ACTIVE

MAPI

Financial year 2024 · closed on 31/12/2024
Net result
1,3 k €
-42.5% YoY
Gross margin
-2,6 k €
-107.9% YoY
Equity
113,9 k €
+1.2% YoY

What does MAPI do?

MAPI is a Private limited company incorporated in 2007. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Lennik.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0890.576.596
Incorporation
04/07/2007
Legal form
Private limited company
Registered office
Loddershoek 33
1750 Lennik · FlandreSee on map
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201620152014201320122011
Income statement
Gross margin-2,6 k €33,0 k €45,6 k €11,0 k €27,8 k €26,1 k €40,6 k €25,8 k €22,5 k €17,8 k €13,2 k €9,9 k €
EBITDA-2,9 k €-2,0 k €16,0 k €11,0 k €26,1 k €25,2 k €40,5 k €25,1 k €22,5 k €17,2 k €12,6 k €9,5 k €
Operating result-4,8 k €-3,9 k €14,1 k €9,1 k €23,1 k €22,1 k €37,8 k €13,6 k €11,2 k €5,7 k €1,1 k €2,5 k €
Net result1,3 k €2,3 k €11,7 k €8,9 k €23,0 k €16,9 k €37,7 k €13,5 k €10,4 k €3,1 k €382,9 €1,3 k €
Balance sheet
Equity113,9 k €112,6 k €123,1 k €111,4 k €102,4 k €79,5 k €88,8 k €41,3 k €27,8 k €17,4 k €7,8 k €7,5 k €6,2 k €
Total assets131,1 k €139,3 k €141,3 k €142,5 k €122,2 k €87,6 k €94,7 k €53,2 k €50,1 k €46,5 k €46,5 k €37,1 k €6,2 k €
Cash6,7 k €6,6 k €10,4 k €13,7 k €9,7 k €20,8 k €77,9 k €4,5 k €5,5 k €1,6 k €460,4 €563,4 €6,2 k €
Debts17,2 k €26,6 k €18,2 k €31,1 k €19,8 k €8,2 k €5,8 k €12,0 k €21,9 k €29,1 k €38,7 k €29,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202530/08/202424/06/202424/06/202424/06/202428/10/2020
General meeting01/08/202530/07/202424/06/202424/06/202424/06/202407/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202401/08/202530/08/2025FrenchPDF
Micro model31/12/202330/07/202430/08/2024FrenchPDF
Micro modelCorrection31/12/202224/06/202424/06/2024FrenchPDF
Micro model31/12/202230/06/202328/07/2023FrenchPDF
Micro modelCorrection31/12/202124/06/202424/06/2024FrenchPDF
Micro model31/12/202130/06/202229/07/2022FrenchPDF
Micro modelCorrection31/12/202024/06/202424/06/2024FrenchPDF
Micro model31/12/202025/06/202129/07/2021FrenchPDF
Micro model31/12/201907/06/202028/10/2020FrenchPDF
Abridged model31/12/201807/06/201931/08/2019FrenchPDF
Abridged model31/12/201607/06/201731/08/2017FrenchPDF
Abridged model31/12/201507/06/201631/08/2016FrenchPDF
Abridged model31/12/201407/06/201531/08/2015FrenchPDF
Abridged model31/12/201307/06/201431/07/2014FrenchPDF
Abridged model31/12/201207/06/201323/07/2013FrenchPDF
Abridged model31/12/201107/06/201222/08/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/05/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/03/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/11/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/02/2017
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/11/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares14/07/2014
    KAPITAAL - AANDELEN
    PDF
  • Mandates26/04/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/12/2011
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20241,3 k €
  2. 2023
    Annual accounts 20232,3 k €
  3. 2022
    Annual accounts 202211,7 k €
  4. 2021
    Annual accounts 20218,9 k €
  5. 2020
    Annual accounts 202023,0 k €
  6. 2019
    Annual accounts 201916,9 k €
  7. 2018
    Annual accounts 201837,7 k €
  8. 2016
    Annual accounts 201613,5 k €
  9. 2015
    Annual accounts 201510,4 k €
  10. 2014
    Annual accounts 20143,1 k €
  11. 2013
    Annual accounts 2013382,9 €
  12. 2012
    Annual accounts 20121,3 k €
  13. 2011
    Annual accounts 2011
  14. 04/07/2007
    IncorporationPrivate limited company