ACTIVE

MaMuse

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-29,1 k €
+33.5% YoY
Gross margin
-13,8 k €
+60.9% YoY
Equity
180,6 k €
-13.9% YoY

What does MaMuse do?

MaMuse is a Private company with limited liability incorporated in 2007. Its main activity is: Advertising agencies. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0891.523.832
Incorporation
10/07/2007
Legal form
Private company with limited liability
Registered office
Avenue de Stalingrad 50
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 550,00 €
Latest accounts
30/06/2025
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies74401Other professional, scientific and technical activities70200Management consultancy activities70220Business and other management consultancy activities73200Market research and public opinion polling+3
Signals
Solid equityLow riskGood liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin-13,8 k €-35,4 k €-92,1 k €275,2 k €56,9 k €58 k €51,2 k €25,2 k €20,7 k €62,5 k €23,7 k €26,8 k €63,2 k €48,3 k €47,8 k €40,4 k €104,7 k €
EBITDA-23,2 k €-37,5 k €-96 k €264,6 k €44,6 k €46,2 k €34,6 k €11,4 k €142,9 €60,8 k €23 k €26,1 k €62,6 k €47,9 k €47,1 k €38,7 k €80,5 k €
Operating result-29,6 k €-44,3 k €-100,8 k €262,1 k €33,9 k €35,8 k €24,6 k €2,3 k €-9 k €51,2 k €13,2 k €13,5 k €53,3 k €39,3 k €38,9 k €30 k €72,3 k €
Net result-29,1 k €-43,7 k €-100,3 k €170,8 k €24,4 k €22,8 k €13,8 k €-6,1 k €-18,9 k €28,4 k €205,4 €-293,3 €26,5 k €17,4 k €19,1 k €13,5 k €44,3 k €
Balance sheet
Equity180,6 k €209,7 k €253,4 k €353,7 k €187,6 k €174,6 k €155,8 k €142,7 k €148,7 k €167,6 k €139,2 k €139 k €139,3 k €112,7 k €95,4 k €76,3 k €62,8 k €
Total assets197,3 k €220,2 k €260,1 k €597,5 k €316,5 k €315,2 k €332,7 k €341,1 k €348,5 k €340,7 k €329,4 k €345,6 k €371,1 k €348 k €363,2 k €380,6 k €348,7 k €
Cash122,6 k €145,9 k €191,4 k €6,6 k €24,2 k €22 k €23,9 k €29,7 k €35,9 k €686,2 €12,7 k €7,2 k €38,8 k €15,1 k €35,9 k €50 k €51,9 k €
Debts16,7 k €10,6 k €5,9 k €243,8 k €129 k €140,6 k €176,9 k €198,5 k €199,8 k €173 k €190,2 k €206,6 k €231,8 k €235,3 k €267,9 k €304,3 k €285,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 2 ended

Active mandates

Vincent Daenen

Administrator - manager · since 10 juillet 2007

Active

Ended mandates

Vincent Daenen

Manager · since 10 juillet 2007

Ended
Vincent Daenen

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
3 LITTLE BIRDS● Active
0722.912.393
A.C.V.I.● Liquidation
0429.522.235
IMPULS(E) architecten● Active
0677.865.791
Siesta Film● Active
0457.396.174
SITEP● Active
0432.004.841
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/02/202629/01/202529/01/202426/12/202222/12/202121/12/2020
General meeting02/02/202629/01/202502/01/202430/11/202230/11/202130/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202502/02/202602/02/2026DutchPDF
Abridged model30/06/202429/01/202529/01/2025DutchPDF
Abridged model30/06/202302/01/202429/01/2024DutchPDF
Micro model30/06/202230/11/202226/12/2022DutchPDF
Micro model30/06/202130/11/202122/12/2021DutchPDF
Micro model30/06/202030/11/202021/12/2020DutchPDF
Micro model30/06/201930/11/201914/01/2020DutchPDF
Micro model30/06/201830/11/201805/12/2018DutchPDF
Micro model30/06/201730/11/201711/01/2018DutchPDF
Abridged model30/06/201630/11/201629/12/2016DutchPDF
Abridged model30/06/201530/11/201524/12/2015DutchPDF
Abridged model30/06/201401/12/201421/09/2015DutchPDF
Abridged model30/06/201331/12/201311/02/2014DutchPDF
Abridged model30/06/201231/12/201224/01/2013DutchPDF
Abridged model30/06/201131/12/201113/02/2012DutchPDF
Abridged model30/06/201031/12/201013/04/2011DutchPDF
Abridged model30/06/200931/12/200918/02/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 2 ended

Active mandates

Vincent Daenen

Administrator - manager · since 10 juillet 2007

Active

Ended mandates

Vincent Daenen

Manager · since 10 juillet 2007

Ended
Vincent Daenen

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other10/07/2023
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates30/06/2023
    MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office20/06/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other28/08/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-29,1 k €↑
  2. 2024
    Annual accounts 2024-43,7 k €↑
  3. 2023
    Annual accounts 2023-100,3 k €↓
  4. 2022
    Annual accounts 2022170,8 k €↑
  5. 2021
    Annual accounts 202124,4 k €↑
  6. 2020
    Annual accounts 202022,8 k €↑
  7. 2019
    Annual accounts 201913,8 k €↑
  8. 2018
    Annual accounts 2018-6,1 k €↑
  9. 2017
    Annual accounts 2017-18,9 k €↓
  10. 2016
    Annual accounts 201628,4 k €↑
  11. 2015
    Annual accounts 2015205,4 €↑
  12. 2014
    Annual accounts 2014-293,3 €↓
  13. 2013
    Annual accounts 201326,5 k €↑
  14. 2012
    Annual accounts 201217,4 k €↓
  15. 2011
    Annual accounts 201119,1 k €↑
  16. 2010
    Annual accounts 201013,5 k €↓
  17. 2009
    Annual accounts 200944,3 k €
  18. 10/07/2007
    IncorporationPrivate company with limited liability