since 28 décembre 2023

Active

Marc Groven

Director · since 01 janvier 2020

Active

Ended mandates

Groven Marc

Manager

Ended

Marc Groven

Director

Ended

Werner Helsen

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/10/2025
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates31/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/06/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office10/02/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other11/07/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025571,1 €↓
2024
Annual accounts 202498,2 k €↑
2023
Annual accounts 202356,3 k €↑
2022
Annual accounts 20221,3 k €↑
2021
Annual accounts 2021-4,8 k €↓
2020
Annual accounts 20202,1 k €↓
2019
Annual accounts 201921,3 k €↑
2018
Annual accounts 2018211,8 €↓
2017
Annual accounts 201744,2 k €↑
2016
Annual accounts 201625,8 k €↓
2015
Annual accounts 201535,8 k €↑
2014
Annual accounts 201412,4 k €↓
2013
Annual accounts 201315,2 k €↑
2012
Annual accounts 2012-4,9 k €↑
2011
Annual accounts 2011-52,5 k €↓
2010
Annual accounts 201016,9 k €↓
2009
Annual accounts 200927,2 k €↑
2008
Annual accounts 2008548 €
02/07/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Grocon

Overview

What does Grocon do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline