INSARCO
0890.767.430 · rovalta.com · 24/09/2026
ACTIVE
INSARCO
Financial year 2024 · Closed on 31/12/2024
Net result
207,5 k €
+4,5 %over 1 yearGross margin
332 k €
+9,2 %over 1 yearEquity
964,3 k €
+25,8 %over 1 yearOverview
Identity
Source · BCE/KBOINSARCO is a Private limited company incorporated in 2007. Its main activity is: Computer consultancy activities. Its registered office is in Affligem.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0890.767.430
- Incorporation
- 11/07/2007
- Legal form
- Private limited company
- Registered office
- Guchtveld 15
1790 Affligem · FlandreSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 332 k € | +9.2% | 304 k € | -2.7% | 312,3 k € | +76.0% | 177,5 k € | -8.8% | 194,7 k € |
| EBITDA | 331,6 k € | +9.4% | 303 k € | -2.9% | 312 k € | +76.7% | 176,5 k € | -8.9% | 193,8 k € |
| Operating result | 300,2 k € | +6.4% | 282 k € | -6.2% | 300,6 k € | +105% | 146,9 k € | -11.1% | 165,2 k € |
| Net result | 207,5 k € | +4.5% | 198,5 k € | -5.1% | 209,2 k € | +99.2% | 105 k € | -10.0% | 116,7 k € |
| Balance sheet | |||||||||
| Equity | 964,3 k € | +25.8% | 766,7 k € | +24.0% | 618,2 k € | +51.2% | 409 k € | +34.6% | 303,9 k € |
| Total assets | 1,2 M € | +23.1% | 944,2 k € | +39.4% | 677,6 k € | +48.1% | 457,5 k € | +7.5% | 425,4 k € |
| Cash | 158,7 k € | -42.2% | 274,4 k € | +258% | 76,6 k € | -51.9% | 159,3 k € | +37.7% | 115,7 k € |
| Debts | 197,5 k € | +11.8% | 176,6 k € | +199% | 59 k € | +28.3% | 46 k € | -61.5% | 119,6 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 5 ended
Active mandates
Pascal Decock
ActiveEnded mandates
PASCAL DECOCK
EndedPacal Decock
EndedPASCAL DE COCK
EndedPascal Decock
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/07/2025 | 01/07/2024 | 31/08/2023 | 28/06/2022 | 28/06/2021 | 16/07/2020 |
| General meeting | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 | 26/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 27/06/2025 | 03/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/06/2024 | 01/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 24/06/2022 | 28/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 28/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 26/06/2020 | 16/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 12/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 05/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 19/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 30/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 04/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 03/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 02/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 24/06/2011 | 27/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/06/2010 | 02/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/06/2009 | 02/07/2009 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 5 ended
Active mandates
Pascal Decock
ActiveEnded mandates
PASCAL DECOCK
EndedPacal Decock
EndedPASCAL DE COCK
EndedPascal Decock
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024207,5 k €↑
- 2023Annual accounts 2023198,5 k €↓
- 2022Annual accounts 2022209,2 k €↑
- 2021Annual accounts 2021105 k €↓
- 2020Annual accounts 2020116,7 k €↑
- 2019Annual accounts 201917 k €↓
- 2018Annual accounts 201856,3 k €↑
- 2017Annual accounts 20175,9 k €↓
- 2016Annual accounts 201659,6 k €↑
- 2015Annual accounts 201554,6 k €↑
- 2014Annual accounts 20142,1 k €↓
- 2013Annual accounts 201358,7 k €↑
- 2012Annual accounts 201244,8 k €↑
- 2011Annual accounts 201117,9 k €↓
- 2010Annual accounts 201032,2 k €↑
- 2009Annual accounts 200929,4 k €↓
- 2008Annual accounts 200861,9 k €
- 11/07/2007IncorporationPrivate limited company