KPEX
0891.219.172 · rovalta.com · 23/09/2026
ACTIVE
KPEX
Financial year 2025 · closed on 31/12/2025
Net result
-108,5 k €
-205.3% YoY
Gross margin
-45 k €
-120.1% YoY
Equity
860,8 k €
-11.2% YoY
Overview
What does KPEX do?
KPEX is a Private limited company incorporated in 2007. Its main activity is: Public relations and communication activities. Its registered office is in Rixensart.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0891.219.172
Incorporation
02/08/2007
Legal form
Private limited company
Registered office
Rue de l'Institut 98
1330 Rixensart · WallonieSee on map
1330 Rixensart · WallonieSee on map
Latest accounts
31/12/2025
Activities (NACE)
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -45 k € | -120% | 224,2 k € | +8929% | 2,5 k € | -95.2% | 52,2 k € | +159% | 20,2 k € | -95.9% | 488 k € | -3.0% | 503,3 k € | +84.3% | 273,1 k € | +47.2% | 185,5 k € | -0.0% | 185,6 k € | +23.3% | 150,5 k € | +79.7% | 83,7 k € | -25.3% | 112 k € | +182% | 39,7 k € | +19.1% | 33,4 k € | -12.7% | 38,2 k € | -73.3% | 143 k € |
| EBITDA | -67,1 k € | -131% | 214,2 k € | +3743% | -5,9 k € | -116% | 37,3 k € | +162% | 14,2 k € | -97.1% | 485,4 k € | -2.9% | 499,9 k € | +85.6% | 269,4 k € | +62.1% | 166,2 k € | -8.9% | 182,4 k € | +38.9% | 131,4 k € | +59.1% | 82,6 k € | -23.4% | 107,8 k € | +183% | 38,1 k € | +20.6% | 31,6 k € | +86.6% | 16,9 k € | -82.1% | 94,3 k € |
| Operating result | -93,7 k € | -154% | 173,5 k € | +483% | -45,3 k € | -3810% | -1,2 k € | +95.3% | -24,8 k € | -106% | 432,8 k € | -0.3% | 434,3 k € | +96.2% | 221,4 k € | +70.2% | 130,1 k € | +15.3% | 112,8 k € | +177% | 40,8 k € | -32.9% | 60,7 k € | -30.4% | 87,2 k € | +259% | 24,3 k € | +4.7% | 23,2 k € | +133% | 10 k € | -84.9% | 66,3 k € |
| Net result | -108,5 k € | -205% | 103 k € | +287% | -55,1 k € | -107% | -26,6 k € | +53.6% | -57,4 k € | -119% | 309,8 k € | -9.9% | 343,9 k € | +221% | 107,2 k € | +21.9% | 87,9 k € | -15.2% | 103,6 k € | +536% | 16,3 k € | -59.5% | 40,2 k € | -42.4% | 69,8 k € | +89.8% | 36,8 k € | +612% | 5,2 k € | +1966% | 250 € | -99.4% | 41,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 860,8 k € | -11.2% | 969,3 k € | +13.7% | 852,6 k € | -6.1% | 907,7 k € | -4.7% | 952,9 k € | -5.7% | 1 M € | +37.5% | 734,8 k € | +75.2% | 419,5 k € | +23.8% | 338,9 k € | +42.4% | 238,1 k € | +57.7% | 150,9 k € | -0.1% | 151,1 k € | +18.6% | 127,4 k € | +41.2% | 90,2 k € | +68.8% | 53,4 k € | +2.2% | 52,3 k € | +0.5% | 52 k € |
| Total assets | 1,1 M € | -16.9% | 1,3 M € | +16.0% | 1,1 M € | +13.5% | 970,6 k € | -8.4% | 1,1 M € | -13.7% | 1,2 M € | +17.6% | 1 M € | +42.3% | 733,8 k € | -7.8% | 795,7 k € | +5.8% | 751,9 k € | +55.4% | 484 k € | +14.5% | 422,8 k € | -8.3% | 460,9 k € | +0.5% | 458,4 k € | -6.7% | 491,3 k € | +139% | 205,6 k € | +48.7% | 138,2 k € |
| Cash | 292,2 k € | -25.8% | 393,8 k € | +89.5% | 207,8 k € | -39.9% | 345,8 k € | -15.1% | 407,3 k € | -22.6% | 526,3 k € | +96.3% | 268,1 k € | +53380% | 501,3 € | -97.9% | 24,2 k € | +61.5% | 15 k € | +510399% | 2,9 € | -100.0% | 12,9 k € | +6.8% | 12,1 k € | – | 4,6 k € | -45.8% | 8,5 k € | -77.5% | 37,9 k € | ||
| Debts | 201,8 k € | -34.8% | 309,5 k € | +24.8% | 248 k € | +297% | 62,5 k € | -41.2% | 106,3 k € | -51.2% | 217,7 k € | -29.7% | 309,6 k € | +0.4% | 308,4 k € | -32.5% | 456,7 k € | -9.7% | 506 k € | +55.2% | 326 k € | +23.7% | 263,6 k € | -18.7% | 324,4 k € | -9.1% | 357,1 k € | -17.9% | 435,1 k € | +185% | 152,6 k € | +79.8% | 84,9 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,7 ETP | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Franck CIPOLLA
ActiveEnded mandates
Franck CIPOLLA
EndedFranck CIPOLLA
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 18 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 29/08/2025 | 27/08/2024 | 31/08/2023 | 10/12/2021 | 25/11/2020 |
| General meeting | 05/06/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/11/2021 | 23/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 05/06/2026 | 28/08/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 27/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 31/08/2023 | French | |
| Micro model | 30/06/2021 | 30/11/2021 | 10/12/2021 | French | |
| Micro model | 30/06/2020 | 23/11/2020 | 25/11/2020 | French | |
| Micro model | 30/06/2019 | 30/12/2019 | 05/02/2020 | French | |
| Micro model | 30/06/2018 | 29/12/2018 | 14/01/2019 | French | |
| Micro modelCorrection | 30/06/2017 | 30/12/2017 | 08/01/2018 | French | |
| Micro model | 30/06/2017 | 30/12/2017 | 08/01/2018 | French | |
| Abridged model | 30/06/2016 | 15/12/2016 | 09/01/2017 | French | |
| Abridged model | 30/06/2015 | 15/12/2015 | 14/01/2016 | French | |
| Abridged model | 30/06/2014 | 15/12/2014 | 09/01/2015 | French | |
| Abridged model | 30/06/2013 | 15/12/2013 | 12/02/2014 | French | |
| Abridged model | 30/06/2012 | 15/12/2012 | 09/02/2013 | French | |
| Abridged model | 30/06/2011 | 15/12/2011 | 25/01/2012 | French | |
| Abridged model | 30/06/2010 | 15/12/2010 | 08/02/2011 | French | |
| Abridged model | 31/12/2008 | 27/08/2009 | 28/08/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Franck CIPOLLA
ActiveEnded mandates
Franck CIPOLLA
EndedFranck CIPOLLA
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/05/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Registered office15/07/2015SIEGE SOCIAL
- Registered office05/08/2014SIEGE SOCIAL
- Other12/01/2010ANNEE COMPTABLE
- Other10/08/2007RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-108,5 k €↓
- 2024Annual accounts 2024103 k €↑
- 2023Annual accounts 2023-55,1 k €↓
- 2022Annual accounts 2022-26,6 k €↑
- 2021Annual accounts 2021-57,4 k €↓
- 2020Annual accounts 2020309,8 k €↓
- 2019Annual accounts 2019343,9 k €↑
- 2018Annual accounts 2018107,2 k €↑
- 2017Annual accounts 201787,9 k €↓
- 2016Annual accounts 2016103,6 k €↑
- 2015Annual accounts 201516,3 k €↓
- 2014Annual accounts 201440,2 k €↓
- 2013Annual accounts 201369,8 k €↑
- 2012Annual accounts 201236,8 k €↑
- 2011Annual accounts 20115,2 k €↑
- 2010Annual accounts 2010250 €↓
- 2008Annual accounts 200841,2 k €
- 02/08/2007IncorporationPrivate limited company