ACTIVE

BANYAN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

5,8 k €

+110.9% YoY

Gross margin

74,4 k €

+407.6% YoY

Equity

914,1 k €

+0.6% YoY

What does BANYAN do?

BANYAN is a Private limited company incorporated in 2007. Its main activity is: Activities of head offices. Its registered office is in Sint-Martens-Latem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.809.891

Incorporation

12/07/2007

Legal form

Private limited company

Registered office

Vossestaart 12
9830 Sint-Martens-Latem · FlandreSee on map

Contributed capital

111 684,47 €

Latest accounts

30/06/2025

Activities (NACE)

70100Activities of head offices· main 70100Activities of head offices

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	74,4 k €	+408%	14,6 k €	-77.6%	65,4 k €	-26.2%	88,7 k €	-91.2%	1 M €	+6596%	15,1 k €	-21.3%	19,2 k €	-8.8%	21 k €	-92.3%	272,8 k €	+34.0%	203,6 k €	+2.2%	199,2 k €	+9.0%	182,7 k €	-1.7%	185,9 k €	+25.4%	148,3 k €	-2.0%	151,4 k €	+45.4%	104,1 k €
EBITDA	70 k €	+443%	12,9 k €	-78.8%	60,7 k €	-26.2%	82,2 k €	-91.9%	1 M €	+7765%	12,8 k €	-20.4%	16,1 k €	-18.4%	19,7 k €	-89.2%	183,4 k €	+33.6%	137,3 k €	-1.6%	139,5 k €	+13.7%	122,7 k €	-3.1%	126,7 k €	+17.8%	107,5 k €	-11.4%	121,4 k €	+20.1%	101,1 k €
Operating result	5,3 k €	+110%	-51,6 k €	-942%	6,1 k €	-84.1%	38,5 k €	-95.8%	922,6 k €	+11964%	-7,8 k €	-56.9%	-5 k €	-6.1%	-4,7 k €	-103%	139,1 k €	+52.9%	90,9 k €	+15.8%	78,5 k €	+38.9%	56,5 k €	+38.7%	40,8 k €	-9.4%	45 k €	-39.1%	73,8 k €	+358%	16,1 k €
Net result	5,8 k €	+111%	-53 k €	-2763%	2 k €	-94.1%	33,7 k €	-95.0%	667,9 k €	+4256%	-16,1 k €	-13.4%	-14,2 k €	-1.3%	-14 k €	-116%	89 k €	+73.7%	51,2 k €	+16.7%	43,9 k €	+67.1%	26,3 k €	+183%	9,3 k €	-25.5%	12,4 k €	-74.0%	47,8 k €	+204%	-46,1 k €
Balance sheet
Equity	914,1 k €	+0.6%	908,4 k €	-5.5%	961,3 k €	+0.2%	959,3 k €	+3.6%	925,7 k €	+259%	257,8 k €	-5.9%	273,8 k €	-4.9%	288 k €	+11.0%	259,4 k €	+37.7%	188,4 k €	+23.0%	153,2 k €	+18.5%	129,3 k €	+4.2%	124,1 k €	+8.1%	114,8 k €	+12.2%	102,3 k €	+41.1%	72,5 k €
Total assets	2,7 M €	-3.1%	2,8 M €	-11.2%	3,1 M €	+28.5%	2,4 M €	+38.6%	1,8 M €	+238%	520,4 k €	-4.4%	544,2 k €	-4.9%	572,3 k €	-30.1%	819,1 k €	+1.4%	807,7 k €	-5.9%	857,9 k €	-11.7%	971,7 k €	-6.0%	1 M €	+12.9%	915,5 k €	-2.2%	935,7 k €	+16.6%	802,2 k €
Cash	5,8 k €		–		16,5 k €	-89.8%	162,8 k €	-61.8%	425,8 k €	+17569%	2,4 k €	+56.0%	1,5 k €	-87.7%	12,5 k €	-69.0%	40,5 k €	+140%	16,9 k €	-21.6%	21,5 k €	-5.5%	22,8 k €	-15.3%	26,9 k €	+75.5%	15,3 k €	-7.7%	16,6 k €	+2954%	544 €
Debts	1,6 M €	-4.9%	1,6 M €	-15.0%	1,9 M €	+56.2%	1,2 M €	+109%	593,4 k €	+133%	255 k €	-3.1%	263,1 k €	-5.7%	279,1 k €	-45.7%	513,6 k €	-12.4%	586,6 k €	-8.0%	637,8 k €	-17.4%	772,5 k €	-11.3%	871,1 k €	+11.7%	780,1 k €	-5.8%	828,3 k €	+14.8%	721,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		2,6 ETP	-7.1%	2,8 ETP	+21.7%	2,3 ETP	+9.5%	2,1 ETP	+5.0%	2,0 ETP	+53.8%	1,3 ETP	+30.0%	1,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Eric De Waele

Manager

Active

Silva Burigat

Manager

Active

Ended mandates

Silva Burigat

Manager · since 12 juillet 2010

Ended

Eric De Waele

Manager · since 12 juillet 2007

Ended

Eric De Waele

Director

Ended

Silva Burigat

Director

Ended

At this address

Other companies at this address

Company	CBE no.
DE WAELE - PATRIMONIUM● Active	0436.500.790
PONSAR● Active	0889.023.113

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/02/2026	28/02/2025	30/01/2024	31/01/2023	31/01/2022	29/01/2021
General meeting	13/01/2026	31/01/2025	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	13/01/2026	06/02/2026	Dutch	PDF
Micro model	30/06/2024	31/01/2025	28/02/2025	Dutch	PDF
Micro model	30/06/2023	31/12/2023	30/01/2024	Dutch	PDF
Micro model	30/06/2022	31/12/2022	31/01/2023	Dutch	PDF
Micro model	30/06/2021	31/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	31/12/2020	29/01/2021	Dutch	PDF
Micro model	30/06/2019	28/12/2019	27/01/2020	Dutch	PDF
Micro model	30/06/2018	12/01/2019	31/01/2019	Dutch	PDF
Abridged model	30/06/2017	15/01/2018	12/02/2018	Dutch	PDF
Abridged model	30/06/2016	24/12/2016	24/01/2017	Dutch	PDF
Abridged model	30/06/2015	26/12/2015	29/02/2016	Dutch	PDF
Abridged model	30/06/2014	27/12/2014	28/02/2015	Dutch	PDF
Abridged model	30/06/2013	28/12/2013	27/02/2014	Dutch	PDF
Abridged model	30/06/2012	31/01/2013	31/01/2013	Dutch	PDF
Abridged model	30/06/2011	22/12/2011	10/01/2012	Dutch	PDF
Abridged model	30/06/2010	27/12/2010	17/01/2011	Dutch	PDF
Abridged model	30/06/2009	23/01/2010	29/01/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Eric De Waele

Manager

Active

Silva Burigat

Manager

Active

Ended mandates

Silva Burigat

Manager · since 12 juillet 2010

Ended

Eric De Waele

Manager · since 12 juillet 2007

Ended

Eric De Waele

Director

Ended

Silva Burigat

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/12/2020
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring08/06/2017
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring28/03/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other16/07/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,8 k €↑
2024
Annual accounts 2024-53 k €↓
2023
Annual accounts 20232 k €↓
2022
Annual accounts 202233,7 k €↓
2021
Annual accounts 2021667,9 k €↑
2020
Annual accounts 2020-16,1 k €↓
2019
Annual accounts 2019-14,2 k €↓
2018
Annual accounts 2018-14 k €↓
2016
Annual accounts 201689 k €↑
2015
Annual accounts 201551,2 k €↑
2014
Annual accounts 201443,9 k €↑
2013
Annual accounts 201326,3 k €↑
2012
Annual accounts 20129,3 k €↓
2011
Annual accounts 201112,4 k €↓
2010
Annual accounts 201047,8 k €↑
2009
Annual accounts 2009-46,1 k €
12/07/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BANYAN

Overview

What does BANYAN do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline