ACTIVE

IMAC & RETAIL SERVICES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

139,6 k €

-23.7% YoY

Gross margin

1,3 M €

+9.1% YoY

Equity

912,2 k €

-24.0% YoY

Workforce

15,7 ETP

0.0% YoY

What does IMAC & RETAIL SERVICES do?

IMAC & RETAIL SERVICES is a Private limited company incorporated in 2007. Its main activity is: Computer consultancy activities. Its registered office is in Bornem. It employs on average 15,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.916.987

Incorporation

18/07/2007

Legal form

Private limited company

Registered office

Lodderstraat(EIK) 8
2880 Bornem · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

15,7 ETP

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72500Scientific research and development 95100Repair of computers and communication equipment 95110Repair of computers and peripheral equipment

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,3 M €	+9.1%	1,2 M €	+18.1%	1 M €	-8.1%	1,1 M €	+17.2%	970,2 k €	+10.9%	874,9 k €	-28.4%	1,2 M €	+7.0%	1,1 M €	+4.5%	1,1 M €	+12.0%	976,3 k €	+0.8%	968,4 k €	-26.2%	1,3 M €	+11.6%	1,2 M €	+7.9%	1,1 M €	+45.5%	749,2 k €	+3.4%	724,7 k €	+6.6%	680,1 k €	-11.7%	770,5 k €
EBITDA	370,5 k €	-11.3%	417,6 k €	+106%	203 k €	-43.9%	361,8 k €	+3.1%	350,9 k €	+64.2%	213,7 k €	-51.6%	441,9 k €	+5.8%	417,7 k €	+40.2%	298 k €	+8.7%	274,1 k €	+24.6%	220,1 k €	-49.4%	435,1 k €	+37.9%	315,4 k €	-21.6%	402,2 k €	+86.8%	215,3 k €	+6.4%	202,4 k €	+35.4%	149,5 k €	+3.6%	144,3 k €
Operating result	243,6 k €	-24.0%	320,7 k €	+171%	118,2 k €	-56.9%	274,2 k €	-2.8%	281,9 k €	+110%	134,4 k €	-62.0%	353,6 k €	+2.1%	346,2 k €	+61.7%	214,1 k €	+42.6%	150,1 k €	+35.8%	110,5 k €	-53.7%	238,8 k €	+46.3%	163,2 k €	-39.8%	271 k €	+75.5%	154,4 k €	-0.7%	155,5 k €	+27.9%	121,6 k €	+2.3%	118,9 k €
Net result	139,6 k €	-23.7%	182,9 k €	+218%	57,6 k €	-66.0%	169,3 k €	-5.4%	179 k €	+129%	78,3 k €	-63.8%	216,2 k €	+2.7%	210,6 k €	+110%	100,5 k €	+36.0%	73,9 k €	+104%	36,2 k €	-70.6%	123,4 k €	+39.6%	88,4 k €	-43.7%	157 k €	+83.1%	85,8 k €	+0.6%	85,2 k €	+23.5%	69 k €	+5.2%	65,6 k €
Balance sheet
Equity	912,2 k €	-24.0%	1,2 M €	+18.0%	1 M €	-4.1%	1,1 M €	+9.9%	964,3 k €	+22.8%	785,2 k €	-18.5%	964 k €	+28.9%	747,8 k €	+0.1%	747,1 k €	+15.5%	646,6 k €	+12.9%	572,7 k €	+6.8%	536,4 k €	+18.4%	453,1 k €	-9.9%	502,7 k €	+45.4%	345,6 k €	+33.0%	259,9 k €	+48.8%	174,6 k €	+65.4%	105,6 k €
Total assets	2,9 M €	+24.2%	2,3 M €	+70.2%	1,4 M €	+0.3%	1,4 M €	+6.2%	1,3 M €	-18.9%	1,6 M €	-5.7%	1,7 M €	+0.9%	1,7 M €	+22.3%	1,4 M €	+22.1%	1,1 M €	+5.0%	1,1 M €	-18.4%	1,3 M €	+12.9%	1,2 M €	-5.9%	1,2 M €	+87.3%	659,3 k €	+12.3%	587,1 k €	+26.0%	466 k €	+20.4%	387 k €
Cash	217,8 k €	-19.0%	268,9 k €	+0.0%	268,8 k €	+19.5%	225 k €	-54.4%	493,7 k €	-28.8%	693,2 k €	-26.7%	945,4 k €	+28.2%	737,2 k €	+21.6%	606,5 k €	+115%	282,6 k €	-30.5%	406,7 k €	+1.6%	400,1 k €	+106%	194 k €	-10.6%	217 k €	+23.5%	175,8 k €	-6.0%	186,9 k €	+73.4%	107,8 k €	+43.0%	75,3 k €
Debts	646 k €	+11.7%	578,1 k €	+82.5%	316,8 k €	+23.6%	256,2 k €	+57.7%	162,5 k €	-68.7%	519,2 k €	+56.2%	332,4 k €	-26.0%	448,9 k €	+27.2%	352,9 k €	-8.4%	385,4 k €	+0.3%	384,5 k €	-45.0%	698,7 k €	+11.2%	628,6 k €	-4.4%	657,3 k €	+188%	227,9 k €	-6.8%	244,4 k €	+15.3%	212 k €	+22.5%	173 k €
Other
Workforce	15,7 ETP	0.0%	15,7 ETP	-5.4%	16,6 ETP	+1.8%	16,3 ETP	+27.3%	12,8 ETP	-15.8%	15,2 ETP	-6.2%	16,2 ETP	+3.2%	15,7 ETP	-6.5%	16,8 ETP	+12.8%	14,9 ETP	-8.6%	16,3 ETP	-18.1%	19,9 ETP	+6.4%	18,7 ETP	+29.0%	14,5 ETP	+29.5%	11,2 ETP	+1.8%	11,0 ETP	-3.5%	11,4 ETP	+16.3%	9,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Kroman

Director · since 01 juillet 2013 · 0535.655.180

Represented by Kenneth Roelandt

Active

Ended mandates

Kroman

Manager · since 01 juillet 2013 · 0535.655.180

Represented by Kenneth Roelandt

Ended

Kroman

Manager · since 01 juillet 2013 · 0535.655.180

Represented by KENNETH ROELANDT

Ended

Kroman

Director · since 01 juillet 2013 · 0535.655.180

Represented by KENNETH ROELANDT

Ended

Kroman

Manager · since 01 juillet 2013 · 0535.655.180

Represented by KENNETH ROELANDT

Ended

At this address

Other companies at this address

Company	CBE no.
GILL● Active	0443.950.489
Kenadvies● Active	0672.996.688
Kroman● Active	0535.655.180

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	30/07/2025	17/05/2024	07/06/2023	10/06/2022	11/06/2021
General meeting	30/06/2026	30/06/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	20/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Abridged model	31/12/2023	14/05/2024	17/05/2024	Dutch	PDF
Abridged model	31/12/2022	09/05/2023	07/06/2023	Dutch	PDF
Abridged model	31/12/2021	10/05/2022	10/06/2022	Dutch	PDF
Abridged model	31/12/2020	11/05/2021	11/06/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	26/06/2020	Dutch	PDF
Abridged model	31/12/2018	14/05/2019	14/06/2019	Dutch	PDF
Abridged model	31/12/2017	08/05/2018	29/05/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	22/06/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	13/05/2014	25/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	22/07/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	16/07/2012	Dutch	PDF
Abridged model	31/12/2010	10/05/2011	06/06/2011	Dutch	PDF
Abridged model	31/12/2009	11/05/2010	10/06/2010	Dutch	PDF
Abridged model	31/12/2008	12/05/2009	10/06/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Kroman

Director · since 01 juillet 2013 · 0535.655.180

Represented by Kenneth Roelandt

Active

Ended mandates

Kroman

Manager · since 01 juillet 2013 · 0535.655.180

Represented by Kenneth Roelandt

Ended

Kroman

Manager · since 01 juillet 2013 · 0535.655.180

Represented by KENNETH ROELANDT

Ended

Kroman

Director · since 01 juillet 2013 · 0535.655.180

Represented by KENNETH ROELANDT

Ended

Kroman

Manager · since 01 juillet 2013 · 0535.655.180

Represented by KENNETH ROELANDT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/01/2021
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Capital / shares08/03/2018
KAPITAAL - AANDELEN
PDF
Capital / shares24/01/2014
KAPITAAL - AANDELEN
PDF
Registered office22/11/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/10/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/12/2008
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025139,6 k €↓
2024
Annual accounts 2024182,9 k €↑
2023
Annual accounts 202357,6 k €↓
2022
Annual accounts 2022169,3 k €↓
2021
Annual accounts 2021179 k €↑
2020
Annual accounts 202078,3 k €↓
2019
Annual accounts 2019216,2 k €↑
2018
Annual accounts 2018210,6 k €↑
2017
Annual accounts 2017100,5 k €↑
2016
Annual accounts 201673,9 k €↑
2015
Annual accounts 201536,2 k €↓
2014
Annual accounts 2014123,4 k €↑
2013
Annual accounts 201388,4 k €↓
2012
Annual accounts 2012157 k €↑
2011
Annual accounts 201185,8 k €↑
2010
Annual accounts 201085,2 k €↑
2009
Annual accounts 200969 k €↑
2008
Annual accounts 200865,6 k €
18/07/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMAC & RETAIL SERVICES

Overview

What does IMAC & RETAIL SERVICES do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline