CRISALIS
0890.720.613 · rovalta.com · 22/09/2026
ACTIVE
CRISALIS
Financial year 2025 · closed on 30/06/2025
Net result
86,4 k €
-0.5% YoY
Gross margin
116,6 k €
+0.4% YoY
Equity
1,1 M €
+8.6% YoY
Overview
What does CRISALIS do?
CRISALIS is a Private company with limited liability incorporated in 2007. Its main activity is: Computer consultancy activities. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0890.720.613
Incorporation
09/07/2007
Legal form
Private company with limited liability
Registered office
Chemin des Ajoncs(WP) 13
5100 Namur · WallonieSee on map
5100 Namur · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities62090Other information technology and computer service activities62900Computer programming, consultancy and related activities72600Scientific research and development74851Other professional, scientific and technical activities+5
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 116,6 k € | +0.4% | 116,2 k € | -52.9% | 246,5 k € | -24.9% | 328,2 k € | +15.3% | 284,6 k € | -1.2% | 288 k € | +0.7% | 286 k € | +17.0% | 244,4 k € | +77.5% | 137,7 k € | +16.0% | 118,7 k € | +3.2% | 115 k € | +10.3% | 104,2 k € | -9.1% | 114,7 k € | -9.6% | 126,8 k € | +10.1% | 115,2 k € | +0.3% | 114,9 k € | -5.0% | 121 k € | +31.9% | 91,7 k € |
| EBITDA | 115,3 k € | -0.2% | 115,6 k € | -38.5% | 187,9 k € | -2.0% | 191,7 k € | +21.9% | 157,3 k € | -3.6% | 163,2 k € | -4.2% | 170,3 k € | +31.7% | 129,3 k € | +76.2% | 73,3 k € | +5.8% | 69,3 k € | +6.8% | 64,9 k € | +23.5% | 52,5 k € | -7.7% | 56,9 k € | -19.2% | 70,4 k € | +15.7% | 60,9 k € | -3.3% | 63 k € | -7.8% | 68,3 k € | +17.4% | 58,2 k € |
| Operating result | 115,2 k € | +0.0% | 115,1 k € | -38.5% | 187,1 k € | -2.0% | 190,9 k € | +30.6% | 146,2 k € | -4.1% | 152,5 k € | -4.4% | 159,6 k € | +34.8% | 118,4 k € | +110% | 56,5 k € | +9.2% | 51,7 k € | +9.4% | 47,3 k € | +3.0% | 45,9 k € | -18.5% | 56,3 k € | -19.3% | 69,8 k € | +16.1% | 60,2 k € | -3.1% | 62,1 k € | -8.1% | 67,5 k € | +19.1% | 56,7 k € |
| Net result | 86,4 k € | -0.5% | 86,8 k € | -32.6% | 128,9 k € | -2.4% | 132,1 k € | +29.5% | 102 k € | -1.8% | 103,9 k € | -2.5% | 106,5 k € | +50.1% | 71 k € | +104% | 34,8 k € | +37.4% | 25,3 k € | -14.5% | 29,6 k € | -10.8% | 33,1 k € | -18.9% | 40,9 k € | -14.1% | 47,5 k € | +5.2% | 45,2 k € | -0.7% | 45,5 k € | -6.4% | 48,6 k € | +20.8% | 40,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1,1 M € | +8.6% | 1 M € | +9.5% | 915,5 k € | +16.4% | 786,6 k € | +20.2% | 654,6 k € | +18.5% | 552,5 k € | +23.2% | 448,6 k € | +31.1% | 342,1 k € | +26.2% | 271,1 k € | +14.7% | 236,3 k € | +12.0% | 211 k € | +16.3% | 181,5 k € | +22.3% | 148,3 k € | +38.0% | 107,5 k € | -44.0% | 191,9 k € | +30.8% | 146,8 k € | +45.0% | 101,2 k € | +92.3% | 52,6 k € |
| Total assets | 1,1 M € | +8.1% | 1 M € | +3.1% | 1 M € | +12.5% | 905,2 k € | +14.7% | 789,3 k € | +15.8% | 681,6 k € | +18.6% | 574,9 k € | +26.3% | 455,3 k € | +32.8% | 342,9 k € | +17.2% | 292,7 k € | +1.7% | 287,7 k € | +29.6% | 222,1 k € | +29.9% | 171 k € | +31.7% | 129,8 k € | -42.1% | 224,2 k € | +17.2% | 191,2 k € | +31.2% | 145,8 k € | +70.0% | 85,7 k € |
| Cash | 1 M € | +3.7% | 973,4 k € | +1.8% | 955,7 k € | +15.1% | 830,3 k € | +24.0% | 669,9 k € | +14.7% | 584,2 k € | +32.2% | 441,8 k € | +16.7% | 378,6 k € | +32.2% | 286,5 k € | +27.4% | 224,8 k € | +6.8% | 210,5 k € | +26.6% | 166,3 k € | +31.9% | 126 k € | +32.0% | 95,4 k € | -47.5% | 181,9 k € | +7.5% | 169,3 k € | +64.5% | 102,9 k € | +99.6% | 51,6 k € |
| Debts | 45,6 k € | -3.6% | 47,3 k € | -54.0% | 102,7 k € | -12.7% | 117,7 k € | -12.5% | 134,5 k € | +4.2% | 129,1 k € | +2.2% | 126,3 k € | +41.2% | 89,4 k € | +24.5% | 71,9 k € | +27.4% | 56,4 k € | -26.5% | 76,7 k € | +88.8% | 40,6 k € | +79.3% | 22,7 k € | +1.6% | 22,3 k € | -30.9% | 32,3 k € | -27.5% | 44,5 k € | -0.1% | 44,6 k € | +34.6% | 33,1 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | -9.1% | 1,1 ETP | +10.0% | 1,0 ETP | +25.0% | 0,8 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active
Active mandates
Philippe COUVREUR
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/12/2025 | 23/12/2024 | 19/01/2024 | 09/01/2023 | 31/01/2022 | 25/01/2021 |
| General meeting | 17/12/2025 | 18/12/2024 | 20/12/2023 | 21/12/2022 | 15/12/2021 | 16/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 17/12/2025 | 22/12/2025 | French | |
| Micro model | 30/06/2024 | 18/12/2024 | 23/12/2024 | French | |
| Micro model | 30/06/2023 | 20/12/2023 | 19/01/2024 | French | |
| Micro model | 30/06/2022 | 21/12/2022 | 09/01/2023 | French | |
| Micro model | 30/06/2021 | 15/12/2021 | 31/01/2022 | French | |
| Micro model | 30/06/2020 | 16/12/2020 | 25/01/2021 | French | |
| Micro model | 30/06/2019 | 18/12/2019 | 28/01/2020 | French | |
| Micro model | 30/06/2018 | 19/12/2018 | 29/01/2019 | French | |
| Micro model | 30/06/2017 | 20/12/2017 | 26/01/2018 | French | |
| Abridged model | 30/06/2016 | 21/12/2016 | 27/12/2016 | French | |
| Abridged model | 30/06/2015 | 16/12/2015 | 07/01/2016 | French | |
| Abridged model | 30/06/2014 | 17/12/2014 | 24/12/2014 | French | |
| Abridged model | 30/06/2013 | 18/12/2013 | 28/01/2014 | French | |
| Abridged model | 30/06/2012 | 19/12/2012 | 04/02/2013 | French | |
| Abridged model | 30/06/2011 | 21/12/2011 | 15/02/2012 | French | |
| Abridged model | 30/06/2010 | 15/12/2010 | 03/02/2011 | French | |
| Abridged model | 30/06/2009 | 16/12/2009 | 30/12/2009 | French | |
| Abridged model | 30/06/2008 | 17/12/2008 | 03/02/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active
Active mandates
Philippe COUVREUR
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202586,4 k €↓
- 2024Annual accounts 202486,8 k €↓
- 2023Annual accounts 2023128,9 k €↓
- 2022Annual accounts 2022132,1 k €↑
- 2021Annual accounts 2021102 k €↓
- 2020Annual accounts 2020103,9 k €↓
- 2019Annual accounts 2019106,5 k €↑
- 2018Annual accounts 201871 k €↑
- 2017Annual accounts 201734,8 k €↑
- 2016Annual accounts 201625,3 k €↓
- 2015Annual accounts 201529,6 k €↓
- 2014Annual accounts 201433,1 k €↓
- 2013Annual accounts 201340,9 k €↓
- 2012Annual accounts 201247,5 k €↑
- 2011Annual accounts 201145,2 k €↓
- 2010Annual accounts 201045,5 k €↓
- 2009Annual accounts 200948,6 k €↑
- 2008Annual accounts 200840,2 k €
- 09/07/2007IncorporationPrivate company with limited liability