ACTIVE

MASTERVENDING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

635,7 k €

+9.4% YoY

Gross margin

3,2 M €

+12.8% YoY

Equity

930,9 k €

+17.1% YoY

Workforce

31,8 ETP

+19.5% YoY

What does MASTERVENDING do?

MASTERVENDING is a Private company with limited liability incorporated in 2007. Its main activity is: Wholesale of beverages. Its registered office is in Rumst. It employs on average 31,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0891.363.484

Incorporation

09/08/2007

Legal form

Private company with limited liability

Registered office

Steenweg op Waarloos 63A box 24
2840 Rumst · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Average workforce

31,8 ETP

Activities (NACE)

46349Wholesale of beverages· main 46349Wholesale of beverages 51340Air transport 77391Rental and leasing of other machinery, equipment and tangible goods n.e.c.

Joint committees (2)

Contacts

3 public details availableLog in to view

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	3,2 M €	+12.8%	2,9 M €	+34.7%	2,1 M €	+14.5%	1,9 M €	+102%	923,9 k €	-2.1%	943,8 k €	-31.1%	1,4 M €	+7.8%	1,3 M €	+16.5%	1,1 M €	+19.2%	915,1 k €	+31.9%	693,7 k €	+33.9%	518,1 k €	+83.7%	282,1 k €	+7.2%	263,1 k €	+74.1%	151,1 k €	+78.8%	84,5 k €	+6.7%	79,2 k €	+323%	18,7 k €
EBITDA	1,7 M €	+6.4%	1,6 M €	+55.4%	1 M €	+1.6%	997,8 k €	+294%	252,9 k €	-26.2%	342,8 k €	-49.8%	682,4 k €	-7.7%	739,7 k €	+0.7%	734,2 k €	+4.6%	701,8 k €	+27.8%	549 k €	+25.9%	436 k €	+85.6%	234,9 k €	-1.8%	239,3 k €	+59.3%	150,2 k €	+84.8%	81,3 k €	+3.4%	78,6 k €	+331%	18,2 k €
Operating result	781,7 k €	+7.5%	727,2 k €	+153%	287,7 k €	-37.3%	459 k €	+245%	-316,4 k €	-440%	93,2 k €	+11.8%	83,4 k €	-35.2%	128,8 k €	-35.9%	201 k €	-4.8%	211 k €	+8.7%	194,1 k €	-8.2%	211,4 k €	+113%	99,2 k €	-31.2%	144,1 k €	+114%	67,3 k €	+136%	28,6 k €	-42.7%	49,9 k €	+4694%	1 k €
Net result	635,7 k €	+9.4%	581,2 k €	+188%	201,5 k €	-47.8%	386,2 k €	+204%	-373,1 k €	-12455%	3 k €	-90.2%	30,9 k €	-41.6%	52,9 k €	-57.2%	123,5 k €	-12.5%	141,2 k €	+11.0%	127,2 k €	-15.8%	151,1 k €	+183%	53,4 k €	-32.8%	79,4 k €	+178%	28,6 k €	+113%	13,4 k €	-56.5%	30,8 k €	+1813%	-1,8 k €
Balance sheet
Equity	930,9 k €	+17.1%	795,2 k €	+11.4%	714,1 k €	+0.2%	712,6 k €	+118%	326,4 k €	-53.3%	699,5 k €	+0.4%	696,5 k €	+4.6%	665,6 k €	+8.6%	612,8 k €	+18.0%	519,2 k €	+32.1%	393 k €	+28.9%	304,8 k €	+33.3%	228,7 k €	+30.4%	175,3 k €	+82.7%	96 k €	+42.4%	67,4 k €	+24.8%	54 k €	+133%	23,2 k €
Total assets	4 M €	-4.9%	4,2 M €	-10.1%	4,6 M €	+51.9%	3,1 M €	+24.1%	2,5 M €	-1.1%	2,5 M €	-13.9%	2,9 M €	-1.4%	2,9 M €	+6.2%	2,8 M €	+14.6%	2,4 M €	+25.3%	1,9 M €	+35.0%	1,4 M €	+42.9%	997,7 k €	+12.2%	889,2 k €	+15.2%	772,1 k €	+0.2%	770,7 k €	+170%	285,8 k €	+97.1%	145 k €
Cash	174,2 k €	-48.7%	339,9 k €	+59.2%	213,5 k €	-50.5%	430,9 k €	+217%	135,9 k €	+75.0%	77,7 k €	-44.3%	139,5 k €	-4.4%	145,9 k €	-41.5%	249,5 k €	+143%	102,5 k €	-16.9%	123,4 k €	+233%	37,1 k €	+24.0%	29,9 k €	-43.2%	52,7 k €	+2.6%	51,4 k €	-66.2%	152,2 k €	+171%	56,2 k €	+325%	13,2 k €
Debts	3 M €	-10.1%	3,4 M €	-14.0%	3,9 M €	+67.7%	2,3 M €	+9.7%	2,1 M €	+19.2%	1,8 M €	-18.4%	2,2 M €	-3.2%	2,3 M €	+5.6%	2,2 M €	+13.9%	1,9 M €	+23.5%	1,5 M €	+37.0%	1,1 M €	+46.1%	763,8 k €	+7.8%	708,3 k €	+5.1%	673,9 k €	-4.2%	703,3 k €	+203%	231,8 k €	+90.4%	121,8 k €
Other
Workforce	31,8 ETP	+19.5%	26,6 ETP	+12.7%	23,6 ETP	+25.5%	18,8 ETP	+9.3%	17,2 ETP	+1.8%	16,9 ETP	-2.9%	17,4 ETP	+25.2%	13,9 ETP	+47.9%	9,4 ETP	+44.6%	6,5 ETP	+41.3%	4,6 ETP	+48.4%	3,1 ETP	+138%	1,3 ETP	+62.5%	0,8 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Colbaco

Director · 0556.922.035

Represented by Christophe Colson

Active

DD Probusiness

Director · 0554.915.224

Represented by Dirk Dekeukelaere

Active

Ended mandates

Arnaud Deffontaine

Director

Ended

Arnaud Deffontaine

Manager

Ended

Christophe Colson

Director

Ended

Christophe Colson

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BART SCHOENMAKERS PROJECT● Active	0466.704.018
CAPE LEWIS PORTE● Active	0812.207.625
ETIB● Active	0890.483.457
Intersticker● Active	1008.229.876
Nordikfood● Active	0800.982.745
SMBE● Active	0893.825.009
TMS Facility Technics● Active	0865.307.801
Vereniging van Mede-eigenaars van het gebouw K.M.O.-units 1 t/m 26 Steenweg op Waarloos 63A te Rumst-Reet● Active	0811.503.879

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/03/2026	10/07/2025	26/08/2024	28/02/2023	29/08/2022	03/08/2021
General meeting	16/03/2026	04/06/2025	05/06/2024	20/02/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/03/2026	23/03/2026	Dutch	PDF
Abridged model	31/12/2024	04/06/2025	10/07/2025	Dutch	PDF
Abridged model	31/12/2023	05/06/2024	26/08/2024	Dutch	PDF
Abridged model	31/12/2022	20/02/2023	28/02/2023	Dutch	PDF
Abridged model	31/12/2021	01/06/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2020	02/06/2021	03/08/2021	Dutch	PDF
Abridged model	31/12/2019	03/06/2020	08/06/2020	Dutch	PDF
Abridged model	31/12/2018	05/06/2019	09/08/2019	Dutch	PDF
Abridged model	31/12/2017	19/03/2018	20/04/2018	Dutch	PDF
Abridged model	31/12/2016	07/06/2017	13/06/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	12/07/2016	Dutch	PDF
Abridged model	31/12/2014	03/06/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	04/06/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	05/06/2013	08/07/2013	Dutch	PDF
Abridged model	31/12/2011	06/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	31/07/2011	Dutch	PDF
Abridged model	31/12/2009	02/06/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	03/06/2009	28/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Colbaco

Director · 0556.922.035

Represented by Christophe Colson

Active

DD Probusiness

Director · 0554.915.224

Represented by Dirk Dekeukelaere

Active

Ended mandates

Arnaud Deffontaine

Director

Ended

Arnaud Deffontaine

Manager

Ended

Christophe Colson

Director

Ended

Christophe Colson

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other21/12/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL
PDF
Mandates08/12/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/04/2011
MAATSCHAPPELIJKE ZETEL
PDF
Registered office08/01/2008
MAATSCHAPPELIJKE ZETEL
PDF
Other13/08/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025635,7 k €↑
2024
Annual accounts 2024581,2 k €↑
2023
Annual accounts 2023201,5 k €↓
2022
Annual accounts 2022386,2 k €↑
2021
Annual accounts 2021-373,1 k €↓
2020
Annual accounts 20203 k €↓
2019
Annual accounts 201930,9 k €↓
2018
Annual accounts 201852,9 k €↓
2017
Annual accounts 2017123,5 k €↓
2016
Annual accounts 2016141,2 k €↑
2015
Annual accounts 2015127,2 k €↓
2014
Annual accounts 2014151,1 k €↑
2013
Annual accounts 201353,4 k €↓
2012
Annual accounts 201279,4 k €↑
2011
Annual accounts 201128,6 k €↑
2010
Annual accounts 201013,4 k €↓
2009
Annual accounts 200930,8 k €↑
2008
Annual accounts 2008-1,8 k €
09/08/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MASTERVENDING

Overview

What does MASTERVENDING do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline