ACTIVE

JBIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

74,9 k €

+0.2% YoY

Gross margin

121 k €

+1.2% YoY

Equity

610 k €

+4.9% YoY

What does JBIS do?

JBIS is a Private limited company incorporated in 2007. Its main activity is: Computer consultancy activities. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.923.818

Incorporation

18/07/2007

Legal form

Private limited company

Registered office

Boulevard Montéfiore 13
4000 Liège · WallonieSee on map

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 58290Other software publishing 58290Other software publishing 70200Management consultancy activities+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	121 k €	+1.2%	119,6 k €	+8.3%	110,4 k €	+14.6%	96,4 k €	+11.3%	86,6 k €	-9.0%	95,2 k €	+28.7%	73,9 k €	-13.3%	85,2 k €	+2.4%	83,2 k €	+2.9%	80,9 k €	-8.5%	88,4 k €	+0.9%	87,6 k €	+3.3%	84,8 k €	-5.7%	89,9 k €	-6.3%	95,9 k €	+2.7%	93,4 k €	+41.5%	66 k €	+84.5%	35,8 k €	+13.5%	31,5 k €
EBITDA	118,3 k €	+1.2%	116,8 k €	+8.4%	107,8 k €	+14.7%	94 k €	+11.6%	84,2 k €	-3.9%	87,6 k €	+22.4%	71,6 k €	-13.7%	83 k €	+2.9%	80,7 k €	+3.5%	77,9 k €	-4.1%	81,2 k €	-5.4%	85,8 k €	+2.5%	83,7 k €	-6.3%	89,3 k €	-6.3%	95,3 k €	+5.4%	90,5 k €	+38.5%	65,3 k €	+84.1%	35,5 k €	+15.5%	30,7 k €
Operating result	104,8 k €	+1.8%	102,9 k €	+2.8%	100,1 k €	+16.5%	85,9 k €	+12.8%	76,1 k €	-5.2%	80,3 k €	+25.8%	63,9 k €	-0.2%	64 k €	+5.3%	60,7 k €	+6.3%	57,1 k €	-4.9%	60,1 k €	-6.5%	64,3 k €	+64.0%	39,2 k €	-48.9%	76,8 k €	-2.8%	79 k €	+6.8%	74 k €	+37.6%	53,8 k €	+128%	23,5 k €	+0.3%	23,5 k €
Net result	74,9 k €	+0.2%	74,7 k €	+6.5%	70,2 k €	+10.3%	63,6 k €	-5.0%	66,9 k €	+2.8%	65,1 k €	+34.3%	48,5 k €	+18.5%	40,9 k €	+9.3%	37,4 k €	+6.0%	35,3 k €	-5.1%	37,2 k €	-18.3%	45,5 k €	-25.5%	61,1 k €	+2.0%	59,9 k €	+17.5%	51 k €	-6.0%	54,2 k €	+49.8%	36,2 k €	+139%	15,2 k €	-12.3%	17,3 k €
Balance sheet
Equity	610 k €	+4.9%	581,5 k €	+10.5%	526,2 k €	+2.8%	511,7 k €	+0.6%	508,9 k €	+14.9%	442,8 k €	+17.0%	378,5 k €	+14.4%	330,8 k €	-25.7%	445,5 k €	+9.2%	408,1 k €	+9.5%	372,8 k €	+11.1%	335,6 k €	+15.7%	290,1 k €	+17.8%	246,2 k €	+32.2%	186,3 k €	+37.7%	135,3 k €	+66.9%	81 k €	+80.7%	44,8 k €	+51.1%	29,7 k €
Total assets	691,7 k €	+4.4%	662,4 k €	+8.0%	613,4 k €	+2.9%	596,2 k €	+10.0%	541,9 k €	+15.5%	469,2 k €	+19.6%	392,3 k €	+15.5%	339,6 k €	-25.6%	456,5 k €	+8.6%	420,3 k €	+7.1%	392,4 k €	+0.3%	391,1 k €	+30.8%	299 k €	+17.2%	255,1 k €	+20.6%	211,6 k €	+19.2%	177,5 k €	+64.5%	107,9 k €	+47.8%	73,1 k €	-9.6%	80,8 k €
Cash	41,5 k €	-29.5%	58,9 k €	-1.7%	59,9 k €	-38.9%	98,1 k €	-13.0%	112,7 k €	-18.7%	138,6 k €	-37.5%	221,6 k €	+45.7%	152,1 k €	-41.5%	260,3 k €	+25.3%	207,8 k €	+36.1%	152,6 k €	-3.2%	157,7 k €	+112%	74,5 k €	-66.3%	220,8 k €	+34.2%	164,5 k €	+29.5%	127 k €	+185%	44,6 k €	+473477%	9,4 €	-88.0%	78,6 €
Debts	81,7 k €	+1.0%	81 k €	-7.2%	87,3 k €	+3.3%	84,5 k €	+156%	33,1 k €	+25.1%	26,4 k €	+91.5%	13,8 k €	+62.4%	8,5 k €	-22.7%	11 k €	-9.2%	12,1 k €	-38.0%	19,5 k €	-64.8%	55,5 k €	+526%	8,9 k €	+2.4%	8,7 k €	-57.4%	20,3 k €	-46.0%	37,6 k €	+63.6%	23 k €	-12.0%	26,1 k €	-49.0%	51,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Jean-Daniel BADET

Director

Active

Ended mandates

Jean-Daniel BADET

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	03/07/2025	17/07/2024	09/06/2023	18/08/2022	02/07/2021
General meeting	06/06/2026	06/06/2025	06/06/2024	06/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	06/07/2026	French	PDF
Micro model	31/12/2024	06/06/2025	03/07/2025	French	PDF
Micro model	31/12/2023	06/06/2024	17/07/2024	French	PDF
Micro model	31/12/2022	06/06/2023	09/06/2023	French	PDF
Micro model	31/12/2021	07/06/2022	18/08/2022	French	PDF
Micro model	31/12/2020	07/06/2021	02/07/2021	French	PDF
Micro model	31/12/2019	06/06/2020	18/08/2020	French	PDF
Micro model	31/12/2018	06/06/2019	28/08/2019	French	PDF
Micro model	31/12/2017	06/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	26/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Jean-Daniel BADET

Director

Active

Ended mandates

Jean-Daniel BADET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/03/2018
CAPITAL, ACTIONS
PDF
Capital / shares03/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares19/03/2008
CAPITAL, ACTIONS
PDF
Other26/07/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202574,9 k €↑
2024
Annual accounts 202474,7 k €↑
2023
Annual accounts 202370,2 k €↑
2022
Annual accounts 202263,6 k €↓
2021
Annual accounts 202166,9 k €↑
2021
Name changeJBIS
2020
Annual accounts 202065,1 k €↑
2019
Annual accounts 201948,5 k €↑
2018
Annual accounts 201840,9 k €↑
2017
Annual accounts 201737,4 k €↑
2016
Annual accounts 201635,3 k €↓
2015
Annual accounts 201537,2 k €↓
2014
Annual accounts 201445,5 k €↓
2013
Annual accounts 201361,1 k €↑
2012
Annual accounts 201259,9 k €↑
2011
Annual accounts 201151 k €↓
2010
Annual accounts 201054,2 k €↑
2009
Annual accounts 200936,2 k €↑
2008
Annual accounts 200815,2 k €↓
2007
Annual accounts 200717,3 k €
18/07/2007
IncorporationPrivate limited company
2007
Name changeJean-Daniel Badet Informatique et Services

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JBIS

Overview

What does JBIS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline