ACTIVE

Willems

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
194,6 k €
+154.0% YoY
Gross margin
420,3 k €
+84.4% YoY
Equity
512,7 k €
+61.2% YoY

What does Willems do?

Willems is a Private limited company incorporated in 2007. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Tessenderlo-Ham.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0890.494.939
Incorporation
02/07/2007
Legal form
Private limited company
Registered office
Wetsberg 23
3980 Tessenderlo-Ham · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
43990Other specialised construction activities n.e.c.· main43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles43110Demolition43320Joinery installation43320Joinery installation+5
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin420,3 k €228 k €160,6 k €57,8 k €147,3 k €100,2 k €132,7 k €121,5 k €99,4 k €112 k €692,5 €51,8 k €22,7 k €49,3 k €28,3 k €2,2 k €15,5 k €152,1 k €
EBITDA405,6 k €188,8 k €152,3 k €52,9 k €134,6 k €94,4 k €115,5 k €41,7 k €11,7 k €101,4 k €-12 k €49,3 k €20,9 k €46,9 k €25,8 k €-204,1 €6,3 k €52,6 k €
Operating result322,4 k €131,4 k €121,6 k €17,2 k €87,3 k €52 k €55,8 k €16,6 k €-15,1 k €71 k €-29,1 k €30,6 k €-1,5 k €29 k €19,9 k €-17,7 k €-11,4 k €17,8 k €
Net result194,6 k €76,6 k €77 k €4 k €53,2 k €30,1 k €38,9 k €12,7 k €-12,5 k €53,3 k €-31,6 k €16,5 k €-1,4 k €25,1 k €16,8 k €-27,9 k €-13,1 k €11 k €
Balance sheet
Equity512,7 k €318 k €241,4 k €164,4 k €182,2 k €128,9 k €98,9 k €60 k €48,7 k €61,2 k €7,9 k €39,4 k €22,9 k €24,3 k €-797 €-17,6 k €10,3 k €23,4 k €
Total assets1,3 M €943,9 k €547,1 k €478,7 k €493,2 k €444,7 k €454,1 k €548,2 k €175,3 k €168,2 k €65,1 k €118 k €121,6 k €111,6 k €70,8 k €29,8 k €61,3 k €65,5 k €
Cash281,8 k €186,3 k €140,3 k €100,7 k €130 k €86,6 k €60,5 k €24,8 k €74,5 k €95,3 k €34,1 k €39,2 k €21,9 k €39,3 k €14,4 k €5,1 k €8,2 k €38 k €
Debts740,1 k €625,9 k €305,7 k €312,8 k €308,8 k €313,6 k €350,7 k €488,3 k €126,6 k €107 k €56,6 k €77,8 k €97,8 k €87,2 k €71,6 k €47,4 k €51 k €42,1 k €
Other
Workforce–––––––2,3 ETP3,2 ETP0,3 ETP0,5 ETP–––––1,0 ETP1,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Tom Willems

Director · since 27 avril 2022

Active

Ended mandates

Tom Willems

Director · since 27 juin 2007

Ended
Tom Willems

Manager · since 27 juin 2007

Ended
Tom Willems

Manager · since 23 juin 2007

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202610/07/202524/06/202428/06/202320/06/202221/06/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202630/06/2026DutchPDF
Micro model31/12/202420/06/202510/07/2025DutchPDF
Micro model31/12/202321/06/202424/06/2024DutchPDF
Micro model31/12/202216/06/202328/06/2023DutchPDF
Micro model31/12/202117/06/202220/06/2022DutchPDF
Micro model31/12/202018/06/202121/06/2021DutchPDF
Micro model31/12/201908/09/202019/10/2020DutchPDF
Abridged model31/12/201821/06/201927/06/2019DutchPDF
Abridged model31/12/201715/06/201830/08/2018DutchPDF
Abridged model31/12/201616/06/201704/07/2017DutchPDF
Abridged model31/12/201517/06/201630/08/2016DutchPDF
Abridged model31/12/201419/06/201527/08/2015DutchPDF
Abridged model31/12/201320/06/201427/08/2014DutchPDF
Abridged model31/12/201221/06/201318/07/2013DutchPDF
Abridged model31/12/201115/06/201230/08/2012DutchPDF
Abridged model31/12/201017/06/201131/08/2011DutchPDF
Abridged model31/12/200918/06/201030/08/2010DutchPDF
Abridged model31/12/200819/06/200902/07/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Tom Willems

Director · since 27 avril 2022

Active

Ended mandates

Tom Willems

Director · since 27 juin 2007

Ended
Tom Willems

Manager · since 27 juin 2007

Ended
Tom Willems

Manager · since 23 juin 2007

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/05/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office12/02/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates22/08/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other27/12/2007
    DIVERSEN
    PDF
  • Other11/07/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025194,6 k €↑
  2. 2024
    Annual accounts 202476,6 k €↓
  3. 2023
    Annual accounts 202377 k €↑
  4. 2022
    Annual accounts 20224 k €↓
  5. 2021
    Annual accounts 202153,2 k €↑
  6. 2020
    Annual accounts 202030,1 k €↓
  7. 2019
    Annual accounts 201938,9 k €↑
  8. 2018
    Annual accounts 201812,7 k €↑
  9. 2017
    Annual accounts 2017-12,5 k €↓
  10. 2016
    Annual accounts 201653,3 k €↑
  11. 2015
    Annual accounts 2015-31,6 k €↓
  12. 2014
    Annual accounts 201416,5 k €↑
  13. 2013
    Annual accounts 2013-1,4 k €↓
  14. 2012
    Annual accounts 201225,1 k €↑
  15. 2011
    Annual accounts 201116,8 k €↑
  16. 2010
    Annual accounts 2010-27,9 k €↓
  17. 2009
    Annual accounts 2009-13,1 k €↓
  18. 2008
    Annual accounts 200811 k €
  19. 02/07/2007
    IncorporationPrivate limited company