NORMAL SITUATION

XAVYVE

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

717,5 k €

+26741.3% YoY

Gross margin

252,6 k €

+130.8% YoY

Equity

7,5 M €

-10.0% YoY

Workforce

3,4 ETP

+70.0% YoY

Company — Normal situation.

What does XAVYVE do?

XAVYVE is a company registered in Belgium. It employs on average 3,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.889.075

Legal form

Private company with limited liability

Contributed capital

238 600,00 €

Latest accounts

31/12/2023

Average workforce

3,4 ETP

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2023		2022		2021		2017		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	252,6 k €	+131%	109,4 k €	+18.4%	92,4 k €	-95.6%	2,1 M €		–		-7,4 k €	-147%	-3 k €	+47.1%	-5,6 k €	-150%	-2,3 k €	+49.3%	-4,4 k €
EBITDA	73,8 k €	+134%	31,6 k €	+60.2%	19,7 k €	-99.0%	1,9 M €	+66962%	-2,9 k €	+66.3%	-8,6 k €	-119%	-3,9 k €	+40.3%	-6,6 k €	-144%	-2,7 k €	+48.5%	-5,2 k €
Operating result	46,8 k €	+1162%	3,7 k €	+117%	-21,4 k €	-101%	1,7 M €	+42089%	-4 k €	+54.7%	-8,9 k €	-111%	-4,2 k €	+36.1%	-6,6 k €	-144%	-2,7 k €	+48.5%	-5,2 k €
Net result	717,5 k €	+26741%	2,7 k €	+116%	-16,6 k €	-101%	1,8 M €	+5626%	31,1 k €	+450%	-8,9 k €	-116%	-4,1 k €	+38.3%	-6,7 k €	-147%	-2,7 k €	+50.1%	-5,4 k €
Balance sheet
Equity	7,5 M €	-10.0%	8,3 M €	+0.0%	8,3 M €	+0.0%	8,3 M €	+3644%	221,9 k €	+16.3%	190,9 k €	-89.1%	1,7 M €	+45220%	3,9 k €	-63.3%	10,5 k €	-20.4%	13,2 k €
Total assets	9 M €	+8.6%	8,3 M €	+0.0%	8,3 M €	-0.6%	8,4 M €	+168%	3,1 M €	+0.2%	3,1 M €	+12.9%	2,8 M €	+181%	982,3 k €	+25.6%	781,9 k €	+7.0%	730,7 k €
Cash	198,9 k €	+15.2%	172,6 k €	-87.7%	1,4 M €	-7.7%	1,5 M €	+12741%	11,8 k €	-94.5%	216,8 k €		–		18,7 k €	+14.1%	16,4 k €	+2228%	705 €
Debts	1,6 M €	+10110%	15,3 k €	-1.5%	15,5 k €	-54.5%	34,1 k €	-98.7%	2,6 M €	-2.6%	2,7 M €	+209%	880,4 k €	-0.1%	881,2 k €	+24.8%	706,1 k €	+3.8%	680,5 k €
Other
Workforce	3,4 ETP	+70.0%	2,0 ETP	+5.3%	1,9 ETP	-44.1%	3,4 ETP		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 8 ended

Active mandates

Xavier Degezelle

Managing director · since 01 avril 2023

Active

Yves Degezelle

Managing director · since 01 avril 2023

Active

DEVATRAN

Director · since 02 juillet 2014 · 0441.687.520

Represented by Vanden BUVERIE MARLEEN

Active

Ended mandates

DEVATRAN

Managing director · since 01 avril 2023 · 0441.687.520

Represented by Marleen Vanden Buverie

Ended

DEVATRAN

Manager · since 02 juillet 2014 · 0441.687.520

Represented by Ignace Degezelle

Ended

Ignace Degezelle

Manager · since 31 août 2011 · until 02 juillet 2014

Ended

Ignace Degezelle

Manager · since 31 août 2011 · until 28 mai 2016

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/07/2024	18/07/2023	14/07/2022	15/07/2021	23/09/2020	30/08/2019
General meeting	11/07/2024	29/06/2023	28/06/2022	21/06/2021	04/09/2020	30/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	11/07/2024	18/07/2024	Dutch	PDF
Abridged model	31/12/2022	29/06/2023	18/07/2023	Dutch	PDF
Abridged model	31/12/2021	28/06/2022	14/07/2022	Dutch	PDF
Abridged model	31/12/2020	21/06/2021	15/07/2021	Dutch	PDF
Abridged model	31/12/2019	04/09/2020	23/09/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	26/05/2018	13/07/2018	Dutch	PDF
Abridged model	31/12/2016	29/08/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	22/08/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	28/09/2015	07/10/2015	Dutch	PDF
Full model	31/12/2013	31/05/2014	26/06/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	24/06/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	05/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	14/06/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	26/06/2009	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 8 ended

Active mandates

Xavier Degezelle

Managing director · since 01 avril 2023

Active

Yves Degezelle

Managing director · since 01 avril 2023

Active

DEVATRAN

Director · since 02 juillet 2014 · 0441.687.520

Represented by Vanden BUVERIE MARLEEN

Active

Ended mandates

DEVATRAN

Managing director · since 01 avril 2023 · 0441.687.520

Represented by Marleen Vanden Buverie

Ended

DEVATRAN

Manager · since 02 juillet 2014 · 0441.687.520

Represented by Ignace Degezelle

Ended

Ignace Degezelle

Manager · since 31 août 2011 · until 02 juillet 2014

Ended

Ignace Degezelle

Manager · since 31 août 2011 · until 28 mai 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution24/12/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring21/05/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates21/04/2023
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023717,5 k €↑
2022
Annual accounts 20222,7 k €↑
2021
Annual accounts 2021-16,6 k €↓
2017
Annual accounts 20171,8 M €↑
2013
Annual accounts 201331,1 k €↑
2012
Annual accounts 2012-8,9 k €↓
2011
Annual accounts 2011-4,1 k €↑
2010
Annual accounts 2010-6,7 k €↓
2009
Annual accounts 2009-2,7 k €↑
2008
Annual accounts 2008-5,4 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XAVYVE

Overview

What does XAVYVE do?

Trend over 10 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline