ACTIVE

CO2 Strategy

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,6 k €

-57.2% YoY

Gross margin

47,9 k €

-29.5% YoY

Equity

36,1 k €

-10.9% YoY

What does CO2 Strategy do?

CO2 Strategy is a Private limited company incorporated in 2007. Its registered office is in Profondeville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0891.276.382

Incorporation

06/08/2007

Legal form

Private limited company

Registered office

Place de l' Armistice(B.V.) 13
5170 Profondeville · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	47,9 k €	-29.5%	67,9 k €	+57.3%	43,2 k €	+311358%	13,9 €	-97.6%	582,6 €	-84.7%	3,8 k €	-85.0%	25,4 k €	+53.9%	16,5 k €	+10.1%	15 k €	+30.8%	11,5 k €	+622%	-2,2 k €	+95.3%	-46,9 k €	-153%	89,1 k €	+285%	-48,2 k €	-213%	42,7 k €	+80.7%	23,6 k €	+281%	-13,1 k €	-139%	33,5 k €
EBITDA	44,9 k €	+19.0%	37,7 k €	+34.6%	28 k €	+2522%	-1,2 k €	-203%	-382,3 €	-114%	2,6 k €	-89.2%	24,3 k €	+54.3%	15,8 k €	+12.2%	14 k €	+33.5%	10,5 k €	+270%	-6,2 k €	+87.1%	-48,1 k €	-157%	84,2 k €	+271%	-49,1 k €	-218%	41,7 k €	+85.5%	22,5 k €	+262%	-13,9 k €	-141%	33,5 k €
Operating result	41 k €	+17.9%	34,7 k €	+28.6%	27 k €	+1615%	-1,8 k €	-5.5%	-1,7 k €	-553%	372,8 €	-98.4%	23,1 k €	+51.1%	15,3 k €	+131%	6,6 k €	+113%	3,1 k €	+123%	-13,7 k €	+75.8%	-56,8 k €	-178%	72,4 k €	+232%	-54,8 k €	-246%	37,6 k €	+107%	18,1 k €	+204%	-17,5 k €	-155%	31,7 k €
Net result	10,6 k €	-57.2%	24,8 k €	+28.0%	19,3 k €	+905%	-2,4 k €	-0.7%	-2,4 k €	-286%	-617,4 €	-103%	22,1 k €	+48.6%	14,9 k €	+149%	6 k €	-68.0%	18,7 k €	+229%	-14,5 k €	+75.0%	-57,9 k €	-191%	64 k €	+206%	-60,3 k €	-394%	20,5 k €	+56.3%	13,1 k €	+167%	-19,6 k €	-193%	21,1 k €
Balance sheet
Equity	36,1 k €	-10.9%	40,5 k €	+57.3%	25,7 k €	+20.3%	21,4 k €	-10.1%	23,8 k €	-9.1%	26,2 k €	-2.3%	26,8 k €	+471%	4,7 k €	+146%	-10,2 k €	+36.9%	-16,2 k €	+53.6%	-34,8 k €	-71.4%	-20,3 k €	-154%	37,6 k €	+243%	-26,4 k €	-178%	33,9 k €	+58.2%	21,5 k €	+178%	7,7 k €	-71.8%	27,3 k €
Total assets	59,6 k €	-25.3%	79,7 k €	+5.8%	75,3 k €	+8.0%	69,8 k €	-21.3%	88,7 k €	+67.9%	52,8 k €	+26.7%	41,7 k €	+85.7%	22,5 k €	-2.3%	23 k €	-16.1%	27,4 k €	+12.1%	24,4 k €	-44.6%	44,1 k €	-46.7%	82,8 k €	+75.0%	47,3 k €	-25.9%	63,9 k €	+9.9%	58,1 k €	+190%	20 k €	-62.6%	53,6 k €
Cash	13,8 k €	+20.2%	11,5 k €	-64.0%	32 k €	+20.9%	26,4 k €	-22.1%	33,9 k €	+33.7%	25,4 k €	+17.9%	21,5 k €	+21.2%	17,8 k €	+194%	6 k €	-10.8%	6,8 k €	+53.3%	4,4 k €	-72.4%	16 k €	-62.7%	42,9 k €	+2185%	1,9 k €	-96.1%	48,7 k €	+8.8%	44,8 k €	+4976%	882,6 €	-61.7%	2,3 k €
Debts	23,5 k €	-40.1%	39,2 k €	-21.0%	49,6 k €	+14.7%	43,3 k €	-33.3%	64,9 k €	+144%	26,6 k €	+125%	11,8 k €	-19.5%	14,7 k €	-51.1%	30,1 k €	-25.6%	40,5 k €	-27.9%	56,2 k €	-8.5%	61,4 k €	+45.6%	42,2 k €	-42.3%	73,1 k €	+144%	30 k €	-18.3%	36,7 k €	+198%	12,3 k €	-52.3%	25,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Frederic MATHOT

Mandate

Active

Ended mandates

FREDERIC MATHOT

Director · since 06 août 2007

Ended

FREDERIC MATHOT

Director · since 01 août 2007

Ended

FREDERIC MATHOT

Manager · since 01 août 2007

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	25/08/2025	10/06/2024	02/08/2023	02/06/2022	17/05/2021
General meeting	26/05/2026	27/05/2025	28/05/2024	30/05/2023	31/05/2022	29/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/05/2026	23/07/2026	French	PDF
Micro model	31/12/2024	27/05/2025	25/08/2025	French	PDF
Micro model	31/12/2023	28/05/2024	10/06/2024	French	PDF
Micro model	31/12/2022	30/05/2023	02/08/2023	French	PDF
Micro model	31/12/2021	31/05/2022	02/06/2022	French	PDF
Micro model	31/12/2020	29/03/2021	17/05/2021	French	PDF
Micro model	31/12/2019	30/06/2020	30/07/2020	French	PDF
Micro model	31/12/2018	30/06/2019	17/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	26/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	20/07/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	22/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	20/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	23/07/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Frederic MATHOT

Mandate

Active

Ended mandates

FREDERIC MATHOT

Director · since 06 août 2007

Ended

FREDERIC MATHOT

Director · since 01 août 2007

Ended

FREDERIC MATHOT

Manager · since 01 août 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/10/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office24/09/2018
SIEGE SOCIAL
PDF
Registered office15/09/2015
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Other14/08/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,6 k €↓
2024
Annual accounts 202424,8 k €↑
2023
Annual accounts 202319,3 k €↑
2022
Annual accounts 2022-2,4 k €↓
2022
Name changeCO2 Strategy
2021
Annual accounts 2021-2,4 k €↓
2021
Name changeMATHOT GESTION MANAGEMENT & CONSULTING
2020
Annual accounts 2020-617,4 €↓
2019
Annual accounts 201922,1 k €↑
2018
Annual accounts 201814,9 k €↑
2017
Annual accounts 20176 k €↓
2016
Annual accounts 201618,7 k €↑
2015
Annual accounts 2015-14,5 k €↑
2014
Annual accounts 2014-57,9 k €↓
2013
Annual accounts 201364 k €↑
2012
Annual accounts 2012-60,3 k €↓
2011
Annual accounts 201120,5 k €↑
2010
Annual accounts 201013,1 k €↑
2009
Annual accounts 2009-19,6 k €↓
2008
Annual accounts 200821,1 k €
06/08/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CO2 Strategy

Overview

What does CO2 Strategy do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline