ACTIVE

MEDIAPLANET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

107,2 k €

-27.6% YoY

Gross margin

1,7 M €

+8.1% YoY

Equity

155 k €

-84.4% YoY

Workforce

21,1 ETP

-6.2% YoY

What does MEDIAPLANET do?

MEDIAPLANET is a Private limited company incorporated in 2007. Its main activity is: Manufacture of rubber products. Its registered office is in Bruxelles. It employs on average 21,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0891.139.691

Incorporation

30/07/2007

Legal form

Private limited company

Registered office

Avenue du Port 86C box 104
1000 Bruxelles · BruxellesSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Average workforce

21,1 ETP

Activities (NACE)

22120Manufacture of rubber products· main 58120Publishing of directories and mailing lists 58130Publishing of newspapers 73110Advertising agencies 46491Wholesale of other household goods 46491Wholesale of other household goods+1

Joint committees (3)

200
20000
218

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,7 M €	+8.1%	1,6 M €	-14.9%	1,9 M €	+3.0%	1,8 M €	-9.3%	2 M €	+17.6%	1,7 M €	-0.7%	1,7 M €	-7.0%	1,9 M €	+15.9%	1,6 M €		–		–		–		–		–		–		–		–		–
EBITDA	152,7 k €	-0.9%	154,1 k €	-15.7%	182,9 k €	+55.9%	117,3 k €	-46.2%	218 k €	+94.7%	112 k €	-41.6%	191,8 k €	-8.2%	208,8 k €	+54.2%	135,5 k €	-27.2%	186,1 k €	+19.4%	155,9 k €	+35.0%	115,5 k €	-50.7%	234,1 k €	+60.6%	145,7 k €	-7.0%	156,7 k €	-58.4%	377,1 k €	+10.1%	342,6 k €	+156%	133,9 k €
Operating result	128,2 k €	-16.2%	152,9 k €	-2.5%	156,8 k €	+20.8%	129,8 k €	-32.7%	192,8 k €	+103%	95 k €	-30.4%	136,5 k €	-28.9%	192 k €	+45.9%	131,6 k €	-16.3%	157,2 k €	+18.8%	132,3 k €	+32.7%	99,7 k €	-53.7%	215,2 k €	+58.7%	135,6 k €	+2.5%	132,3 k €	-64.1%	368 k €	+7.1%	343,6 k €	+192%	117,6 k €
Net result	107,2 k €	-27.6%	148,1 k €	+11.7%	132,6 k €	+56.0%	85 k €	-40.9%	143,9 k €	+160%	55,3 k €	-37.8%	88,9 k €	-18.0%	108,5 k €	-9.3%	119,5 k €	+30.5%	91,6 k €	+17.9%	77,7 k €	+74.4%	44,5 k €	-67.7%	137,7 k €	+191%	47,4 k €	-43.5%	83,9 k €	-65.5%	243,4 k €	+12.4%	216,6 k €	+198%	72,6 k €
Balance sheet
Equity	155 k €	-84.4%	993,8 k €	+17.5%	845,7 k €	+18.6%	713,1 k €	+13.5%	628,1 k €	+29.7%	484,2 k €	+12.9%	428,9 k €	+26.1%	340 k €	+46.8%	231,5 k €	+107%	112 k €	+449%	20,4 k €	0.0%	20,4 k €	0.0%	20,4 k €	0.0%	20,4 k €	0.0%	20,4 k €	-10.9%	22,9 k €	-22.3%	29,5 k €	-67.6%	91,1 k €
Total assets	2 M €	+15.4%	1,7 M €	+13.2%	1,5 M €	-7.5%	1,6 M €	-11.6%	1,8 M €	+31.7%	1,4 M €	+0.1%	1,4 M €	-9.3%	1,5 M €	+3.6%	1,5 M €	+35.7%	1,1 M €	+24.4%	884 k €	-2.4%	905,5 k €	-6.2%	965,2 k €	+3.2%	934,9 k €	-1.7%	951,5 k €	-25.4%	1,3 M €	+33.4%	956,2 k €	+26.1%	758,1 k €
Cash	501 k €	+151%	199,3 k €	-2.0%	203,5 k €	-61.5%	528,1 k €	-26.2%	715,5 k €	+96.3%	364,5 k €	+120%	165,7 k €	-73.4%	624,1 k €	+32.3%	471,9 k €	+10.5%	427 k €	+22.9%	347,4 k €	-19.2%	430,1 k €	+205%	140,9 k €	-46.5%	263,3 k €	-27.9%	365 k €	-11.6%	413,1 k €	+65.2%	250,1 k €	+133%	107,1 k €
Debts	1,8 M €	+145%	715,8 k €	+15.2%	621,3 k €	-29.1%	876,2 k €	-17.3%	1,1 M €	+24.3%	852,5 k €	-8.3%	930,1 k €	-19.2%	1,2 M €	+0.2%	1,1 M €	+26.2%	910,7 k €	+44.6%	629,7 k €	-24.0%	828 k €	-9.9%	919,3 k €	+9.2%	841,6 k €	+0.6%	836,8 k €	-30.3%	1,2 M €	+87.5%	639,9 k €	+22.3%	523,3 k €
Other
Workforce	21,1 ETP	-6.2%	22,5 ETP	-12.8%	25,8 ETP	-5.1%	27,2 ETP	+13.3%	24,0 ETP	+0.8%	23,8 ETP	-13.5%	27,5 ETP	+0.4%	27,4 ETP	+20.7%	22,7 ETP	-5.4%	24,0 ETP	+13.2%	21,2 ETP	+10.4%	19,2 ETP	-10.7%	21,5 ETP	+1.4%	21,2 ETP	+11.0%	19,1 ETP	+15.1%	16,6 ETP	+38.3%	12,0 ETP	+64.4%	7,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 39 ended

Active mandates

Daan De Becker

Managing director · since 01 avril 2025

Active

Jakob Söderbaum

Director · since 01 avril 2025 · until 31 décembre 2025

Active

Daniel Grufman

Director · since 31 mai 2024

Active

Johan Janing

Director · since 15 octobre 2014 · until 01 avril 2025

Active

Leoni Smedts

Managing director · since 01 janvier 2014 · until 01 avril 2025

Active

Ended mandates

De Becker Daan

Director · since 01 avril 2025

Ended

Jakob Söderbaum

Director · since 01 avril 2025

Ended

Richard Båge

Director · since 01 août 2019

Ended

Johan Janing

Director · since 15 octobre 2014

Ended

At this address

Other companies at this address

Company	CBE no.
87 SECONDS● Active	0847.961.528
AB Law● Active	0877.117.451
ACOLAD BELGIUM● Active	0442.195.185
ADITUS INVEST● Active	0541.935.436
ADVOCAAT EMILIE VAN GOIDSENHOVEN● Active	0727.937.983
ADVOCAAT ROBIN MINJAUW● Active	0841.681.371
Advocaat Romina Abiuso● Active	0690.546.265
Advocatenkantoor Peter De Ryck● Active	0890.065.466
Aedifex Life Investment● Active	0666.783.542
AGROBRU● Active	0828.070.588
ALEXANDER VANDENBERGEN● Active	0457.175.747
ALTIUS● Active	0476.389.071
Aphilion Q²● Active	0475.805.685
ARX● Active	1039.804.960
AUSTIN BRIGHT● Active	0600.938.952
AUVIBEL● Active	0453.673.453
BART HEYNICKX● Active	0841.810.540
BIENVENUES INVEST● Active	0829.772.345
BIL SICAV B● Active	1036.443.317
Body Training Studio● Active	0644.840.954

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	03/07/2025	09/07/2024	03/07/2023	31/08/2022	26/08/2021
General meeting	01/06/2026	23/06/2025	24/06/2024	16/06/2023	08/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	15/06/2026	Dutch	PDF
Abridged model	31/12/2024	23/06/2025	03/07/2025	Dutch	PDF
Abridged model	31/12/2023	24/06/2024	09/07/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	03/07/2023	Dutch	PDF
Abridged model	31/12/2021	08/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	26/08/2021	Dutch	PDF
Abridged model	31/12/2019	17/06/2020	23/07/2020	Dutch	PDF
Abridged model	31/12/2018	05/06/2019	21/06/2019	Dutch	PDF
Abridged model	31/12/2017	08/03/2018	07/08/2018	Dutch	PDF
Full model	31/12/2016	22/05/2017	29/06/2017	Dutch	PDF
Full model	31/12/2015	08/03/2016	08/04/2016	Dutch	PDF
Full model	31/12/2014	09/03/2015	19/06/2015	Dutch	PDF
Full model	31/12/2013	08/03/2014	27/06/2014	Dutch	PDF
Full model	31/12/2012	08/03/2013	13/08/2013	Dutch	PDF
Full model	31/12/2011	08/03/2012	14/06/2012	Dutch	PDF
Full model	31/12/2010	08/03/2011	14/07/2011	Dutch	PDF
Full model	31/12/2009	08/03/2010	24/03/2010	French	PDF
Full model	31/12/2008	17/03/2009	20/04/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 39 ended

Active mandates

Daan De Becker

Managing director · since 01 avril 2025

Active

Jakob Söderbaum

Director · since 01 avril 2025 · until 31 décembre 2025

Active

Daniel Grufman

Director · since 31 mai 2024

Active

Johan Janing

Director · since 15 octobre 2014 · until 01 avril 2025

Active

Leoni Smedts

Managing director · since 01 janvier 2014 · until 01 avril 2025

Active

Ended mandates

De Becker Daan

Director · since 01 avril 2025

Ended

Jakob Söderbaum

Director · since 01 avril 2025

Ended

Richard Båge

Director · since 01 août 2019

Ended

Johan Janing

Director · since 15 octobre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/08/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/08/2024
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates18/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/03/2021
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025107,2 k €↓
2024
Annual accounts 2024148,1 k €↑
2023
Annual accounts 2023132,6 k €↑
2022
Annual accounts 202285 k €↓
2021
Annual accounts 2021143,9 k €↑
2020
Annual accounts 202055,3 k €↓
2019
Annual accounts 201988,9 k €↓
2018
Annual accounts 2018108,5 k €↓
2017
Annual accounts 2017119,5 k €↑
2016
Annual accounts 201691,6 k €↑
2015
Annual accounts 201577,7 k €↑
2014
Annual accounts 201444,5 k €↓
2013
Annual accounts 2013137,7 k €↑
2012
Annual accounts 201247,4 k €↓
2011
Annual accounts 201183,9 k €↓
2010
Annual accounts 2010243,4 k €↑
2009
Annual accounts 2009216,6 k €↑
2008
Annual accounts 200872,6 k €
30/07/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIAPLANET

Overview

What does MEDIAPLANET do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline