NORMAL SITUATION

MULTIBUILD

Financial year 2023 · closed on 31/12/2023
Net result
-33,9 k €
-258.0% YoY
Gross margin
99,6 k €
-32.0% YoY
Equity
-39,7 k €
-588.3% YoY
Workforce
2,0 ETP
0.0% YoY

Company — Normal situation.

What does MULTIBUILD do?

MULTIBUILD is a company registered in Belgium. It employs on average 2,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0890.543.142
Legal form
Private company with limited liability
Contributed capital
18 550,00 €
Latest accounts
31/12/2023
Average workforce
2,0 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
Good liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin99,6 k €146,5 k €184,4 k €115,6 k €103,0 k €166,1 k €136,6 k €138,4 k €104,9 k €141,5 k €150,8 k €148,9 k €257,0 k €241,6 k €222,5 k €300,9 k €
EBITDA-31,6 k €23,9 k €26,0 k €-24,8 k €-1,5 k €20,3 k €-23,8 k €24,1 k €1,3 k €23,6 k €26,8 k €-8,0 k €8,6 k €-4,9 k €16,0 k €6,0 k €
Operating result-31,6 k €23,3 k €25,3 k €-30,6 k €-7,3 k €12,0 k €-33,5 k €16,4 k €-2,5 k €19,1 k €21,9 k €-13,3 k €2,7 k €-9,9 k €11,9 k €2,6 k €
Net result-33,9 k €21,5 k €21,8 k €-31,8 k €-11,9 k €8,8 k €-33,9 k €10,6 k €-6,6 k €16,2 k €17,7 k €-18,3 k €-3,0 k €-21,5 k €5,9 k €121,5 €
Balance sheet
Equity-39,7 k €-5,8 k €-27,2 k €-49,0 k €-17,2 k €-5,4 k €-14,2 k €19,7 k €9,1 k €15,7 k €-466,1 €-18,2 k €98,4 €3,1 k €24,6 k €18,7 k €
Total assets89,7 k €118,0 k €70,2 k €67,4 k €67,3 k €58,3 k €87,9 k €140,1 k €101,2 k €98,4 k €101,1 k €66,4 k €90,0 k €83,6 k €112,6 k €97,0 k €
Cash19,8 k €9,3 k €1,8 k €3,8 k €4,0 k €1,6 k €17,8 k €15,5 k €38,8 k €30,3 k €11,0 k €601,2 €3,4 k €23,8 k €1,1 k €20,2 k €
Debts129,4 k €123,8 k €97,4 k €116,4 k €84,5 k €62,1 k €99,0 k €120,4 k €92,1 k €82,7 k €101,5 k €84,6 k €89,9 k €80,4 k €88,1 k €78,3 k €
Other
Workforce2,0 ETP2,0 ETP2,8 ETP3,0 ETP3,0 ETP3,0 ETP3,3 ETP2,5 ETP2,3 ETP2,5 ETP2,8 ETP3,9 ETP5,4 ETP6,3 ETP5,2 ETP5,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 5 ended

Active mandates

Guyon-Invest

Director · 0425.394.290

Represented by Michel Guyonnaud

Active

Ended mandates

Alain Verzele

Director · until 19 juillet 2019

Ended
Alain Verzele

Manager

Ended
Guyon-Invest

Director · 0425.394.290

Represented by Michel Guyonnaud

Ended
Guyon-Invest

Manager · 0425.394.290

Represented by Michel Guyonnaud

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202417/08/202314/10/202228/10/202123/09/202028/06/2019
General meeting29/04/202427/07/202310/10/202226/10/202121/09/202031/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202329/04/202430/04/2024DutchPDF
Abridged model31/12/202227/07/202317/08/2023DutchPDF
Abridged model31/12/202110/10/202214/10/2022DutchPDF
Abridged model31/12/202026/10/202128/10/2021DutchPDF
Abridged model31/12/201921/09/202023/09/2020DutchPDF
Abridged model31/12/201831/05/201928/06/2019DutchPDF
Abridged model31/12/201729/06/201818/07/2018DutchPDF
Abridged model31/12/201617/06/201713/07/2017DutchPDF
Abridged model31/12/201518/06/201618/07/2016DutchPDF
Abridged model31/12/201420/06/201513/07/2015DutchPDF
Abridged model31/12/201331/05/201422/07/2014DutchPDF
Abridged model31/12/201215/06/201311/07/2013DutchPDF
Abridged model31/12/201116/06/201218/06/2012DutchPDF
Abridged model31/12/201018/06/201120/06/2011DutchPDF
Abridged model31/12/200930/06/201027/07/2010DutchPDF
Abridged model31/12/200817/09/200925/09/2009DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 5 ended

Active mandates

Guyon-Invest

Director · 0425.394.290

Represented by Michel Guyonnaud

Active

Ended mandates

Alain Verzele

Director · until 19 juillet 2019

Ended
Alain Verzele

Manager

Ended
Guyon-Invest

Director · 0425.394.290

Represented by Michel Guyonnaud

Ended
Guyon-Invest

Manager · 0425.394.290

Represented by Michel Guyonnaud

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-33,9 k €
  2. 2022
    Annual accounts 202221,5 k €
  3. 2021
    Annual accounts 202121,8 k €
  4. 2020
    Annual accounts 2020-31,8 k €
  5. 2019
    Annual accounts 2019-11,9 k €
  6. 2018
    Annual accounts 20188,8 k €
  7. 2017
    Annual accounts 2017-33,9 k €
  8. 2016
    Annual accounts 201610,6 k €
  9. 2015
    Annual accounts 2015-6,6 k €
  10. 2014
    Annual accounts 201416,2 k €
  11. 2013
    Annual accounts 201317,7 k €
  12. 2012
    Annual accounts 2012-18,3 k €
  13. 2011
    Annual accounts 2011-3,0 k €
  14. 2010
    Annual accounts 2010-21,5 k €
  15. 2009
    Annual accounts 20095,9 k €
  16. 2008
    Annual accounts 2008121,5 €