ACTIVE

IDEATE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

47,7 k €

+2358.2% YoY

Gross margin

85,6 k €

+1006.6% YoY

Equity

241,1 k €

+24.7% YoY

What does IDEATE do?

IDEATE is a Private limited company incorporated in 2007. Its registered office is in Brasschaat.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0891.517.102

Incorporation

21/08/2007

Legal form

Private limited company

Registered office

Zegersdreef 83
2930 Brasschaat · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008
Income statement
Gross margin	85,6 k €	+1007%	7,7 k €	-67.9%	24,1 k €	+114%	11,3 k €	-82.8%	65,6 k €	+11.5%	58,8 k €	+1000%	-6,5 k €	-110%	64,9 k €	-12.4%	74 k €	+341%	-30,8 k €	-719%	5 k €	+239%	1,5 k €	-73.4%	5,5 k €	-19.9%	6,9 k €		–		-1,2 k €
EBITDA	82,3 k €	+1020%	7,3 k €	-45.7%	13,5 k €	+40.1%	9,7 k €	-85.2%	65,2 k €	+24.3%	52,5 k €	+205%	-49,9 k €	-341%	20,7 k €	-71.7%	73 k €	+329%	-31,9 k €	-852%	4,2 k €	+341%	962,8 €	-78.8%	4,5 k €	-25.2%	6,1 k €	+1170%	-567,5 €	+53.1%	-1,2 k €
Operating result	74,3 k €	+3448%	2,1 k €	-71.2%	7,3 k €	+16.6%	6,2 k €	-90.1%	63,2 k €	+21.3%	52,1 k €	+204%	-50,2 k €	-1183%	-3,9 k €	-108%	51,3 k €	+231%	-39,1 k €	-1374%	3,1 k €	+1991%	146,8 €	-96.1%	3,8 k €	+327%	887,4 €	+256%	-567,5 €	+53.1%	-1,2 k €
Net result	47,7 k €	+2358%	1,9 k €	-99.0%	198,9 k €	+6437%	3 k €	-95.1%	62,3 k €	+25.2%	49,8 k €	+140%	-125,8 k €	-1018%	-11,2 k €	-124%	47,7 k €	+218%	-40,3 k €	-3636%	1,1 k €	+881%	-146,1 €	-102%	6,9 k €	+1051%	600,7 €	+204%	-578,1 €	+53.1%	-1,2 k €
Balance sheet
Equity	241,1 k €	+24.7%	193,5 k €	+1.0%	191,5 k €	+2180%	-9,2 k €	+24.8%	-12,2 k €	+83.6%	-74,5 k €	+40.0%	-124,3 k €	-8652%	1,5 k €	-88.6%	12,7 k €	+136%	-35 k €	-765%	5,3 k €	+27.6%	4,1 k €	-3.4%	4,3 k €	-61.8%	11,2 k €	+5.7%	10,6 k €	-5.2%	11,2 k €
Total assets	323,9 k €	-14.0%	376,7 k €	+3.7%	363,3 k €	+143%	149,5 k €	+52.2%	98,3 k €	+103%	48,5 k €	-7.8%	52,6 k €	-77.0%	228,4 k €	-13.4%	263,6 k €	+190%	91 k €	+268%	24,7 k €	+280%	6,5 k €	-4.7%	6,8 k €	-66.6%	20,5 k €	+86.8%	11 k €	-4.9%	11,5 k €
Cash	73,4 k €	+60.9%	45,6 k €	-57.6%	107,6 k €	+2851%	3,6 k €	+48.2%	2,5 k €	-74.7%	9,7 k €	+508%	1,6 k €	-95.4%	34,4 k €	-48.9%	67,4 k €	+525%	10,8 k €	+5.8%	10,2 k €	+195%	3,5 k €	+2.3%	3,4 k €	-1.6%	3,4 k €		–		82,2 €
Debts	82,5 k €	-54.9%	183 k €	+6.5%	171,8 k €	+8.5%	158,3 k €	+43.2%	110,5 k €	-10.2%	123,1 k €	-30.4%	176,9 k €	-22.0%	227 k €	-8.3%	247,5 k €	+96.3%	126,1 k €	+548%	19,4 k €	+717%	2,4 k €	-6.0%	2,5 k €	-71.1%	8,8 k €	+2247%	373,6 €	+2.9%	363 €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Kristof Bossuyt

Mandate

Active

Ended mandates

Bossuyt Kristof

Manager · since 31 mars 2010

Ended

Kristof Bossuyt

Director

Ended

Kristof Bossuyt

Manager

Ended

WILLEM VAN DEN BROEK

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
MARABO● Active	1003.782.130

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	29/11/2024	24/10/2023	31/10/2022	31/08/2021	30/07/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/10/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	29/11/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	24/10/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	31/10/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	30/07/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	30/09/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	30/07/2018	Dutch	PDF
Micro model	31/12/2016	24/04/2017	24/04/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	08/05/2014	29/09/2014	Dutch	PDF
Abridged model	31/12/2012	09/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2010	05/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	06/05/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	07/05/2009	13/01/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Kristof Bossuyt

Mandate

Active

Ended mandates

Bossuyt Kristof

Manager · since 31 mars 2010

Ended

Kristof Bossuyt

Director

Ended

Kristof Bossuyt

Manager

Ended

WILLEM VAN DEN BROEK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring08/09/2022
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring20/05/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Registered office20/03/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/08/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/03/2015
MAATSCHAPPELIJKE ZETEL
PDF
Other20/05/2010
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office26/04/2010
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office29/12/2008
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202447,7 k €↑
2023
Annual accounts 20231,9 k €↓
2022
Annual accounts 2022198,9 k €↑
2021
Annual accounts 20213 k €↓
2020
Annual accounts 202062,3 k €↑
2019
Annual accounts 201949,8 k €↑
2018
Annual accounts 2018-125,8 k €↓
2017
Annual accounts 2017-11,2 k €↓
2016
Annual accounts 201647,7 k €↑
2015
Annual accounts 2015-40,3 k €↓
2014
Annual accounts 20141,1 k €↑
2013
Annual accounts 2013-146,1 €↓
2012
Annual accounts 20126,9 k €↑
2010
Annual accounts 2010600,7 €↑
2009
Annual accounts 2009-578,1 €↑
2008
Annual accounts 2008-1,2 k €
21/08/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IDEATE

Overview

What does IDEATE do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline