ACTIVE

VESTALIS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

52,2 k €

+32.3% YoY

Gross margin

248,8 k €

+8.1% YoY

Equity

315,4 k €

+7.6% YoY

Workforce

2,7 ETP

+3.8% YoY

What does VESTALIS do?

VESTALIS is a Private limited company incorporated in 2007. Its registered office is in Anderlecht. It employs on average 2,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.497.414

Incorporation

02/07/2007

Legal form

Private limited company

Registered office

Rue Romanie Van Dyck 19
1070 Anderlecht · BruxellesSee on map

Contributed capital

100 000,00 €

Latest accounts

30/06/2025

Average workforce

2,7 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	248,8 k €	+8.1%	230,2 k €	+0.1%	229,9 k €	+103%	113,3 k €	-27.7%	156,8 k €	-44.4%	281,8 k €	+23.0%	229,1 k €	+2.9%	222,6 k €	+66.1%	134 k €	-48.1%	258,3 k €	-13.4%	298,4 k €	-12.5%	341 k €	+31.8%	258,7 k €	+21.0%	213,8 k €	+2.1%	209,4 k €	-4.7%	219,8 k €	+1.8%	215,9 k €	-2.6%	221,7 k €
EBITDA	112,5 k €	+30.6%	86,2 k €	-16.1%	102,7 k €	+8018%	1,3 k €	-96.9%	40,3 k €	-77.6%	179,9 k €	+41.4%	127,2 k €	+132%	54,8 k €	+195%	-57,8 k €	-307%	27,9 k €	-51.3%	57,4 k €	-62.7%	153,8 k €	+188%	53,4 k €	-35.2%	82,5 k €	-19.1%	102 k €	+2.0%	99,9 k €	+79.0%	55,8 k €	-40.1%	93,2 k €
Operating result	84,6 k €	+23.7%	68,4 k €	-30.7%	98,7 k €	+10960%	-909,1 €	-103%	32,9 k €	-80.0%	164,8 k €	+88.3%	87,5 k €	+182%	31 k €	+139%	-79,6 k €	-6169%	-1,3 k €	-105%	23,3 k €	-77.8%	104,9 k €	+237%	31,2 k €	+96.6%	15,8 k €	-61.1%	40,7 k €	-20.4%	51,1 k €	+583%	7,5 k €	-84.3%	47,6 k €
Net result	52,2 k €	+32.3%	39,4 k €	-35.3%	60,9 k €	+727%	-9,7 k €	-175%	13 k €	-87.5%	103,6 k €	+49.8%	69,1 k €	+686%	8,8 k €	+110%	-88,8 k €	-256%	-24,9 k €	-1050%	2,6 k €	-95.8%	61,9 k €	+619%	8,6 k €	+170%	-12,3 k €	-234%	9,1 k €	-68.4%	28,9 k €	+261%	-17,9 k €	-221%	14,9 k €
Balance sheet
Equity	315,4 k €	+7.6%	293,2 k €	+8.7%	269,8 k €	+12.9%	238,9 k €	-3.9%	248,6 k €	+5.5%	235,6 k €	+78.4%	132,1 k €	+110%	62,9 k €	+16.3%	54,1 k €	-62.1%	143 k €	-14.9%	167,9 k €	+1.6%	165,3 k €	+33.9%	123,4 k €	+7.5%	114,8 k €	-9.7%	127,1 k €	+10.6%	114,8 k €	+33.6%	85,9 k €	-17.3%	103,9 k €
Total assets	537,1 k €	+8.1%	496,8 k €	-1.6%	505 k €	+25.9%	401,1 k €	-35.0%	616,9 k €	-14.7%	723 k €	+10.5%	654 k €	-0.0%	654,2 k €	+20.3%	543,9 k €	-14.5%	636,2 k €	-18.5%	781,1 k €	+13.0%	691 k €	+10.8%	623,6 k €	+25.7%	496,3 k €	+5.3%	471,2 k €	-2.3%	482,3 k €	-3.8%	501,5 k €	-15.4%	592,6 k €
Cash	84,9 k €	-16.2%	101,3 k €	-40.3%	169,7 k €	+129%	74,1 k €	+166%	27,9 k €	-76.6%	119 k €	+1.0%	117,8 k €	+267%	32,1 k €	-57.9%	76,3 k €	+60.7%	47,5 k €	-36.8%	75,2 k €	-9.0%	82,6 k €	+48.2%	55,8 k €	+68.9%	33 k €	+164%	12,5 k €	-51.9%	26 k €	+3446%	732 €	-94.1%	12,4 k €
Debts	219,1 k €	+13.4%	193,1 k €	-15.7%	229 k €	+49.1%	153,6 k €	-57.5%	361,7 k €	-24.0%	475,8 k €	-6.9%	511,3 k €	-11.9%	580,4 k €	+18.6%	489,5 k €	-0.7%	493 k €	-18.7%	606,6 k €	+16.6%	520,3 k €	+5.2%	494,8 k €	+31.7%	375,8 k €	+12.6%	333,9 k €	-9.1%	367,4 k €	-11.4%	414,7 k €	-14.2%	483,6 k €
Other
Workforce	2,7 ETP	+3.8%	2,6 ETP	+4.0%	2,5 ETP	0.0%	2,5 ETP	-7.4%	2,7 ETP	-10.0%	3,0 ETP	+50.0%	2,0 ETP	-41.2%	3,4 ETP	-26.1%	4,6 ETP	-8.0%	5,0 ETP	-12.3%	5,7 ETP	+5.6%	5,4 ETP	-3.6%	5,6 ETP	+47.4%	3,8 ETP	+11.8%	3,4 ETP	-22.7%	4,4 ETP	-17.0%	5,3 ETP	+15.2%	4,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Frédéric Verbeke

Director · since 20 juin 2007

Active

Ended mandates

Frédéric Verbeke

Manager · since 20 juin 2007

Ended

At this address

Other companies at this address

Company	CBE no.
S.M.D.W.● Active	0422.956.226

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/02/2026	21/02/2025	23/02/2024	28/02/2023	23/02/2022	26/02/2021
General meeting	21/11/2025	15/11/2024	17/11/2023	18/11/2022	19/11/2021	20/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	21/11/2025	26/02/2026	Dutch	PDF
Abridged model	30/06/2024	15/11/2024	21/02/2025	Dutch	PDF
Abridged model	30/06/2023	17/11/2023	23/02/2024	Dutch	PDF
Abridged model	30/06/2022	18/11/2022	28/02/2023	Dutch	PDF
Abridged model	30/06/2021	19/11/2021	23/02/2022	Dutch	PDF
Abridged model	30/06/2020	20/11/2020	26/02/2021	Dutch	PDF
Abridged model	30/06/2019	15/11/2019	18/02/2020	Dutch	PDF
Abridged model	30/06/2018	07/12/2018	26/02/2019	Dutch	PDF
Abridged model	30/06/2017	17/11/2017	28/02/2018	Dutch	PDF
Abridged model	30/06/2016	09/12/2016	23/02/2017	Dutch	PDF
Abridged model	30/06/2015	20/11/2015	26/02/2016	Dutch	PDF
Abridged model	30/06/2014	21/11/2014	09/02/2015	Dutch	PDF
Abridged model	30/06/2013	15/11/2013	27/02/2014	Dutch	PDF
Abridged model	30/06/2012	16/11/2012	21/02/2013	Dutch	PDF
Abridged model	30/06/2011	18/11/2011	06/02/2012	Dutch	PDF
Abridged model	30/06/2010	19/11/2010	28/02/2011	Dutch	PDF
Abridged model	30/06/2009	20/11/2009	25/02/2010	Dutch	PDF
Abridged model	30/06/2008	21/11/2008	21/01/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Frédéric Verbeke

Director · since 20 juin 2007

Active

Ended mandates

Frédéric Verbeke

Manager · since 20 juin 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/05/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DIVERS
PDF
Mandates12/10/2020
MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates28/03/2012
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office02/02/2011
SIEGE SOCIAL
PDF
Other11/07/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202552,2 k €↑
2024
Annual accounts 202439,4 k €↓
2023
Annual accounts 202360,9 k €↑
2022
Annual accounts 2022-9,7 k €↓
2021
Annual accounts 202113 k €↓
2020
Annual accounts 2020103,6 k €↑
2019
Annual accounts 201969,1 k €↑
2018
Annual accounts 20188,8 k €↑
2017
Annual accounts 2017-88,8 k €↓
2016
Annual accounts 2016-24,9 k €↓
2015
Annual accounts 20152,6 k €↓
2014
Annual accounts 201461,9 k €↑
2013
Annual accounts 20138,6 k €↑
2012
Annual accounts 2012-12,3 k €↓
2011
Annual accounts 20119,1 k €↓
2010
Annual accounts 201028,9 k €↑
2009
Annual accounts 2009-17,9 k €↓
2008
Annual accounts 200814,9 k €
02/07/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VESTALIS

Overview

What does VESTALIS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline