ACTIVE

EBULLITION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,6 k €

-25.7% YoY

Gross margin

170,4 k €

-1.5% YoY

Equity

142,8 k €

+33.2% YoY

Workforce

73 472,6 ETP

+5247942.9% YoY

What does EBULLITION do?

EBULLITION is a Private limited company incorporated in 2007. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Marche-en-Famenne. It employs on average 73 472,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.569.470

Incorporation

04/07/2007

Legal form

Private limited company

Registered office

Marche, Place aux Foires 18
6900 Marche-en-Famenne · WallonieSee on map

Contributed capital

18 660,00 €

Latest accounts

31/12/2025

Average workforce

73 472,6 ETP

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 74103Specialised design activities 74120Specialised design activities 74872Other professional, scientific and technical activities+5

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008
Income statement
Gross margin	170,4 k €	-1.5%	172,9 k €	+68.2%	102,8 k €	-8.3%	112,2 k €	-0.3%	112,5 k €	+48.9%	75,6 k €	+0.9%	74,9 k €	-7.0%	80,5 k €	+25.4%	64,2 k €	+36.9%	46,9 k €	+132%	20,2 k €	+1714%	-1,3 k €	-34.8%	-928,1 €	+37.7%	-1,5 k €	+44.2%	-2,7 k €	-106%	43,2 k €	-30.5%	62,1 k €
EBITDA	90,1 k €	-16.5%	107,8 k €	+90.4%	56,6 k €	-15.9%	67,3 k €	-26.3%	91,4 k €	+57.4%	58,1 k €	+20.6%	48,2 k €	-7.1%	51,9 k €	-10.0%	57,6 k €	+28.1%	45 k €	+145%	18,4 k €	+1045%	-1,9 k €	-49.9%	-1,3 k €	+33.9%	-2 k €	+57.3%	-4,6 k €	-125%	18,2 k €	-30.6%	26,2 k €
Operating result	56,2 k €	-24.0%	73,9 k €	+208%	24 k €	+3.7%	23,2 k €	-53.1%	49,3 k €	+190%	17 k €	+236%	5,1 k €	+1.0%	5 k €	-66.7%	15,1 k €	+588%	2,2 k €	+210%	-2 k €	+75.3%	-8,1 k €	-87.4%	-4,3 k €	+19.9%	-5,4 k €	+45.9%	-10 k €	-185%	11,7 k €	-48.4%	22,6 k €
Net result	35,6 k €	-25.7%	47,9 k €	+270%	12,9 k €	+1.5%	12,8 k €	-62.1%	33,6 k €	+189%	11,6 k €	+287%	3 k €	-12.5%	3,4 k €	-74.5%	13,5 k €	+1202%	1 k €	+130%	-3,4 k €	+70.6%	-11,6 k €	+22.6%	-15 k €	-148%	-6 k €	+42.1%	-10,4 k €	-247%	7,1 k €	-55.5%	16 k €
Balance sheet
Equity	142,8 k €	+33.2%	107,2 k €	+52.5%	70,3 k €	+22.6%	57,3 k €	+28.6%	44,6 k €	-18.9%	55 k €	+26.8%	43,3 k €	+7.4%	40,3 k €	+9.3%	36,9 k €	+57.6%	23,4 k €	+4.6%	22,4 k €	-13.2%	25,8 k €	-31.0%	37,4 k €	-27.6%	51,6 k €	-10.5%	57,6 k €	-15.3%	68,1 k €	+144%	27,9 k €
Total assets	285,1 k €	+19.6%	238,5 k €	+14.1%	209 k €	+12.6%	185,7 k €	-27.4%	255,9 k €	+17.7%	217,4 k €	+43.9%	151,1 k €	-19.8%	188,5 k €	-2.0%	192,4 k €	-18.9%	237,2 k €	-7.4%	256,1 k €	+195%	86,8 k €	+83.2%	47,4 k €	-11.4%	53,5 k €	-15.0%	62,9 k €	-33.8%	95 k €	+42.0%	66,9 k €
Cash	64,2 k €	+20.5%	53,3 k €	+376%	11,2 k €	-55.8%	25,3 k €	-58.0%	60,2 k €	+4463%	1,3 k €	-64.4%	3,7 k €	-69.2%	12,1 k €	+94.0%	6,2 k €	+8.4%	5,7 k €	-29.7%	8,2 k €	+5139%	155,8 €	-79.6%	763,5 €	-73.4%	2,9 k €	-59.7%	7,1 k €	-75.6%	29,2 k €	+289%	7,5 k €
Debts	138,5 k €	+5.5%	131,3 k €	-5.4%	138,7 k €	+8.1%	128,4 k €	-39.2%	211,3 k €	+30.4%	162,1 k €	+50.9%	107,4 k €	-27.0%	147,2 k €	-5.1%	155 k €	-27.3%	213,3 k €	-8.6%	233,3 k €	+282%	61 k €	+509%	10 k €	+445%	1,8 k €	-65.1%	5,3 k €	-80.4%	27 k €	-30.0%	38,5 k €
Other
Workforce	73 472,6 ETP	+5247943%	1,4 ETP	+40.0%	1,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		6,8 ETP	+58.1%	4,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

L'ESPLANADE

Mandate · 0417.457.910

Active

Ended mandates

Gaetan HALLEUX

Manager

Ended

Raphaël GUISSARD

Manager

Ended

Vincent DAMOISEAU

Manager

Ended

VINCENT MONTFORT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
B3● Active	0480.268.477
BUREAU GUISSARD● Active	0426.578.284
CLEMENTINE● Active	0807.054.846
L'ESPLANADE● Active	0417.457.910
MARGUERITE● Active	0479.133.478
MEUH● Active	0458.291.445
RGH IMMO● Active	0863.754.514
SOPROMAX● Active	0872.675.346

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2026	27/09/2025	23/08/2024	27/07/2023	22/07/2022	23/08/2021
General meeting	27/08/2026	26/09/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/08/2026	30/08/2026	French	PDF
Abridged model	31/12/2024	26/09/2025	27/09/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	23/08/2024	French	PDF
Micro model	31/12/2022	05/06/2023	27/07/2023	French	PDF
Micro model	31/12/2021	06/06/2022	22/07/2022	French	PDF
Micro model	31/12/2020	07/06/2021	23/08/2021	French	PDF
Micro model	31/12/2019	01/06/2020	07/08/2020	French	PDF
Micro model	31/12/2018	03/06/2019	22/07/2019	French	PDF
Micro model	31/12/2017	04/06/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	07/07/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	01/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	10/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	11/06/2009	17/06/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

L'ESPLANADE

Mandate · 0417.457.910

Active

Ended mandates

Gaetan HALLEUX

Manager

Ended

Raphaël GUISSARD

Manager

Ended

Vincent DAMOISEAU

Manager

Ended

VINCENT MONTFORT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares01/08/2023
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/01/2023
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates11/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates05/04/2016
DENOMINATION - ADRESSE AUTRE QUE SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/01/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates17/06/2011
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other13/07/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,6 k €↓
2024
Annual accounts 202447,9 k €↑
2023
Annual accounts 202312,9 k €↑
2022
Annual accounts 202212,8 k €↓
2021
Annual accounts 202133,6 k €↑
2020
Annual accounts 202011,6 k €↑
2019
Annual accounts 20193 k €↓
2018
Annual accounts 20183,4 k €↓
2017
Annual accounts 201713,5 k €↑
2016
Annual accounts 20161 k €↑
2015
Annual accounts 2015-3,4 k €↑
2014
Annual accounts 2014-11,6 k €↑
2013
Annual accounts 2013-15 k €↓
2012
Annual accounts 2012-6 k €↑
2011
Annual accounts 2011-10,4 k €↓
2010
Annual accounts 20107,1 k €↓
2008
Annual accounts 200816 k €
04/07/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EBULLITION

Overview

What does EBULLITION do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline