CINERGIE
0891.424.357 · rovalta.com · 24/09/2026
ACTIVE
CINERGIE
Financial year 2025 · closed on 31/12/2025
Net result
621,1 k €
+59.8% YoY
Gross margin
3,8 M €
+26.7% YoY
Equity
10,3 M €
+5.6% YoY
Workforce
12,1 ETP
+13.1% YoY
Overview
What does CINERGIE do?
CINERGIE is a Private limited company incorporated in 2007. Its main activity is: Manufacture of gas. Its registered office is in Fleurus. It employs on average 12,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0891.424.357
Incorporation
14/08/2007
Legal form
Private limited company
Registered office
Rue de Plomcot(WB) 2 box 7
6224 Fleurus · Wallonie
6224 Fleurus · Wallonie
Contributed capital
3 332 800,00 €
Latest accounts
31/12/2025
Average workforce
12,1 ETP
Activities (NACE)
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 3,8 M € | +26.7% | 3 M € | – | 6,3 M € | +71.9% | 3,7 M € | +94.4% | 1,9 M € | +25.6% | 1,5 M € | +20.6% | 1,2 M € | -15.5% | 1,5 M € | +26.6% | 1,2 M € | +6.5% | 1,1 M € | +361% | 236,1 k € | +5.9% | 223 k € | +60.6% | 138,8 k € | -68.6% | 441,8 k € | +2561% | -18 k € | +13.2% | -20,7 k € | -1884% | 1,2 k € | ||
| EBITDA | 3,1 M € | +29.8% | 2,4 M € | -1.2% | 2,4 M € | -59.6% | 5,9 M € | +77.4% | 3,3 M € | +98.1% | 1,7 M € | +28.0% | 1,3 M € | +14.6% | 1,2 M € | +4.2% | 1,1 M € | +5.5% | 1 M € | +7.0% | 980,3 k € | +503% | 162,5 k € | +20.2% | 135,1 k € | +170% | 50,1 k € | -86.5% | 372,8 k € | +606% | -73,7 k € | -2.7% | -71,8 k € | -952% | -6,8 k € |
| Operating result | 775,3 k € | +68.5% | 460,1 k € | -41.8% | 790,1 k € | -82.6% | 4,5 M € | +123% | 2 M € | +156% | 796 k € | +55.0% | 513,5 k € | +54.0% | 333,5 k € | -8.4% | 364,1 k € | -7.6% | 394 k € | +8.9% | 361,7 k € | +216% | -311,7 k € | -4.0% | -299,7 k € | +20.9% | -379,1 k € | -1422% | -24,9 k € | +88.6% | -218 k € | -78.7% | -122 k € | -85.6% | -65,7 k € |
| Net result | 621,1 k € | +59.8% | 388,6 k € | -56.2% | 886,6 k € | -76.5% | 3,8 M € | +119% | 1,7 M € | +253% | 486,8 k € | +63.9% | 297 k € | +116% | 137,7 k € | -6.8% | 147,8 k € | +90.8% | 77,5 k € | -23.5% | 101,2 k € | +110% | -1 M € | -76.4% | -579,7 k € | -1.3% | -572,3 k € | -167% | -214 k € | +6.5% | -228,9 k € | -84.3% | -124,2 k € | -91.8% | -64,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 10,3 M € | +5.6% | 9,8 M € | +1.8% | 9,6 M € | +17.6% | 8,2 M € | +82.8% | 4,5 M € | +57.9% | 2,8 M € | +16.4% | 2,4 M € | +37.0% | 1,8 M € | +9.9% | 1,6 M € | +29.1% | 1,3 M € | +20.7% | 1 M € | +2911% | 34,4 k € | -94.5% | 624,1 k € | -40.4% | 1 M € | +61.6% | 648,5 k € | +7.6% | 602,5 k € | +13.7% | 529,9 k € | +50.0% | 353,2 k € |
| Total assets | 22,8 M € | +10.4% | 20,7 M € | +13.2% | 18,3 M € | +1.0% | 18,1 M € | +29.3% | 14 M € | +5.9% | 13,2 M € | +27.4% | 10,4 M € | +12.4% | 9,2 M € | -5.7% | 9,8 M € | -3.7% | 10,2 M € | +9.1% | 9,3 M € | -0.2% | 9,3 M € | +15.4% | 8,1 M € | -1.3% | 8,2 M € | +13.9% | 7,2 M € | +182% | 2,6 M € | +320% | 608,6 k € | +50.7% | 403,9 k € |
| Cash | 968,3 k € | +94.5% | 497,9 k € | -79.0% | 2,4 M € | -6.7% | 2,5 M € | +90.3% | 1,3 M € | +262% | 367,9 k € | -4.6% | 385,6 k € | +351% | 85,5 k € | +402% | 17 k € | -72.2% | 61,3 k € | +62.3% | 37,8 k € | -70.9% | 129,9 k € | +16.4% | 111,6 k € | +418% | 21,5 k € | -92.7% | 295,9 k € | +278% | 78,4 k € | +241% | 23 k € | -71.3% | 80 k € |
| Debts | 12,5 M € | +14.8% | 10,9 M € | +25.9% | 8,7 M € | -12.6% | 9,9 M € | +4.3% | 9,5 M € | -8.0% | 10,3 M € | +33.0% | 7,8 M € | +7.9% | 7,2 M € | -8.9% | 7,9 M € | -7.9% | 8,6 M € | +3.6% | 8,3 M € | -10.9% | 9,3 M € | +24.5% | 7,5 M € | +4.4% | 7,1 M € | +9.4% | 6,5 M € | +235% | 2 M € | +2381% | 78,7 k € | +56.3% | 50,3 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 12,1 ETP | +13.1% | 10,7 ETP | +28.9% | 8,3 ETP | +16.9% | 7,1 ETP | +18.3% | 6,0 ETP | +30.4% | 4,6 ETP | +70.4% | 2,7 ETP | -18.2% | 3,3 ETP | +10.0% | 3,0 ETP | +7.1% | 2,8 ETP | +40.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | +42.9% | 1,4 ETP | +40.0% | 1,0 ETP | 0.0% | 1,0 ETP | +900% | 0,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 36 ended
Active mandates
Eric PIERART
ActiveActive
Ludovic PIERART
ActiveMarc VAN GOEY
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
FERME DE PLOMCOT● Active | 0474.758.382 |
GRANILU● Active | 0835.548.793 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Full model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/07/2026 | 17/07/2025 | 14/08/2024 | 06/07/2023 | 16/08/2022 | 31/08/2021 |
| General meeting | 14/07/2026 | 09/07/2025 | 31/07/2024 | 05/07/2023 | 30/06/2022 | 27/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 14/07/2026 | 27/07/2026 | French | |
| Abridged model | 31/12/2024 | 09/07/2025 | 17/07/2025 | French | |
| Full model | 31/12/2023 | 31/07/2024 | 14/08/2024 | French | |
| Abridged model | 31/12/2022 | 05/07/2023 | 06/07/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 16/08/2022 | French | |
| Abridged model | 31/12/2020 | 27/08/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 08/09/2020 | 29/09/2020 | French | |
| Abridged model | 31/12/2018 | 30/07/2019 | 08/08/2019 | French | |
| Abridged model | 31/12/2017 | 30/07/2018 | 02/08/2018 | French | |
| Abridged model | 31/12/2016 | 25/07/2017 | 31/07/2017 | French | |
| Abridged model | 31/12/2015 | 29/06/2016 | 12/07/2016 | French | |
| Abridged model | 31/12/2014 | 14/07/2015 | 16/07/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 25/08/2014 | French | |
| Abridged model | 31/12/2012 | 15/05/2013 | 12/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 24/05/2012 | French | |
| Abridged model | 31/12/2010 | 08/06/2011 | 19/08/2011 | French | |
| Abridged model | 31/12/2009 | 02/06/2010 | 06/07/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 17/08/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 36 ended
Active mandates
Eric PIERART
ActiveActive
Ludovic PIERART
ActiveMarc VAN GOEY
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/01/2024CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Other14/12/2023DIVERS
- Mandates26/08/2022DEMISSIONS, NOMINATIONS
- Mandates26/08/2022DEMISSIONS, NOMINATIONS
- Mandates18/01/2021DEMISSIONS, NOMINATIONS
- Mandates08/03/2017DEMISSIONS, NOMINATIONS
- Mandates22/07/2016CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates27/06/2016DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025621,1 k €↑
- 2024Annual accounts 2024388,6 k €↓
- 2023Annual accounts 2023886,6 k €↓
- 2022Annual accounts 20223,8 M €↑
- 2021Annual accounts 20211,7 M €↑
- 2020Annual accounts 2020486,8 k €↑
- 2019Annual accounts 2019297 k €↑
- 2018Annual accounts 2018137,7 k €↓
- 2017Annual accounts 2017147,8 k €↑
- 2016Annual accounts 201677,5 k €↓
- 2015Annual accounts 2015101,2 k €↑
- 2014Annual accounts 2014-1 M €↓
- 2013Annual accounts 2013-579,7 k €↓
- 2012Annual accounts 2012-572,3 k €↓
- 2011Annual accounts 2011-214 k €↑
- 2010Annual accounts 2010-228,9 k €↓
- 2009Annual accounts 2009-124,2 k €↓
- 2008Annual accounts 2008-64,8 k €
- 14/08/2007IncorporationPrivate limited company