ACTIVE

MENUISERIE SAC

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

125,4 k €

-25.8% YoY

Revenue

3,2 M €

Equity

1,6 M €

+6.9% YoY

Workforce

14,4 ETP

+20.0% YoY

What does MENUISERIE SAC do?

MENUISERIE SAC is a Public limited company incorporated in 2007. Its main activity is: Joinery installation. Its registered office is in Bastogne. It employs on average 14,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.503.847

Incorporation

02/07/2007

Legal form

Public limited company

Registered office

Rue du Marché Couvert 32
6600 Bastogne · WallonieSee on map

Contributed capital

89 400,00 €

Latest accounts

30/06/2025

Average workforce

14,4 ETP

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 45422Sale, maintenance and repair of motorcycles and related parts and accessories 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2009		2008
Income statement
Revenue	3,2 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		219,5 k €
EBITDA	707,7 k €	+0.5%	703,9 k €	+10.0%	639,9 k €	+17.1%	546,7 k €	+75.4%	311,6 k €	-33.8%	470,7 k €	-21.9%	602,7 k €	+25.5%	480,2 k €	+7.8%	445,6 k €	+1.3%	439,9 k €	+20.6%	364,8 k €	+20.5%	302,7 k €	+18.8%	254,9 k €	+14.6%	222,3 k €	+13.3%	196,2 k €	+335%	45,1 k €	-14.2%	52,6 k €
Operating result	275,1 k €	-3.3%	284,5 k €	+0.8%	282,3 k €	+60.0%	176,4 k €	+334%	-75,3 k €	-155%	137,5 k €	-14.4%	160,7 k €	-18.1%	196,1 k €	+1.4%	193,5 k €	+9.3%	177 k €	+36.9%	129,3 k €	-10.4%	144,3 k €	+34.9%	107 k €	+38.8%	77,1 k €	-10.6%	86,2 k €	+246%	24,9 k €	-18.2%	30,4 k €
Net result	125,4 k €	-25.8%	168,9 k €	-4.9%	177,6 k €	+145%	72,4 k €	+141%	-176,8 k €	-289%	93,4 k €	-32.3%	137,9 k €	-10.5%	154 k €	+7.8%	142,9 k €	+17.5%	121,6 k €	+34.6%	90,3 k €	+15.5%	78,2 k €	+22.3%	63,9 k €	+23.0%	52 k €	+3.0%	50,5 k €	+275%	13,5 k €	-36.6%	21,2 k €
Balance sheet
Equity	1,6 M €	+6.9%	1,5 M €	+10.7%	1,4 M €	+12.5%	1,2 M €	+4.3%	1,2 M €	-14.6%	1,4 M €	+22.9%	1,1 M €	+15.7%	969,5 k €	+5.1%	922,2 k €	+17.2%	787,2 k €	+13.3%	694,6 k €	+10.6%	627,8 k €	+51.1%	415,5 k €	+9.9%	378,2 k €	+283%	98,8 k €	+175%	35,9 k €	+60.0%	22,4 k €
Total assets	6,7 M €	-3.5%	6,9 M €	+5.3%	6,6 M €	-10.4%	7,3 M €	+16.4%	6,3 M €	+1.9%	6,2 M €	+7.9%	5,7 M €	+107%	2,8 M €	+19.1%	2,3 M €	-4.3%	2,4 M €	+12.1%	2,2 M €	+6.4%	2 M €	+26.5%	1,6 M €	-2.7%	1,7 M €	+306%	407,6 k €	+106%	197,4 k €	+53.1%	128,9 k €
Cash	5,4 k €	-97.1%	183,7 k €	+1337%	12,8 k €	-93.8%	207,7 k €	+923%	20,3 k €	-89.8%	199 k €	+49.4%	133,1 k €	-42.0%	229,5 k €	+1201%	17,6 k €	-49.1%	34,6 k €	-63.2%	94,1 k €	+318%	22,5 k €	-72.5%	81,7 k €	+96.5%	41,6 k €	+67.3%	24,8 k €	+79.6%	13,8 k €	+157%	5,4 k €
Debts	5 M €	-6.3%	5,4 M €	+3.8%	5,2 M €	-15.0%	6,1 M €	+19.1%	5,1 M €	+6.9%	4,8 M €	+4.0%	4,6 M €	+156%	1,8 M €	+28.4%	1,4 M €	-14.4%	1,6 M €	+11.6%	1,5 M €	+4.6%	1,4 M €	+18.7%	1,2 M €	-6.6%	1,3 M €	+312%	307,2 k €	+94.3%	158,1 k €	+48.5%	106,5 k €
Other
Workforce	14,4 ETP	+20.0%	12,0 ETP	+1.7%	11,8 ETP	-17.5%	14,3 ETP	-1.4%	14,5 ETP	+11.5%	13,0 ETP	+34.0%	9,7 ETP	+16.9%	8,3 ETP	+29.7%	6,4 ETP	+6.7%	6,0 ETP	+50.0%	4,0 ETP	+100%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 15 ended

Active mandates

B.W. CENTER

Director · since 22 décembre 2023 · until 21 décembre 2029 · 0465.572.680

Active

Lionel SAC

Director · since 22 décembre 2023 · until 21 décembre 2029

Active

Sébastien SAC

Director · since 22 décembre 2023 · until 21 décembre 2029

Active

Ended mandates

B.W. CENTER

Director · since 18 novembre 2017 · until 17 novembre 2023 · 0465.572.680

Ended

B.W. CENTER

Director · since 18 novembre 2017 · until 17 novembre 2023 · 0465.572.680

Ended

B.W. CENTER

Director · since 18 novembre 2017 · until 17 novembre 2023 · 0465.572.680

Ended

Lionel SAC

Director · since 18 novembre 2017 · until 17 novembre 2023

Ended

At this address

Other companies at this address

Company	CBE no.
ALUPARTN'R● Active	0737.678.268

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/12/2025	02/01/2025	22/12/2023	22/12/2022	23/12/2021	23/12/2020
General meeting	20/12/2025	20/12/2024	20/12/2023	20/12/2022	20/12/2021	21/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	20/12/2025	22/12/2025	French	PDF
Abridged model	30/06/2024	20/12/2024	02/01/2025	French	PDF
Abridged model	30/06/2023	20/12/2023	22/12/2023	French	PDF
Abridged model	30/06/2022	20/12/2022	22/12/2022	French	PDF
Abridged model	30/06/2021	20/12/2021	23/12/2021	French	PDF
Abridged model	30/06/2020	21/12/2020	23/12/2020	French	PDF
Abridged model	30/06/2019	20/12/2019	15/01/2020	French	PDF
Abridged model	30/06/2018	20/12/2018	10/01/2019	French	PDF
Abridged model	30/06/2017	20/12/2017	22/12/2017	French	PDF
Abridged model	30/06/2016	20/12/2016	21/12/2016	French	PDF
Abridged model	30/06/2015	21/12/2015	23/12/2015	French	PDF
Abridged model	30/06/2014	20/12/2014	29/12/2014	French	PDF
Abridged model	30/06/2013	20/12/2013	20/01/2014	French	PDF
Abridged model	30/06/2012	09/01/2013	05/02/2013	French	PDF
Abridged model	30/06/2011	13/09/2011	28/12/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	26/06/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 15 ended

Active mandates

B.W. CENTER

Director · since 22 décembre 2023 · until 21 décembre 2029 · 0465.572.680

Active

Lionel SAC

Director · since 22 décembre 2023 · until 21 décembre 2029

Active

Sébastien SAC

Director · since 22 décembre 2023 · until 21 décembre 2029

Active

Ended mandates

B.W. CENTER

Director · since 18 novembre 2017 · until 17 novembre 2023 · 0465.572.680

Ended

B.W. CENTER

Director · since 18 novembre 2017 · until 17 novembre 2023 · 0465.572.680

Ended

B.W. CENTER

Director · since 18 novembre 2017 · until 17 novembre 2023 · 0465.572.680

Ended

Lionel SAC

Director · since 18 novembre 2017 · until 17 novembre 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates07/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates05/12/2011
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates28/01/2011
DENOMINATION - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Restructuring20/11/2007
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other11/07/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025125,4 k €↓
2024
Annual accounts 2024168,9 k €↓
2023
Annual accounts 2023177,6 k €↑
2022
Annual accounts 202272,4 k €↑
2021
Annual accounts 2021-176,8 k €↓
2020
Annual accounts 202093,4 k €↓
2019
Annual accounts 2019137,9 k €↓
2018
Annual accounts 2018154 k €↑
2017
Annual accounts 2017142,9 k €↑
2016
Annual accounts 2016121,6 k €↑
2015
Annual accounts 201590,3 k €↑
2014
Annual accounts 201478,2 k €↑
2013
Annual accounts 201363,9 k €↑
2012
Annual accounts 201252 k €↑
2011
Annual accounts 201150,5 k €↑
2009
Annual accounts 200913,5 k €↓
2008
Annual accounts 200821,2 k €
02/07/2007
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MENUISERIE SAC

Overview

What does MENUISERIE SAC do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline