PM@Work
0890.725.759 · rovalta.com · 22/09/2026
ACTIVE
PM@Work
Financial year 2025 · closed on 31/12/2025
Net result
81,3 k €
-16.0% YoY
Gross margin
171,4 k €
-4.4% YoY
Equity
1,2 M €
+7.5% YoY
Overview
What does PM@Work do?
PM@Work is a Private limited company incorporated in 2007. Its main activity is: Computer programming activities. Its registered office is in Dendermonde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0890.725.759
Incorporation
10/07/2007
Legal form
Private limited company
Registered office
Gaverstraat (GRE) 9
9200 Dendermonde · FlandreSee on map
9200 Dendermonde · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities72220Research and experimental development on social sciences and humanities70200Management consultancy activities70220Business and other management consultancy activities74142Specialised design activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 171,4 k € | -4.4% | 179,3 k € | +28.2% | 139,9 k € | -17.1% | 168,7 k € | +5.6% | 159,8 k € | +3.4% | 154,5 k € | +21.6% | 127,1 k € | -4.5% | 133,1 k € | +0.4% | 132,5 k € | -5.3% | 140 k € | -4.8% | 147,1 k € | +10.3% | 133,3 k € | +37.5% | 97 k € | +74.0% | 55,7 k € | -4.3% | 58,2 k € | -29.1% | 82,1 k € | -1.5% | 83,4 k € | +68.8% | 49,4 k € |
| EBITDA | 150,2 k € | -14.2% | 175,1 k € | +28.2% | 136,6 k € | +50.0% | 91,1 k € | -42.4% | 158 k € | -0.2% | 158,3 k € | +29.0% | 122,7 k € | -7.2% | 132,3 k € | +1.3% | 130,6 k € | -5.7% | 138,5 k € | -1.5% | 140,7 k € | +10.0% | 127,9 k € | +49.0% | 85,8 k € | +56.4% | 54,9 k € | -3.6% | 56,9 k € | -29.5% | 80,7 k € | -2.3% | 82,7 k € | +69.2% | 48,9 k € |
| Operating result | 115,9 k € | -16.9% | 139,5 k € | +32.9% | 104,9 k € | +45.4% | 72,2 k € | -18.1% | 88,1 k € | -36.5% | 138,8 k € | +40.6% | 98,7 k € | -24.6% | 130,9 k € | +1.1% | 129,4 k € | -5.7% | 137,1 k € | -1.5% | 139,2 k € | +10.2% | 126,3 k € | +58.6% | 79,7 k € | +59.4% | 50 k € | -3.6% | 51,8 k € | -31.5% | 75,7 k € | -2.6% | 77,7 k € | +75.0% | 44,4 k € |
| Net result | 81,3 k € | -16.0% | 96,7 k € | +37.1% | 70,5 k € | +32.4% | 53,3 k € | -12.9% | 61,2 k € | -35.5% | 94,8 k € | +51.3% | 62,6 k € | -29.0% | 88,2 k € | +5.9% | 83,3 k € | -7.1% | 89,7 k € | +3.3% | 86,8 k € | +109% | 41,6 k € | -29.1% | 58,7 k € | +144% | 24,1 k € | +0.6% | 23,9 k € | -50.3% | 48,1 k € | -1.8% | 49 k € | +54.0% | 31,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1,2 M € | +7.5% | 1,1 M € | +9.9% | 980,6 k € | +7.8% | 910,1 k € | +6.2% | 856,8 k € | +7.7% | 795,7 k € | +13.5% | 700,9 k € | +9.8% | 638,3 k € | +16.0% | 550 k € | +17.8% | 466,7 k € | +23.8% | 377,1 k € | +29.9% | 290,2 k € | +16.7% | 248,7 k € | +30.9% | 190 k € | +14.5% | 165,9 k € | +16.9% | 142 k € | +48.3% | 95,7 k € | +97.1% | 48,6 k € |
| Total assets | 1,2 M € | +2.5% | 1,2 M € | +11.0% | 1,1 M € | +9.5% | 970,2 k € | -3.0% | 1 M € | +6.9% | 935,9 k € | -2.9% | 963,7 k € | +10.3% | 873,4 k € | +19.5% | 731,1 k € | +21.3% | 602,8 k € | +23.6% | 487,6 k € | +29.2% | 377,5 k € | +21.5% | 310,7 k € | +31.3% | 236,6 k € | +15.4% | 205,1 k € | +21.2% | 169,2 k € | +57.0% | 107,7 k € | +118% | 49,5 k € |
| Cash | 184,6 k € | -34.7% | 282,7 k € | +108% | 135,8 k € | +290% | 34,8 k € | -93.5% | 535,4 k € | -22.7% | 692,4 k € | +2.7% | 674,3 k € | -12.2% | 768,2 k € | +21.3% | 633,5 k € | +30.9% | 483,9 k € | +33.2% | 363,4 k € | +39.2% | 261,1 k € | +36.5% | 191,3 k € | +3.5% | 184,8 k € | +34.0% | 138 k € | +16.7% | 118,3 k € | +147% | 47,8 k € | +203% | 15,8 k € |
| Debts | 47,7 k € | -51.2% | 97,7 k € | +22.9% | 79,5 k € | +40.9% | 56,4 k € | -54.2% | 123 k € | -0.2% | 123,2 k € | -48.1% | 237,3 k € | +11.8% | 212,2 k € | +30.9% | 162,1 k € | +38.7% | 116,9 k € | +8.9% | 107,3 k € | +27.2% | 84,3 k € | +40.8% | 59,9 k € | +38.1% | 43,4 k € | +14.8% | 37,8 k € | +45.4% | 26 k € | +116% | 12 k € | +1541% | 733 € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Frans Quintelier
ActiveEnded mandates
Frans Quintelier
EndedFrans Quintelier
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2026 | 30/09/2025 | 30/09/2024 | 01/09/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 30/07/2026 | 30/09/2025 | 30/09/2024 | 30/08/2023 | 11/07/2022 | 17/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/07/2026 | 31/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/09/2025 | 30/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/09/2024 | 30/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/08/2023 | 01/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 11/07/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 17/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/09/2020 | 06/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/09/2019 | 30/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/09/2018 | 27/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/09/2017 | 16/10/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/08/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/05/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/08/2014 | 31/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 02/05/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/05/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 29/08/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/09/2010 | 30/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 07/09/2009 | 25/09/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Frans Quintelier
ActiveEnded mandates
Frans Quintelier
EndedFrans Quintelier
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202581,3 k €↓
- 2024Annual accounts 202496,7 k €↑
- 2023Annual accounts 202370,5 k €↑
- 2022Annual accounts 202253,3 k €↓
- 2021Annual accounts 202161,2 k €↓
- 2020Annual accounts 202094,8 k €↑
- 2019Annual accounts 201962,6 k €↓
- 2018Annual accounts 201888,2 k €↑
- 2017Annual accounts 201783,3 k €↓
- 2016Annual accounts 201689,7 k €↑
- 2015Annual accounts 201586,8 k €↑
- 2014Annual accounts 201441,6 k €↓
- 2013Annual accounts 201358,7 k €↑
- 2012Annual accounts 201224,1 k €↑
- 2011Annual accounts 201123,9 k €↓
- 2010Annual accounts 201048,1 k €↓
- 2009Annual accounts 200949 k €↑
- 2008Annual accounts 200831,8 k €
- 10/07/2007IncorporationPrivate limited company