ACTIVE

KADMOS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

20,9 k €

-9.8% YoY

Revenue

100 k €

Equity

181,2 k €

+13.0% YoY

What does KADMOS do?

KADMOS is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Ieper.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.858.589

Incorporation

16/07/2007

Legal form

Private limited company

Registered office

Zwaanhofweg 10
8900 Ieper · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 74855Other professional, scientific and technical activities 82100Office administrative and support activities 82110Combined office administrative service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	100 k €		–		–		–		–		–		–		–		–		100 k €	-0.0%	100 k €	-0.0%	100 k €	0.0%	100 k €	0.0%	100 k €	0.0%	100 k €	+0.0%	100 k €	+500%	16,7 k €
EBITDA	25,6 k €	-4.1%	26,7 k €	+6.4%	25,1 k €	-6.2%	26,8 k €	-1.2%	27,1 k €	-15.9%	32,2 k €	+11669%	-278,5 €	+93.6%	-4,3 k €	-1.9%	-4,3 k €	+20.3%	-5,3 k €	-5.8%	-5,1 k €	-27.8%	-4 k €	+32.0%	-5,8 k €	+15.5%	-6,9 k €	+14.4%	-8 k €	+3.8%	-8,4 k €	-615%	1,6 k €
Operating result	25,6 k €	-4.1%	26,7 k €	+6.4%	25,1 k €	-6.2%	26,8 k €	-1.2%	27,1 k €	-15.9%	32,2 k €	+11669%	-278,5 €	+93.6%	-4,3 k €	-1.9%	-4,3 k €	+20.3%	-5,3 k €	-5.8%	-5,1 k €	-27.8%	-4 k €	+32.0%	-5,8 k €	+15.5%	-6,9 k €	+16.9%	-8,3 k €	+5.5%	-8,8 k €	-927%	1,1 k €
Net result	20,9 k €	-9.8%	23,2 k €	+14.2%	20,3 k €	-1.3%	20,5 k €	-3.0%	21,2 k €	-34.6%	32,4 k €	+311%	-15,3 k €	-248%	-4,4 k €	-19.2%	-3,7 k €	+19.3%	-4,6 k €	-7.4%	-4,3 k €	-32.2%	-3,2 k €	+13.6%	-3,7 k €	+22.1%	-4,8 k €	+21.1%	-6,1 k €	-115%	40,3 k €	+18.5%	34 k €
Balance sheet
Equity	181,2 k €	+13.0%	160,3 k €	+16.9%	137,1 k €	+17.4%	116,9 k €	+21.3%	96,3 k €	+28.2%	75,1 k €	+75.8%	42,7 k €	-26.4%	58,1 k €	-7.1%	62,5 k €	-5.6%	66,2 k €	-6.5%	70,8 k €	-5.7%	75 k €	-4.1%	78,3 k €	-4.6%	82 k €	-5.5%	86,8 k €	-6.5%	92,9 k €	+76.7%	52,6 k €
Total assets	243,4 k €	+15.8%	210,2 k €	+21.4%	173,2 k €	+17.6%	147,3 k €	+25.3%	117,6 k €	+38.6%	84,8 k €	+62.0%	52,4 k €	-25.1%	69,9 k €	-5.5%	74 k €	-5.5%	78,3 k €	-1.0%	79,1 k €	-11.0%	88,9 k €	-0.7%	89,5 k €	-0.3%	89,8 k €	-8.5%	98,1 k €	-16.0%	116,8 k €	+58.6%	73,6 k €
Cash	13,6 k €	+37.3%	9,9 k €	+41.7%	7 k €	-75.8%	28,8 k €	-6.4%	30,8 k €	+62.7%	18,9 k €	-29.3%	26,8 k €	-8.8%	29,4 k €	+66.9%	17,6 k €	+11.9%	15,7 k €	+80.8%	8,7 k €	-36.1%	13,6 k €	+39.3%	9,8 k €	+57.2%	6,2 k €	-66.5%	18,6 k €	+87.1%	9,9 k €	+50.9%	6,6 k €
Debts	61,8 k €	+24.1%	49,8 k €	+38.6%	35,9 k €	+18.4%	30,3 k €	+43.7%	21,1 k €	+121%	9,6 k €	+0.8%	9,5 k €	-18.9%	11,7 k €	+1.9%	11,5 k €	-4.4%	12 k €	+46.5%	8,2 k €	-40.8%	13,9 k €	+23.2%	11,3 k €	+44.4%	7,8 k €	-30.5%	11,2 k €	-53.0%	23,9 k €	+19.6%	19,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Ria Vandoorne

Director · since 31 décembre 2007

Active

Paul Gheysens

Director · since 13 juillet 2007

Active

Ended mandates

Ria Vandoorne

Manager · since 31 décembre 2007

Ended

Paul Gheysens

Manager · since 13 juillet 2007

Ended

At this address

Other companies at this address

Company	CBE no.
AVIATION HANDLING SERVICES● Active	0899.244.042
BELALAN LOUISE LEASEHOLD● Active	0885.570.012
BELGIAN TRADING COMPANY● Active	0441.998.316
BISCHOFFSHEIM FREEHOLD● Active	0568.776.722
BOUTIQUE HOTEL MANAGEMENT● Active	0893.885.583
BRUSSELS URBAN INVEST● Active	0845.471.695
CABOLI● Active	0648.879.025
CITRIEN● Active	0540.850.422
COLLARIS● Active	0761.438.419
CONSTRUCTION LINK● Active	0648.878.728
COPERNICUS SITE● Active	0882.662.980
De Nieuwe Filature● Active	0807.489.465
DIEGEM STATION II● Active	0805.706.744
D & Q● Active	0465.739.065
EUROSTADIUM EVENTS● Active	0867.296.202
Eurostadium Foot & Hospitality● Active	0632.552.638
Eurostadium Offices● Active	0632.550.361
EUROSTADIUM PARK● Active	0873.057.903
Eurostadium Parking● Active	0632.551.153
Eurostadium Storage● Active	0632.553.430

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2025	04/07/2024	05/07/2023	08/07/2022	13/07/2021	09/07/2020
General meeting	30/06/2025	29/06/2024	29/06/2023	29/06/2022	29/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	07/07/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	04/07/2024	Dutch	PDF
Abridged model	31/12/2022	29/06/2023	05/07/2023	Dutch	PDF
Abridged model	31/12/2021	29/06/2022	08/07/2022	Dutch	PDF
Abridged model	31/12/2020	29/06/2021	13/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	09/07/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	11/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	06/07/2018	Dutch	PDF
Abridged model	31/12/2016	29/06/2017	26/07/2017	Dutch	PDF
Full model	31/12/2015	29/06/2016	27/07/2016	Dutch	PDF
Full model	31/12/2014	29/06/2015	20/07/2015	Dutch	PDF
Full model	31/12/2013	28/06/2014	16/07/2014	Dutch	PDF
Full model	31/12/2012	29/06/2013	10/07/2013	Dutch	PDF
Full model	31/12/2011	29/06/2012	24/07/2012	Dutch	PDF
Full model	31/12/2010	29/06/2011	06/07/2011	Dutch	PDF
Full model	31/12/2009	07/06/2010	09/07/2010	Dutch	PDF
Full model	31/12/2008	29/06/2009	15/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Ria Vandoorne

Director · since 31 décembre 2007

Active

Paul Gheysens

Director · since 13 juillet 2007

Active

Ended mandates

Ria Vandoorne

Manager · since 31 décembre 2007

Ended

Paul Gheysens

Manager · since 13 juillet 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other15/04/2026
Wijziging vaste vertegenwoordiger commissaris
PDF
Mandates28/02/2025
Herbenoeming commissaris
PDF
Other18/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates18/01/2022
Herbenoeming commissaris
PDF
Other20/01/2021
Wijziging vaste vertegenwoordiger commissaris
PDF
Mandates06/12/2018
Einde mandaat commissaris - benoeming commissaris
PDF
Mandates23/05/2018
Herbenoeming Commissaris
PDF
Mandates12/05/2015
HERBENOEMING COMMISSARIS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202420,9 k €↓
2023
Annual accounts 202323,2 k €↑
2022
Annual accounts 202220,3 k €↓
2021
Annual accounts 202120,5 k €↓
2020
Annual accounts 202021,2 k €↓
2019
Annual accounts 201932,4 k €↑
2018
Annual accounts 2018-15,3 k €↓
2017
Annual accounts 2017-4,4 k €↓
2016
Annual accounts 2016-3,7 k €↑
2015
Annual accounts 2015-4,6 k €↓
2014
Annual accounts 2014-4,3 k €↓
2013
Annual accounts 2013-3,2 k €↑
2012
Annual accounts 2012-3,7 k €↑
2011
Annual accounts 2011-4,8 k €↑
2010
Annual accounts 2010-6,1 k €↓
2009
Annual accounts 200940,3 k €↑
2008
Annual accounts 200834 k €
16/07/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KADMOS

Overview

What does KADMOS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline