PC Metal
0891.369.424 · rovalta.com · 22/09/2026
ACTIVE
PC Metal
Financial year 2025 · closed on 30/09/2025
Net result
11,8 k €
+231.8% YoY
Gross margin
38,1 k €
+17.2% YoY
Equity
62,4 k €
+23.2% YoY
Overview
What does PC Metal do?
PC Metal is a Private limited company incorporated in 2007. Its main activity is: Manufacture of basic iron and steel and of ferro-alloys. Its registered office is in Heist-op-den-Berg.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0891.369.424
Incorporation
10/08/2007
Legal form
Private limited company
Registered office
Jaarmarktstraat 27
2221 Heist-op-den-Berg · FlandreSee on map
2221 Heist-op-den-Berg · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
30/09/2025
Activities (NACE)
24100Manufacture of basic iron and steel and of ferro-alloys· main24100Manufacture of basic iron and steel and of ferro-alloys27100Manufacture of electric motors, generators, transformers and electricity distribution and control apparatus01430Raising of horses and other equines01430Raising of horses and other equines70200Management consultancy activities+4
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 38,1 k € | +17.2% | 32,5 k € | +39.3% | 23,4 k € | -57.1% | 54,4 k € | +782% | 6,2 k € | -75.2% | 24,9 k € | -0.1% | 24,9 k € | +388% | -8,6 k € | -111% | 77,9 k € | +181% | 27,8 k € | +161% | -45,3 k € | -191% | 50,1 k € | -39.4% | 82,6 k € | +32.5% | 62,3 k € | +189% | 21,5 k € | -30.4% | 30,9 k € | +17.8% | 26,3 k € | -73.0% | 97,4 k € |
| EBITDA | 36,1 k € | +24.3% | 29 k € | +68.1% | 17,3 k € | -66.1% | 51 k € | +4753% | 1 k € | -95.0% | 20,8 k € | -3.1% | 21,5 k € | +272% | -12,5 k € | -117% | 74,6 k € | +209% | 24,2 k € | +145% | -54,3 k € | -217% | 46,5 k € | -41.0% | 78,8 k € | +34.4% | 58,6 k € | +230% | 17,8 k € | +12.3% | 15,8 k € | +34.7% | 11,7 k € | -85.0% | 78,3 k € |
| Operating result | 13,1 k € | +244% | -9,1 k € | -1067% | 944,8 € | -96.8% | 29,4 k € | +434% | 5,5 k € | +134% | 2,3 k € | -30.3% | 3,4 k € | +111% | -30,1 k € | -160% | 49,7 k € | +919% | 4,9 k € | +107% | -72,4 k € | -407% | 23,6 k € | -52.2% | 49,3 k € | +15.4% | 42,8 k € | +566% | -9,2 k € | -44.3% | -6,4 k € | +48.3% | -12,3 k € | -137% | 33,1 k € |
| Net result | 11,8 k € | +232% | -8,9 k € | -2932% | 314,9 € | -98.5% | 20,4 k € | +414% | 4 k € | +316% | 954,2 € | -22.7% | 1,2 k € | +104% | -32 k € | -166% | 48,3 k € | +1664% | 2,7 k € | +104% | -75,2 k € | -591% | 15,3 k € | -57.2% | 35,8 k € | -4.7% | 37,5 k € | +452% | -10,7 k € | -77.1% | -6 k € | +54.4% | -13,2 k € | -147% | 27,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 62,4 k € | +23.2% | 50,7 k € | -15.0% | 59,6 k € | +0.5% | 59,3 k € | +52.4% | 38,9 k € | +11.4% | 34,9 k € | +2.8% | 34 k € | +3.8% | 32,8 k € | -49.4% | 64,8 k € | +293% | 16,5 k € | +19.9% | 13,8 k € | -84.5% | 89 k € | +20.8% | 73,7 k € | +53.8% | 47,9 k € | +363% | 10,3 k € | -50.8% | 21 k € | -22.3% | 27 k € | -32.8% | 40,3 k € |
| Total assets | 138,4 k € | -22.8% | 179,4 k € | -3.9% | 186,7 k € | -9.5% | 206,4 k € | +46.0% | 141,3 k € | -24.3% | 186,7 k € | +7.6% | 173,6 k € | -4.3% | 181,4 k € | -13.5% | 209,7 k € | +43.5% | 146,2 k € | -10.5% | 163,3 k € | -27.0% | 223,7 k € | +0.3% | 223,1 k € | +23.0% | 181,4 k € | +15.4% | 157,2 k € | +20.3% | 130,7 k € | +0.4% | 130,1 k € | -27.4% | 179,2 k € |
| Cash | 33,2 k € | +46.9% | 22,6 k € | -15.5% | 26,7 k € | -44.4% | 48,1 k € | +55.5% | 30,9 k € | -7.8% | 33,5 k € | +6.6% | 31,5 k € | -11.6% | 35,6 k € | -5.0% | 37,5 k € | +114% | 17,5 k € | -60.5% | 44,3 k € | -52.4% | 93 k € | +1.2% | 91,9 k € | +36.5% | 67,3 k € | +35.6% | 49,6 k € | -19.9% | 62 k € | +21.1% | 51,2 k € | -18.4% | 62,7 k € |
| Debts | 74,6 k € | -41.0% | 126,4 k € | +2.2% | 123,7 k € | -3.7% | 128,4 k € | +45.6% | 88,2 k € | -21.6% | 112,5 k € | +12.2% | 100,3 k € | -8.3% | 109,4 k € | +3.5% | 105,7 k € | +16.8% | 90,4 k € | -17.7% | 109,8 k € | +15.8% | 94,9 k € | -13.9% | 110,2 k € | +16.8% | 94,3 k € | -12.3% | 107,6 k € | +53.2% | 70,2 k € | -7.8% | 76,2 k € | -37.8% | 122,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 2 ended
Active mandates
Patrick Clerx
ActiveEnded mandates
Patrick Clercx
EndedPatrick Clerx
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/03/2026 | 30/03/2025 | 23/04/2024 | 28/04/2023 | 27/04/2022 | 03/04/2021 |
| General meeting | 06/03/2026 | 07/03/2025 | 30/03/2024 | 30/03/2023 | 26/03/2022 | 05/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 06/03/2026 | 25/03/2026 | Dutch | |
| Micro model | 30/09/2024 | 07/03/2025 | 30/03/2025 | Dutch | |
| Micro model | 30/09/2023 | 30/03/2024 | 23/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 30/03/2023 | 28/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 26/03/2022 | 27/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 05/03/2021 | 03/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 06/03/2020 | 06/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 01/03/2019 | 29/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 02/03/2018 | 23/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 03/03/2017 | 03/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 04/03/2016 | 04/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 06/03/2015 | 07/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 07/03/2014 | 07/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 01/03/2013 | 20/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 02/03/2012 | 02/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 04/03/2011 | 30/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 05/03/2010 | 26/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 06/03/2009 | 03/04/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 2 ended
Active mandates
Patrick Clerx
ActiveEnded mandates
Patrick Clercx
EndedPatrick Clerx
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202511,8 k €↑
- 2024Annual accounts 2024-8,9 k €↓
- 2023Annual accounts 2023314,9 €↓
- 2022Annual accounts 202220,4 k €↑
- 2021Annual accounts 20214 k €↑
- 2020Annual accounts 2020954,2 €↓
- 2019Annual accounts 20191,2 k €↑
- 2018Annual accounts 2018-32 k €↓
- 2017Annual accounts 201748,3 k €↑
- 2016Annual accounts 20162,7 k €↑
- 2015Annual accounts 2015-75,2 k €↓
- 2014Annual accounts 201415,3 k €↓
- 2013Annual accounts 201335,8 k €↓
- 2012Annual accounts 201237,5 k €↑
- 2011Annual accounts 2011-10,7 k €↓
- 2010Annual accounts 2010-6 k €↑
- 2009Annual accounts 2009-13,2 k €↓
- 2008Annual accounts 200827,9 k €
- 10/08/2007IncorporationPrivate limited company