DYPSIM
0890.894.916 · rovalta.com · 23/09/2026
ACTIVE
DYPSIM
Financial year 2024 · closed on 31/12/2024
Net result
137,2 k €
+122.5% YoY
Gross margin
279,8 k €
-3.5% YoY
Equity
621,1 k €
-27.2% YoY
Overview
What does DYPSIM do?
DYPSIM is a Private company with limited liability incorporated in 2007. Its main activity is: Construction of roads and motorways. Its registered office is in Thimister-Clermont.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0890.894.916
Incorporation
17/07/2007
Legal form
Private company with limited liability
Registered office
Sur les Thiers 13 box C
4890 Thimister-Clermont · WallonieSee on map
4890 Thimister-Clermont · WallonieSee on map
Contributed capital
23 624,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (2)
- 100
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 279,8 k € | -3.5% | 290,1 k € | -42.5% | 504,4 k € | +44.3% | 349,6 k € | +42.5% | 245,3 k € | -50.8% | 498,5 k € | +77.2% | 281,3 k € | +25.4% | 224,3 k € | +10.7% | 202,7 k € | +20.2% | 168,7 k € | -28.9% | 237,1 k € | +39.9% | 169,5 k € | +6.8% | 158,7 k € | +137% | 67 k € | +3183% | -2,2 k € | +7.3% | -2,3 k € | +53.9% | -5,1 k € |
| EBITDA | 137,8 k € | -9.0% | 151,4 k € | -55.8% | 342,6 k € | +70.9% | 200,5 k € | +97.2% | 101,7 k € | -70.1% | 340,4 k € | +127% | 150 k € | +61.3% | 93 k € | +39.8% | 66,5 k € | +0.2% | 66,4 k € | -47.7% | 127 k € | +25.6% | 101,1 k € | -23.2% | 131,6 k € | +97.6% | 66,6 k € | +3165% | -2,2 k € | +7.3% | -2,3 k € | +53.9% | -5,1 k € |
| Operating result | 199,4 k € | +142% | 82,5 k € | -72.7% | 302,6 k € | +82.8% | 165,6 k € | +100% | 82,6 k € | -72.2% | 297 k € | +175% | 108,1 k € | +72.2% | 62,8 k € | +77.7% | 35,3 k € | +13.7% | 31,1 k € | -63.2% | 84,5 k € | +56.5% | 54 k € | -36.9% | 85,6 k € | +92.6% | 44,4 k € | +1848% | -2,5 k € | +17.5% | -3,1 k € | +50.3% | -6,2 k € |
| Net result | 137,2 k € | +122% | 61,7 k € | -69.6% | 203 k € | +82.0% | 111,6 k € | +85.4% | 60,2 k € | -69.5% | 197,5 k € | +182% | 70,2 k € | +67.3% | 41,9 k € | +45.0% | 28,9 k € | +41.8% | 20,4 k € | -62.3% | 54,1 k € | +67.3% | 32,3 k € | -37.1% | 51,4 k € | +61.0% | 31,9 k € | +1346% | -2,6 k € | +16.4% | -3,1 k € | +50.3% | -6,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 621,1 k € | -27.2% | 853,2 k € | -2.2% | 871,9 k € | +28.7% | 677,3 k € | +18.1% | 573,5 k € | +10.1% | 521,1 k € | +61.0% | 323,6 k € | +27.7% | 253,4 k € | +19.8% | 211,5 k € | +15.9% | 182,5 k € | +12.6% | 162,1 k € | +50.0% | 108,1 k € | +39.1% | 77,7 k € | +195% | 26,3 k € | +572% | -5,6 k € | -84.8% | -3 k € | -7312% | 41,9 € |
| Total assets | 1,2 M € | -0.5% | 1,2 M € | +10.1% | 1,1 M € | +36.1% | 823,5 k € | -8.0% | 894,9 k € | +35.4% | 661,1 k € | +15.1% | 574,3 k € | +42.2% | 403,8 k € | +32.2% | 305,4 k € | -8.8% | 334,7 k € | -3.3% | 346,3 k € | -6.6% | 370,6 k € | -1.6% | 376,7 k € | -10.2% | 419,2 k € | +31636% | 1,3 k € | -62.9% | 3,6 k € | -31.9% | 5,2 k € |
| Cash | 531,2 k € | -31.1% | 771,1 k € | +252% | 218,9 k € | +71.6% | 127,6 k € | +816% | 13,9 k € | -60.6% | 35,3 k € | +5.8% | 33,4 k € | -75.6% | 137 k € | +84.0% | 74,4 k € | +57.2% | 47,4 k € | -47.4% | 90,1 k € | +35.5% | 66,4 k € | +16.4% | 57,1 k € | +28.9% | 44,3 k € | +4831% | 898,3 € | +158% | 348,5 € | -61.4% | 903,3 € |
| Debts | 599,3 k € | +60.5% | 373,3 k € | +51.7% | 246,1 k € | +72.6% | 142,6 k € | -55.6% | 321,4 k € | +130% | 140 k € | -44.2% | 250,7 k € | +66.7% | 150,3 k € | +60.2% | 93,8 k € | -38.3% | 152,1 k € | -17.3% | 184,1 k € | -29.6% | 261,6 k € | -12.3% | 298,1 k € | -24.0% | 392 k € | +5582% | 6,9 k € | +4.8% | 6,6 k € | +26.7% | 5,2 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 2,3 ETP | -25.8% | 3,1 ETP | +47.6% | 2,1 ETP | +75.0% | 1,2 ETP | – | – | – | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 8 ended
Active mandates
Philippe Dony
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
SIMONIS PUBLICITE● Active | 0447.032.517 |
SOTRACAR IMMO● Active | 1003.448.568 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/10/2025 | 06/01/2025 | 10/10/2023 | 31/10/2022 | 31/08/2021 | 05/07/2021 |
| General meeting | 07/10/2025 | 30/12/2024 | 09/10/2023 | 27/10/2022 | 30/08/2021 | 02/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 07/10/2025 | 16/10/2025 | French | |
| Micro model | 31/12/2023 | 30/12/2024 | 06/01/2025 | French | |
| Micro model | 31/12/2022 | 09/10/2023 | 10/10/2023 | French | |
| Micro model | 31/12/2021 | 27/10/2022 | 31/10/2022 | French | |
| Micro model | 31/12/2020 | 30/08/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 02/07/2021 | 05/07/2021 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 26/09/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 22/06/2016 | 15/07/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 27/08/2015 | French | |
| Abridged model | 31/12/2013 | 09/05/2014 | 20/05/2014 | French | |
| Abridged model | 31/12/2012 | 15/04/2013 | 02/05/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 08/08/2012 | French | |
| Abridged model | 31/12/2010 | 09/05/2011 | 13/05/2011 | French | |
| Abridged model | 31/12/2009 | 10/05/2010 | 25/05/2010 | French | |
| Abridged model | 31/12/2008 | 11/05/2009 | 17/06/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 8 ended
Active mandates
Philippe Dony
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024137,2 k €↑
- 2023Annual accounts 202361,7 k €↓
- 2022Annual accounts 2022203 k €↑
- 2021Annual accounts 2021111,6 k €↑
- 2020Annual accounts 202060,2 k €↓
- 2019Annual accounts 2019197,5 k €↑
- 2018Annual accounts 201870,2 k €↑
- 2017Annual accounts 201741,9 k €↑
- 2016Annual accounts 201628,9 k €↑
- 2015Annual accounts 201520,4 k €↓
- 2014Annual accounts 201454,1 k €↑
- 2013Annual accounts 201332,3 k €↓
- 2012Annual accounts 201251,4 k €↑
- 2011Annual accounts 201131,9 k €↑
- 2010Annual accounts 2010-2,6 k €↑
- 2009Annual accounts 2009-3,1 k €↑
- 2008Annual accounts 2008-6,2 k €
- 17/07/2007IncorporationPrivate company with limited liability