IMMODEL
0890.599.461 · rovalta.com · 21/09/2026
ACTIVE
IMMODEL
Financial year 2024 · closed on 31/12/2024
Net result
69,9 k €
+301.6% YoY
Revenue
92,5 k €
+257.7% YoY
Equity
286,9 k €
+32.2% YoY
Overview
What does IMMODEL do?
IMMODEL is a Private company with limited liability incorporated in 2007. Its main activity is: Real estate agencies. Its registered office is in Middelkerke.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0890.599.461
Incorporation
04/07/2007
Legal form
Private company with limited liability
Registered office
Nieuwpoortlaan 29
8434 Middelkerke · FlandreSee on map
8434 Middelkerke · FlandreSee on map
Contributed capital
200 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 92,5 k € | +258% | 25,9 k € | +2499% | 995,0 € | -96.0% | 25,0 k € | +2060% | 1,2 k € | -93.0% | 16,5 k € | +373% | 3,5 k € | -97.7% | 154,5 k € | +5.9% | 145,9 k € | +50.4% | 97,0 k € | -36.2% | 152,1 k € | -57.9% | 361,2 k € | -76.3% | 1,5 M € | +287791% | 528,6 € | -85.5% | 3,7 k € | – | 51,0 k € | ||
| EBITDA | 69,9 k € | +299% | 17,5 k € | +929% | -2,1 k € | -116% | 13,3 k € | +6189% | -217,6 € | -102% | 8,7 k € | +301% | 2,2 k € | +103% | -79,1 k € | -358% | -17,3 k € | -106% | -8,4 k € | -158% | 14,6 k € | -43.6% | 25,9 k € | +19.2% | 21,7 k € | +942% | -2,6 k € | +53.0% | -5,5 k € | -34.3% | -4,1 k € | -1104% | 407,4 € |
| Operating result | 69,9 k € | +299% | 17,5 k € | +929% | -2,1 k € | -116% | 13,1 k € | +4045% | -332,2 € | -104% | 8,6 k € | +318% | 2,1 k € | +103% | -79,2 k € | -348% | -17,7 k € | -103% | -8,7 k € | -164% | 13,6 k € | -45.9% | 25,1 k € | +18.0% | 21,2 k € | +596% | -4,3 k € | +33.6% | -6,4 k € | -43.8% | -4,5 k € | -4924% | -89,2 € |
| Net result | 69,9 k € | +302% | 17,4 k € | +866% | -2,3 k € | -117% | 13,0 k € | +3238% | -414,9 € | -105% | 8,5 k € | +27.5% | 6,7 k € | +108% | -79,3 k € | -355% | -17,4 k € | -160% | -6,7 k € | -154% | 12,3 k € | -41.6% | 21,1 k € | -32.2% | 31,2 k € | +231% | 9,4 k € | +605% | 1,3 k € | +145% | -3,0 k € | -159% | 5,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 286,9 k € | +32.2% | 217,1 k € | +8.7% | 199,7 k € | -1.1% | 201,9 k € | +6.9% | 188,9 k € | -0.2% | 189,3 k € | +4.7% | 180,8 k € | +3.9% | 174,1 k € | -31.3% | 253,4 k € | -6.4% | 270,8 k € | -2.4% | 277,5 k € | +4.7% | 265,1 k € | +8.7% | 244,0 k € | +14.6% | 212,8 k € | +4.6% | 203,4 k € | +33.8% | 152,1 k € | -1.9% | 155,1 k € |
| Total assets | 291,9 k € | +34.4% | 217,3 k € | +8.6% | 200,0 k € | -3.2% | 206,7 k € | +9.2% | 189,3 k € | -0.1% | 189,6 k € | +4.3% | 181,8 k € | +1.6% | 179,0 k € | -67.4% | 549,1 k € | +10.3% | 497,9 k € | -23.3% | 649,1 k € | -0.0% | 649,4 k € | -42.5% | 1,1 M € | -27.2% | 1,6 M € | +107% | 749,5 k € | +352% | 165,9 k € | +6.9% | 155,1 k € |
| Cash | 274,5 k € | +45.2% | 189,1 k € | +14.4% | 165,3 k € | -5.0% | 173,9 k € | +16.2% | 149,6 k € | -0.2% | 149,9 k € | +7.0% | 140,1 k € | +0.6% | 139,3 k € | -50.9% | 283,6 k € | +231% | 85,8 k € | -51.1% | 175,5 k € | +339% | 39,9 k € | -36.3% | 62,8 k € | -87.8% | 515,1 k € | +62.5% | 317,0 k € | +211% | 101,9 k € | -21.2% | 129,3 k € |
| Debts | 5,0 k € | +2137% | 224,0 € | -38.7% | 365,3 € | -92.3% | 4,8 k € | +1056% | 412,2 € | +54.0% | 267,6 € | -75.0% | 1,1 k € | -78.1% | 4,9 k € | -98.3% | 295,7 k € | +30.2% | 227,1 k € | -32.8% | 338,1 k € | +83.0% | 184,8 k € | -73.8% | 704,5 k € | +67.8% | 419,8 k € | +105% | 204,4 k € | +1385% | 13,8 k € | +25166% | 54,5 € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 4 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/10/2025 | 03/10/2024 | 05/10/2023 | 30/11/2022 | 09/12/2021 | 01/11/2020 |
| General meeting | 02/05/2025 | 03/05/2024 | 05/05/2023 | 06/05/2022 | 07/05/2021 | 08/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 02/05/2025 | 02/10/2025 | Dutch | |
| Abridged model | 31/12/2023 | 03/05/2024 | 03/10/2024 | Dutch | |
| Abridged model | 31/12/2022 | 05/05/2023 | 05/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 06/05/2022 | 30/11/2022 | Dutch | |
| Abridged model | 31/12/2020 | 07/05/2021 | 09/12/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/05/2020 | 01/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 10/05/2019 | 25/10/2019 | Dutch | |
| Micro model | 31/12/2017 | 11/05/2018 | 25/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 12/05/2017 | 27/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/05/2016 | 07/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/05/2015 | 28/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 09/05/2014 | 10/11/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/05/2013 | 02/10/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/05/2012 | 22/10/2012 | Dutch | |
| Abridged model | 31/12/2010 | 13/05/2011 | 23/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/05/2010 | 16/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 08/05/2009 | 19/08/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 4 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202469,9 k €↑
- 2023Annual accounts 202317,4 k €↑
- 2022Annual accounts 2022-2,3 k €↓
- 2021Annual accounts 202113,0 k €↑
- 2020Annual accounts 2020-414,9 €↓
- 2019Annual accounts 20198,5 k €↑
- 2018Annual accounts 20186,7 k €↑
- 2017Annual accounts 2017-79,3 k €↓
- 2016Annual accounts 2016-17,4 k €↓
- 2015Annual accounts 2015-6,7 k €↓
- 2014Annual accounts 201412,3 k €↓
- 2013Annual accounts 201321,1 k €↓
- 2012Annual accounts 201231,2 k €↑
- 2011Annual accounts 20119,4 k €↑
- 2010Annual accounts 20101,3 k €↑
- 2009Annual accounts 2009-3,0 k €↓
- 2008Annual accounts 20085,1 k €
- 04/07/2007IncorporationPrivate company with limited liability