ACTIVE

MID-MSI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

51,5 k €

-6.8% YoY

Gross margin

115,2 k €

-3.3% YoY

Equity

239,8 k €

+5.7% YoY

What does MID-MSI do?

MID-MSI is a Private limited company incorporated in 2007. Its main activity is: Activities of holding companies. Its registered office is in Hoeilaart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.793.461

Incorporation

04/07/2007

Legal form

Private limited company

Registered office

Guillaume Dekleermaekerstraat 49
1560 Hoeilaart · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	115,2 k €	-3.3%	119,1 k €	+23.2%	96,7 k €	-15.8%	114,8 k €	+63.0%	70,5 k €	+15.4%	61,1 k €	+36.4%	44,8 k €	-51.1%	91,6 k €	+37.2%	66,8 k €	+6.4%	62,8 k €	-11.1%	70,6 k €	+7.1%	65,9 k €	-9.7%	73 k €	-12.7%	83,6 k €
EBITDA	112,5 k €	-4.5%	117,9 k €	+23.7%	95,3 k €	-15.7%	113,1 k €	+63.5%	69,2 k €	+15.7%	59,8 k €	+37.5%	43,5 k €	-51.4%	89,5 k €	+36.4%	65,6 k €	+6.5%	61,6 k €	-11.4%	69,5 k €	+7.2%	64,9 k €	-10.3%	72,3 k €	-12.8%	82,9 k €
Operating result	73,7 k €	-7.3%	79,4 k €	+72.9%	46 k €	-32.9%	68,5 k €	+123%	30,8 k €	+39.9%	22 k €	+375%	4,6 k €	-90.9%	51,1 k €	+50.0%	34,1 k €	+14.5%	29,7 k €	-11.7%	33,7 k €	+8.7%	31 k €	-20.7%	39,1 k €	+9.7%	35,6 k €
Net result	51,5 k €	-6.8%	55,2 k €	+81.2%	30,5 k €	-35.9%	47,6 k €	+160%	18,3 k €	+85.0%	9,9 k €	+238%	-7,1 k €	-129%	24,3 k €	+82.1%	13,4 k €	+87.8%	7,1 k €	-16.2%	8,5 k €	+37.3%	6,2 k €	-47.6%	11,8 k €	+5.5%	11,2 k €
Balance sheet
Equity	239,8 k €	+5.7%	226,9 k €	+32.2%	171,6 k €	+21.6%	141,1 k €	+49.8%	94,2 k €	+24.1%	75,9 k €	+12.2%	67,6 k €	-19.1%	83,6 k €	+37.3%	60,9 k €	+23.9%	49,1 k €	+12.6%	43,6 k €	+18.7%	36,7 k €	+14.2%	32,2 k €	+46.4%	22 k €
Total assets	265,5 k €	-6.9%	285,2 k €	+3.7%	275,1 k €	-4.8%	288,9 k €	-15.1%	340,4 k €	+5.2%	323,5 k €	-5.1%	340,9 k €	-16.3%	407,4 k €	+4.8%	388,6 k €	-4.8%	408,2 k €	-6.6%	437 k €	+1.4%	431,2 k €	-5.4%	456 k €	-1.0%	460,6 k €
Cash	131,8 k €	+17.6%	112,1 k €	+54.8%	72,4 k €	+44.5%	50,1 k €	-3.6%	52 k €	+12.9%	46,1 k €	+36.4%	33,8 k €	-30.5%	48,6 k €	+0.1%	48,5 k €	-36.8%	76,8 k €	+18.5%	64,8 k €	+2.7%	63,1 k €	+2.6%	61,5 k €	+24.6%	49,3 k €
Debts	25,7 k €	-53.7%	55,6 k €	-44.8%	100,6 k €	-30.5%	144,8 k €	-40.4%	243,2 k €	-0.5%	244,6 k €	-9.5%	270,2 k €	-16.5%	323,8 k €	-1.2%	327,7 k €	-8.7%	359,1 k €	-8.7%	393,4 k €	-0.3%	394,4 k €	-6.9%	423,8 k €	-3.4%	438,6 k €
Other
Workforce	–		–		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Michaël DEBLAERE

Director · since 04 juillet 2007

Active

Ended mandates

Michaël DEBLAERE

Director · since 20 juillet 2007

Ended

Michaël DEBLAERE

Manager · since 20 juillet 2007

Ended

Michaël Deblaere

Manager · since 04 juillet 2007

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2025	20/06/2024	28/08/2023	28/06/2022	24/06/2021	23/06/2020
General meeting	12/06/2025	13/05/2024	08/06/2023	09/06/2022	10/06/2021	11/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	12/06/2025	10/07/2025	Dutch	PDF
Micro model	31/12/2023	13/05/2024	20/06/2024	Dutch	PDF
Abridged model	31/12/2022	08/06/2023	28/08/2023	Dutch	PDF
Micro model	31/12/2021	09/06/2022	28/06/2022	Dutch	PDF
Micro model	31/12/2020	10/06/2021	24/06/2021	Dutch	PDF
Micro model	31/12/2019	11/06/2020	23/06/2020	Dutch	PDF
Micro model	31/12/2018	13/06/2019	09/07/2019	Dutch	PDF
Micro model	31/12/2017	14/06/2018	18/06/2018	Dutch	PDF
Micro model	31/12/2016	08/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	09/06/2016	02/08/2016	Dutch	PDF
Abridged model	31/12/2014	11/06/2015	07/07/2015	Dutch	PDF
Abridged model	31/12/2013	12/06/2014	14/07/2014	Dutch	PDF
Abridged model	31/12/2012	13/06/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	14/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	09/06/2011	06/07/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	13/08/2010	Dutch	PDF
Abridged model	31/12/2008	11/06/2009	03/08/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Michaël DEBLAERE

Director · since 04 juillet 2007

Active

Ended mandates

Michaël DEBLAERE

Director · since 20 juillet 2007

Ended

Michaël DEBLAERE

Manager · since 20 juillet 2007

Ended

Michaël Deblaere

Manager · since 04 juillet 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/08/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/05/2008
MAATSCHAPPELIJKE ZETEL
PDF
Other20/07/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202451,5 k €↓
2023
Annual accounts 202355,2 k €↑
2022
Annual accounts 202230,5 k €↓
2021
Annual accounts 202147,6 k €↑
2018
Annual accounts 201818,3 k €↑
2017
Annual accounts 20179,9 k €↑
2016
Annual accounts 2016-7,1 k €↓
2014
Annual accounts 201424,3 k €↑
2013
Annual accounts 201313,4 k €↑
2012
Annual accounts 20127,1 k €↓
2011
Annual accounts 20118,5 k €↑
2010
Annual accounts 20106,2 k €↓
2009
Annual accounts 200911,8 k €↑
2008
Annual accounts 200811,2 k €
04/07/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MID-MSI

Overview

What does MID-MSI do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline