DOCTEUR ETIENNE D'ARGEMBEAU
0890.986.471 · rovalta.com · 23/09/2026
NORMAL SITUATION
DOCTEUR ETIENNE D'ARGEMBEAU
Financial year 2022 · closed on 31/12/2022
Net result
-4,4 k €
+64.1% YoY
Gross margin
-3,8 k €
+58.2% YoY
Equity
180,7 k €
-2.4% YoY
Company — Normal situation.
Overview
What does DOCTEUR ETIENNE D'ARGEMBEAU do?
DOCTEUR ETIENNE D'ARGEMBEAU is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0890.986.471
Legal form
Private limited company
Contributed capital
180 600,00 €
Latest accounts
31/12/2022
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | -3,8 k € | +58.2% | -9 k € | -168% | -3,4 k € | +60.6% | -8,5 k € | -122% | 38 k € | -37.7% | 61,1 k € | -44.7% | 110,5 k € | +7.9% | 102,4 k € | +7.8% | 95 k € | -32.8% | 141,4 k € | -9.3% | 155,8 k € | -8.4% | 170,2 k € | -7.3% | 183,5 k € | -20.0% | 229,4 k € | -8.5% | 250,9 k € |
| EBITDA | -4,1 k € | +56.3% | -9,4 k € | -96.1% | -4,8 k € | +53.9% | -10,4 k € | -148% | 21,7 k € | +1248% | -1,9 k € | -103% | 54,9 k € | +2.9% | 53,4 k € | +53.2% | 34,8 k € | -48.4% | 67,5 k € | -38.8% | 110,2 k € | -6.0% | 117,3 k € | -11.0% | 131,9 k € | -26.8% | 180,1 k € | -4.1% | 187,8 k € |
| Operating result | -4,1 k € | +66.2% | -12,2 k € | -61.1% | -7,6 k € | +48.3% | -14,6 k € | -198% | 14,9 k € | +203% | -14,5 k € | -138% | 38,5 k € | +68.9% | 22,8 k € | +189% | -25,6 k € | -422% | 7,9 k € | -82.0% | 44,2 k € | -17.8% | 53,7 k € | -21.5% | 68,5 k € | -41.5% | 117,1 k € | +20.4% | 97,3 k € |
| Net result | -4,4 k € | +64.1% | -12,2 k € | +25.2% | -16,3 k € | -11.3% | -14,7 k € | -167% | 21,9 k € | +176% | -29 k € | -195% | 30,6 k € | +30.9% | 23,4 k € | +192% | -25,5 k € | -124% | -11,4 k € | -143% | 26,3 k € | -25.4% | 35,2 k € | +466% | -9,6 k € | -114% | 69,3 k € | -28.2% | 96,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 180,7 k € | -2.4% | 185,1 k € | -6.2% | 197,3 k € | -7.6% | 213,6 k € | -6.4% | 228,3 k € | +10.6% | 206,4 k € | -12.3% | 235,4 k € | +14.9% | 204,8 k € | +12.9% | 181,5 k € | -12.3% | 206,9 k € | -12.4% | 236,3 k € | +12.5% | 210 k € | +20.2% | 174,8 k € | -5.2% | 184,4 k € | +60.1% | 115,2 k € |
| Total assets | 181 k € | -3.6% | 187,9 k € | -13.5% | 217,1 k € | -5.3% | 229,3 k € | -9.0% | 251,9 k € | +8.0% | 233,2 k € | -16.7% | 280,1 k € | +7.5% | 260,6 k € | +15.1% | 226,4 k € | -7.6% | 245 k € | -8.2% | 266,9 k € | -7.8% | 289,6 k € | -6.3% | 309,2 k € | -18.9% | 381,1 k € | -10.8% | 427,4 k € |
| Cash | 86,7 k € | -11.2% | 97,7 k € | -21.0% | 123,7 k € | -5.8% | 131,3 k € | -17.3% | 158,7 k € | +36.7% | 116,1 k € | -23.8% | 152,3 k € | – | 124 k € | +16.3% | 106,6 k € | +5.5% | 101 k € | +67.0% | 60,5 k € | +290% | 15,5 k € | -47.1% | 29,4 k € | -14.1% | 34,2 k € | ||
| Debts | 360,5 € | -87.2% | 2,8 k € | -85.7% | 19,8 k € | +216% | 6,3 k € | -73.4% | 23,6 k € | -12.2% | 26,8 k € | -40.1% | 44,8 k € | -19.8% | 55,8 k € | +24.1% | 45 k € | +18.3% | 38 k € | +24.1% | 30,6 k € | -61.5% | 79,6 k € | -40.8% | 134,5 k € | -31.6% | 196,7 k € | -37.0% | 312,3 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | – | 1,7 ETP | -5.6% | 1,8 ETP | – | 2,0 ETP | ||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active
Active mandates
Etienne D'Argembeau
ActiveMARTINE REPRIELS
ActiveFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2023 | 20/06/2022 | 26/04/2021 | 15/05/2020 | 08/03/2019 | 24/05/2018 |
| General meeting | 29/08/2023 | 09/02/2022 | 26/04/2021 | 14/05/2020 | 05/03/2019 | 24/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 29/08/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 09/02/2022 | 20/06/2022 | French | |
| Abridged model | 31/12/2020 | 26/04/2021 | 26/04/2021 | French | |
| Abridged model | 31/12/2019 | 14/05/2020 | 15/05/2020 | French | |
| Micro model | 31/12/2018 | 05/03/2019 | 08/03/2019 | French | |
| Micro model | 31/12/2017 | 24/05/2018 | 24/05/2018 | French | |
| Abridged model | 31/12/2016 | 12/07/2017 | 12/07/2017 | French | |
| Abridged model | 31/12/2015 | 09/06/2016 | 09/06/2016 | French | |
| Abridged model | 31/12/2014 | 24/06/2015 | 24/06/2015 | French | |
| Abridged model | 31/12/2013 | 04/07/2014 | 04/07/2014 | French | |
| Abridged model | 31/12/2012 | 14/06/2013 | 17/06/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 01/06/2012 | French | |
| Abridged modelCorrection | 31/12/2010 | 20/05/2011 | 27/09/2011 | French | |
| Abridged model | 31/12/2010 | 20/05/2011 | 24/05/2011 | French | |
| Abridged modelCorrection | 31/12/2009 | 26/11/2010 | 02/12/2010 | French | |
| Abridged model | 31/12/2009 | 10/02/2010 | 12/02/2010 | French | |
| Abridged model | 31/12/2008 | 05/03/2009 | 05/03/2009 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active
Active mandates
Etienne D'Argembeau
ActiveMARTINE REPRIELS
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution05/02/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-4,4 k €↑
- 2021Annual accounts 2021-12,2 k €↑
- 2020Annual accounts 2020-16,3 k €↓
- 2019Annual accounts 2019-14,7 k €↓
- 2018Annual accounts 201821,9 k €↑
- 2017Annual accounts 2017-29 k €↓
- 2016Annual accounts 201630,6 k €↑
- 2015Annual accounts 201523,4 k €↑
- 2014Annual accounts 2014-25,5 k €↓
- 2013Annual accounts 2013-11,4 k €↓
- 2012Annual accounts 201226,3 k €↓
- 2011Annual accounts 201135,2 k €↑
- 2010Annual accounts 2010-9,6 k €↓
- 2009Annual accounts 200969,3 k €↓
- 2008Annual accounts 200896,6 k €