ACTIVE

FRELOT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-47,8 k €

-150.0% YoY

Gross margin

387,5 k €

-28.9% YoY

Equity

116,7 k €

-29.1% YoY

Workforce

7,0 ETP

-5.4% YoY

What does FRELOT do?

FRELOT is a Public limited company incorporated in 2007. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Ravels. It employs on average 7,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0891.346.856

Incorporation

09/08/2007

Legal form

Public limited company

Registered office

Grote Baan 56-58
2380 Ravels · FlandreSee on map

Contributed capital

300 000,00 €

Latest accounts

31/12/2025

Average workforce

7,0 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 52114Warehousing and storage

Joint committees (4)

118
119
11903
201

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	387,5 k €	-28.9%	544,7 k €	+51.8%	358,8 k €	-13.2%	413,5 k €	-16.2%	493,3 k €	-14.0%	573,5 k €	+13.1%	507 k €	-20.8%	640,5 k €	-13.2%	737,9 k €	-7.1%	794,2 k €	+6.9%	743,2 k €	-15.6%	880,8 k €	+0.2%	879 k €	+37.6%	638,6 k €	-11.6%	722,6 k €	+2.5%	704,9 k €
EBITDA	-2,3 k €	-101%	153,7 k €	+1793%	-9,1 k €	-109%	98,7 k €	-48.6%	192,1 k €	-17.9%	234 k €	+38.0%	169,6 k €	-19.7%	211,2 k €	-4.2%	220,4 k €	-4.8%	231,4 k €	+10.5%	209,4 k €	-24.4%	277 k €	+16.6%	237,6 k €	+780%	-34,9 k €	-122%	160,9 k €	+210%	51,9 k €
Operating result	-37 k €	-133%	110,8 k €	+294%	-57 k €	-57.4%	-36,2 k €	-160%	60,2 k €	-31.4%	87,7 k €	+494%	-22,3 k €	-208%	20,6 k €	-36.3%	32,4 k €	-32.4%	47,9 k €	-50.7%	97,1 k €	-27.8%	134,5 k €	+15.4%	116,5 k €	+182%	-141,9 k €	-343%	58,4 k €	+149%	-120,2 k €
Net result	-47,8 k €	-150%	95,7 k €	+262%	-59,3 k €	-14.3%	-51,9 k €	-272%	30,1 k €	-44.9%	54,7 k €	+194%	-58,5 k €	-169%	-21,8 k €	+12.4%	-24,9 k €	-458%	-4,5 k €	-107%	59,6 k €	-32.9%	88,8 k €	+38.5%	64,1 k €	+135%	-181,1 k €	-1568%	12,3 k €	+107%	-169,6 k €
Balance sheet
Equity	116,7 k €	-29.1%	164,5 k €	+139%	68,8 k €	-46.3%	128 k €	-28.8%	179,9 k €	+51.0%	119,2 k €	+84.9%	64,5 k €	-47.6%	123 k €	-15.0%	144,7 k €	-14.7%	169,6 k €	-2.6%	174,1 k €	+52.0%	114,5 k €	+345%	25,7 k €	+167%	-38,4 k €	-127%	142,7 k €	+9.5%	130,4 k €
Total assets	1,3 M €	+28.8%	1 M €	+3.2%	969,4 k €	+14.1%	849,6 k €	-4.2%	886,7 k €	-25.9%	1,2 M €	+6.8%	1,1 M €	-7.2%	1,2 M €	-14.3%	1,4 M €	-17.5%	1,7 M €	-3.0%	1,8 M €	-6.0%	1,9 M €	-0.2%	1,9 M €	-12.3%	2,1 M €	+5.4%	2 M €	+1.4%	2 M €
Cash	194 k €	-14.6%	227,3 k €	-6.3%	242,5 k €	+41.6%	171,2 k €	+11.8%	153,2 k €	+186%	53,6 k €	-25.8%	72,2 k €	+74.4%	41,4 k €	-45.4%	75,8 k €	-63.2%	205,8 k €	+219%	64,4 k €	-14.3%	75,1 k €	-47.9%	144,3 k €	-65.0%	412,9 k €	+22.9%	336,1 k €	+80.7%	186 k €
Debts	1,1 M €	+33.4%	836,1 k €	-7.2%	900,6 k €	+29.0%	698,2 k €	+2.0%	684,2 k €	-36.5%	1,1 M €	+2.0%	1,1 M €	-2.5%	1,1 M €	-14.1%	1,3 M €	-17.9%	1,5 M €	-1.5%	1,6 M €	-10.6%	1,7 M €	-4.9%	1,8 M €	-15.7%	2,2 M €	+15.4%	1,9 M €	+1.6%	1,9 M €
Other
Workforce	7,0 ETP	-5.4%	7,4 ETP	-16.9%	8,9 ETP	+20.3%	7,4 ETP	+17.5%	6,3 ETP	-29.2%	8,9 ETP	-3.3%	9,2 ETP	-21.4%	11,7 ETP	-18.8%	14,4 ETP	-6.5%	15,4 ETP	-4.3%	16,1 ETP	-16.6%	19,3 ETP	-13.5%	22,3 ETP	-21.2%	28,3 ETP	-12.4%	32,3 ETP	+70.9%	18,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

Lutgart Van Erck

Director · since 03 août 2007

Active

Ended mandates

Charlotte Van Dyck

Director · since 01 novembre 2019 · until 01 novembre 2025

Ended

Fréderic Van Dyck

Director · since 01 novembre 2019 · until 01 novembre 2025

Ended

Alfons Van Dyck

Director · since 21 juin 2013 · until 01 novembre 2019

Ended

Alfons Wilfried Van Dyck

Managing director · since 21 juin 2013 · until 21 juin 2019

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/09/2026	18/07/2025	18/07/2025	14/06/2023	30/08/2022	15/07/2021
General meeting	19/06/2026	20/06/2025	04/06/2025	15/05/2023	30/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	11/09/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	18/07/2025	Dutch	PDF
Abridged modelCorrection	31/12/2023	04/06/2025	18/07/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	14/08/2024	Dutch	PDF
Abridged model	31/12/2022	15/05/2023	14/06/2023	Dutch	PDF
Abridged modelCorrection	31/12/2021	30/06/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	30/07/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	15/07/2021	Dutch	PDF
Abridged model	31/12/2019	15/07/2020	23/07/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	13/08/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	24/07/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	17/08/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	19/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	14/11/2011	29/11/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	01/09/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	27/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

Lutgart Van Erck

Director · since 03 août 2007

Active

Ended mandates

Charlotte Van Dyck

Director · since 01 novembre 2019 · until 01 novembre 2025

Ended

Fréderic Van Dyck

Director · since 01 novembre 2019 · until 01 novembre 2025

Ended

Alfons Van Dyck

Director · since 21 juin 2013 · until 01 novembre 2019

Ended

Alfons Wilfried Van Dyck

Managing director · since 21 juin 2013 · until 21 juin 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring22/07/2020
ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring02/06/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates29/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/12/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/12/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/09/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other20/08/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-47,8 k €↓
2024
Annual accounts 202495,7 k €↑
2023
Annual accounts 2023-59,3 k €↓
2022
Annual accounts 2022-51,9 k €↓
2021
Annual accounts 202130,1 k €↓
2018
Annual accounts 201854,7 k €↑
2017
Annual accounts 2017-58,5 k €↓
2016
Annual accounts 2016-21,8 k €↑
2015
Annual accounts 2015-24,9 k €↓
2014
Annual accounts 2014-4,5 k €↓
2013
Annual accounts 201359,6 k €↓
2012
Annual accounts 201288,8 k €↑
2011
Annual accounts 201164,1 k €↑
2010
Annual accounts 2010-181,1 k €↓
2009
Annual accounts 200912,3 k €↑
2008
Annual accounts 2008-169,6 k €
09/08/2007
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRELOT

Overview

What does FRELOT do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline